Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,877,500
Pro Players Total Average Salaries$51,877,500
Farm Players Total Salaries$6,660,416
Farm Players Total Average Salaries$6,660,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$126,986,523
Projected Bank Account$126,986,523

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $13,356,000 (4)
-Salary Remaining : $13,356,000
-Salary Average : $13,356,000
-Salary Average Remaining : $13,356,000
Morgan Rielly (1 Way Contract) $7,275,000 (1)
-Salary Remaining : $7,275,000
-Salary Average : $7,275,000
-Salary Average Remaining : $7,275,000
Ryan Pulock (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Ryan Strome (1 Way Contract) $4,770,000 (2)
-Salary Remaining : $4,770,000
-Salary Average : $4,770,000
-Salary Average Remaining : $4,770,000
Samuel Girard (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Devon Toews (1 Way Contract) $4,346,000 (2)
-Salary Remaining : $4,346,000
-Salary Average : $4,346,000
-Salary Average Remaining : $4,346,000
Alex Iafallo (1 Way Contract) $3,920,000 (1)
-Salary Remaining : $3,920,000
-Salary Average : $3,920,000
-Salary Average Remaining : $3,920,000
Vincent Desharnais (1 Way Contract) $2,060,000 (1)
-Salary Remaining : $2,060,000
-Salary Average : $2,060,000
-Salary Average Remaining : $2,060,000
Tomas Nosek $1,325,000 (1)
-Salary Remaining : $1,325,000
-Salary Average : $1,325,000
-Salary Average Remaining : $1,325,000
Ty Emberson $893,000 (2)
-Salary Remaining : $893,000
-Salary Average : $893,000
-Salary Average Remaining : $893,000
David Gustafsson $876,500 (1)
-Salary Remaining : $876,500
-Salary Average : $876,500
-Salary Average Remaining : $876,500
Arnaud Durandeau $807,750 (1)
-Salary Remaining : $807,750
-Salary Average : $807,750
-Salary Average Remaining : $807,750
Hunter Shepard $798,250 (1)
-Salary Remaining : $798,250
-Salary Average : $798,250
-Salary Average Remaining : $798,250
Jonah Gadjovich $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Taylor Ward $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Martin Jones (1 Way Contract) $0 (0)
Teddy Blueger (1 Way Contract) $0 (0)
Erik Cernak (1 Way Contract) $0 (0)
Elias Lindholm (1 Way Contract) $0 (0)
Oskar Olausson $0 (0)
Michael Eyssimont $0 (0)
John Gibson (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000
Year 2028 : $13,356,000
Salary Average Commitment
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000
Year 2028 : $13,356,000
Salary Cap with 1 Way Contract
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000
Year 2028 : $13,356,000

Farm Players Salaries

Marcel Marcel $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Carter Mazur $905,833 (2)
Salary Remaining : $905,833
Salary Average : $905,833
Salary Average Remaining : $905,833
Filip Johansson $883,750 (1)
Salary Remaining : $883,750
Salary Average : $883,750
Salary Average Remaining : $883,750
Caedan Bankier $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Trent Miner $828,333 (2)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Dylan Wells $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Hunter Drew $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Jacob Peterson $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Sheldon Dries $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Morton $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Condotta $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Malinski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jake Massie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Kirkland $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jermaine Loewen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Will MacKinnon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Connor Carrick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Colin Felix $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chase Wouters $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mason Primeau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tory Dello $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $6,660,416
Year 2026 : $5,026,666
Year 2027 : $925,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $6,660,416
Year 2026 : $5,026,666
Year 2027 : $925,000
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,751,779
Pro Players Total Average Salaries$31,751,779
Farm Players Total Salaries$7,853,750
Farm Players Total Average Salaries$7,853,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$90,147,260
Projected Bank Account$90,147,260

Pro Players Salaries

Nikita Zadorov (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jason Zucker (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Andreas Athanasiou (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Robby Fabbri (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
K'Andre Miller (1 Way Contract) $3,639,680 (2)
-Salary Remaining : $3,639,680
-Salary Average : $3,639,680
-Salary Average Remaining : $3,639,680
Semyon Varlamov (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Jonas Johansson $952,750 (1)
-Salary Remaining : $952,750
-Salary Average : $952,750
-Salary Average Remaining : $952,750
Oliver Wahlstrom $947,500 (2)
-Salary Remaining : $947,500
-Salary Average : $947,500
-Salary Average Remaining : $947,500
Jackson LaCombe $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Leo Carlsson $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Gustav Forsling $900,349 (1)
-Salary Remaining : $900,349
-Salary Average : $900,349
-Salary Average Remaining : $900,349
Ian Mitchell $869,500 (1)
-Salary Remaining : $869,500
-Salary Average : $869,500
-Salary Average Remaining : $869,500
Ryan Lomberg $832,000 (1)
-Salary Remaining : $832,000
-Salary Average : $832,000
-Salary Average Remaining : $832,000
Givani Smith $760,000 (1)
-Salary Remaining : $760,000
-Salary Average : $760,000
-Salary Average Remaining : $760,000
Frederik Andersen (1 Way Contract) $0 (0)
Artemi Panarin (1 Way Contract) $0 (0)
Denis Gurianov (1 Way Contract) $0 (0)
Erik Johnson (1 Way Contract) $0 (0)
Jack St. Ivany $0 (0)
Jamie Benn (1 Way Contract) $0 (0)
Arthur Kaliyev $0 (0)
Colin Theisen $0 (0)
Pavel Zacha (1 Way Contract) $0 (0)
Ryan Dzingel (1 Way Contract) $0 (0)
Michael Houser $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000
Year 2028 : $0

Farm Players Salaries

Dysin Mayo $969,000 (1)
Salary Remaining : $969,000
Salary Average : $969,000
Salary Average Remaining : $969,000
Rasmus Kupari $940,000 (2)
Salary Remaining : $940,000
Salary Average : $940,000
Salary Average Remaining : $940,000
Aku Raty $896,250 (1)
Salary Remaining : $896,250
Salary Average : $896,250
Salary Average Remaining : $896,250
Scott Reedy $869,500 (1)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Ty Smith $869,500 (2)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Nicolas Beaudin $869,500 (2)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Kyle Masters $865,000 (2)
Salary Remaining : $865,000
Salary Average : $865,000
Salary Average Remaining : $865,000
Colton Dach $825,000 (2)
Salary Remaining : $825,000
Salary Average : $825,000
Salary Average Remaining : $825,000
Brandon Gignac $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Aaron Dell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dalton Smith $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brandon Hickey $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Wedman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hunter McDonald $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gavin Hain $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Thomas Harley $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jett Jones $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Max Ellis $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josh Dunne $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Gallant $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $7,853,750
Year 2026 : $4,369,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $7,853,750
Year 2026 : $4,369,000
Year 2027 : $0
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,422,071
Pro Players Total Average Salaries$63,422,071
Farm Players Total Salaries$10,272,042
Farm Players Total Average Salaries$10,272,042
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$71,190,127
Projected Bank Account$71,190,127

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,075,000 (2)
-Salary Remaining : $8,075,000
-Salary Average : $8,075,000
-Salary Average Remaining : $8,075,000
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
-Salary Remaining : $7,575,000
-Salary Average : $7,575,000
-Salary Average Remaining : $7,575,000
Tage Thompson (1 Way Contract) $7,428,571 (4)
-Salary Remaining : $7,428,571
-Salary Average : $7,428,571
-Salary Average Remaining : $7,428,571
Joey Daccord (1 Way Contract) $5,300,000 (5)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Jared McCann (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
J.T. Compher (1 Way Contract) $4,896,000 (3)
-Salary Remaining : $4,896,000
-Salary Average : $4,896,000
-Salary Average Remaining : $4,896,000
Linus Ullmark (1 Way Contract) $4,700,000 (4)
-Salary Remaining : $4,700,000
-Salary Average : $4,700,000
-Salary Average Remaining : $4,700,000
Lawson Crouse (1 Way Contract) $4,472,000 (3)
-Salary Remaining : $4,472,000
-Salary Average : $4,472,000
-Salary Average Remaining : $4,472,000
Filip Hronek (1 Way Contract) $4,180,000 (1)
-Salary Remaining : $4,180,000
-Salary Average : $4,180,000
-Salary Average Remaining : $4,180,000
Ryan Graves (1 Way Contract) $3,610,000 (1)
-Salary Remaining : $3,610,000
-Salary Average : $3,610,000
-Salary Average Remaining : $3,610,000
Claude Giroux (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Casey Mittelstadt (1 Way Contract) $2,970,000 (1)
-Salary Remaining : $2,970,000
-Salary Average : $2,970,000
-Salary Average Remaining : $2,970,000
Ridly Greig $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Luke Schenn $790,500 (1)
-Salary Remaining : $790,500
-Salary Average : $790,500
-Salary Average Remaining : $790,500
Derek Forbort (1 Way Contract) $0 (0)
Cal Clutterbuck (1 Way Contract) $0 (0)
Jordan Martinook (1 Way Contract) $0 (0)
Jordan Eberle (1 Way Contract) $0 (0)
Mattias Ekholm (1 Way Contract) $0 (0)
Nikita Pavlychev $0 (0)
Blake Coleman (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $63,422,071
Year 2026 : $40,121,571
Year 2027 : $32,046,571
Year 2028 : $17,428,571
Salary Average Commitment
Year 2025 : $63,422,071
Year 2026 : $40,121,571
Year 2027 : $32,046,571
Year 2028 : $17,428,571
Salary Cap with 1 Way Contract
Year 2025 : $63,422,071
Year 2026 : $40,121,571
Year 2027 : $32,046,571
Year 2028 : $17,428,571

Farm Players Salaries

Nikita Tolopilo $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Marco Kasper $918,333 (2)
Salary Remaining : $918,333
Salary Average : $918,333
Salary Average Remaining : $918,333
Simon Johansson $897,750 (2)
Salary Remaining : $897,750
Salary Average : $897,750
Salary Average Remaining : $897,750
Santtu Kinnunen $897,750 (2)
Salary Remaining : $897,750
Salary Average : $897,750
Salary Average Remaining : $897,750
Calle Rosen $876,875 (1)
Salary Remaining : $876,875
Salary Average : $876,875
Salary Average Remaining : $876,875
Chase Stillman $863,334 (2)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Frederic Brunet $860,000 (2)
Salary Remaining : $860,000
Salary Average : $860,000
Salary Average Remaining : $860,000
Zack Ostapchuk $825,000 (2)
Salary Remaining : $825,000
Salary Average : $825,000
Salary Average Remaining : $825,000
Nick Abruzzese $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Filip Roos $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Marian Studenic $780,000 (1)
Salary Remaining : $780,000
Salary Average : $780,000
Salary Average Remaining : $780,000
Nils Aman $775,500 (2)
Salary Remaining : $775,500
Salary Average : $775,500
Salary Average Remaining : $775,500
Jiri Smejkal $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Charles Hudon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Connor Brown $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chris Terry $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Christian Wolanin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nathan Legare $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Logan Shaw $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Robertson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Hutchinson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dillon Heatherington $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Max McCormick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Victor Mete $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Reinhardt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikita Okhotiuk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Malcolm Subban $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Fredrik Karlstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $10,272,042
Year 2026 : $7,665,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $10,272,042
Year 2026 : $7,665,167
Year 2027 : $0
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,968,373
Pro Players Total Average Salaries$33,968,373
Farm Players Total Salaries$5,763,000
Farm Players Total Average Salaries$5,763,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$66,735,901
Projected Bank Account$66,735,901

Pro Players Salaries

Roman Josi (1 Way Contract) $8,877,820 (1)
-Salary Remaining : $8,877,820
-Salary Average : $8,877,820
-Salary Average Remaining : $8,877,820
Brady Tkachuk (1 Way Contract) $7,795,428 (2)
-Salary Remaining : $7,795,428
-Salary Average : $7,795,428
-Salary Average Remaining : $7,795,428
Rasmus Dahlin (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $5,700,000
-Salary Average : $5,700,000
-Salary Average Remaining : $5,700,000
Patrick Kane (1 Way Contract) $3,640,000 (2)
-Salary Remaining : $3,640,000
-Salary Average : $3,640,000
-Salary Average Remaining : $3,640,000
Vincent Trocheck (1 Way Contract) $2,728,125 (1)
-Salary Remaining : $2,728,125
-Salary Average : $2,728,125
-Salary Average Remaining : $2,728,125
Ilya Samsonov (1 Way Contract) $2,060,000 (2)
-Salary Remaining : $2,060,000
-Salary Average : $2,060,000
-Salary Average Remaining : $2,060,000
Parker Kelly $869,500 (1)
-Salary Remaining : $869,500
-Salary Average : $869,500
-Salary Average Remaining : $869,500
Stuart Skinner $787,500 (2)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Erik Gustafsson (1 Way Contract) $760,000 (1)
-Salary Remaining : $760,000
-Salary Average : $760,000
-Salary Average Remaining : $760,000
Nick Seeler $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Erik Haula (1 Way Contract) $0 (0)
Brad Marchand (1 Way Contract) $0 (0)
David Perron (1 Way Contract) $0 (0)
Drew Doughty (1 Way Contract) $0 (0)
Tomas Suchanek $0 (0)
Evander Kane (1 Way Contract) $0 (0)
Joe Pavelski (1 Way Contract) $0 (0)
Mark Giordano (1 Way Contract) $0 (0)
Roope Hintz (1 Way Contract) $0 (0)
Sidney Crosby (1 Way Contract) $0 (0)
Victor Hedman (1 Way Contract) $0 (0)
Nick Bonino (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Wade Allison $971,250 (1)
Salary Remaining : $971,250
Salary Average : $971,250
Salary Average Remaining : $971,250
Jack Rathbone $867,000 (3)
Salary Remaining : $867,000
Salary Average : $867,000
Salary Average Remaining : $867,000
Dmitry Ovchinnikov $835,000 (2)
Salary Remaining : $835,000
Salary Average : $835,000
Salary Average Remaining : $835,000
Mark Kastelic $793,250 (2)
Salary Remaining : $793,250
Salary Average : $793,250
Salary Average Remaining : $793,250
Bokondji Imama $790,500 (1)
Salary Remaining : $790,500
Salary Average : $790,500
Salary Average Remaining : $790,500
Troy Stecher $756,000 (2)
Salary Remaining : $756,000
Salary Average : $756,000
Salary Average Remaining : $756,000
Angus Crookshank $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Marc Gatcomb $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cameron Gaunce $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mark Pysyk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josh Maniscalco $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Bitten $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mark Sinclair $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marcus Bjork $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Simon Pinard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hugo Ollas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Travis Mitchell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Fitzgerald $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Curtis Hall $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Curtis Douglas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Navrin Mutter $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $5,763,000
Year 2026 : $4,001,250
Year 2027 : $867,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,763,000
Year 2026 : $4,001,250
Year 2027 : $867,000
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 2000 - $100 - 0 - 0.00%
Level 2: 4000 - $80 - 0 - 0.00%
Level 3: 5000 - $60 - 0 - 0.00%
Level 4: 6000 - $40 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 40.00%
Farm
Farm Level 1: 3500 - $10 - 0 - 0.00%
Farm Level 2: 1500 - $5 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,510,116
Pro Players Total Average Salaries$41,510,116
Farm Players Total Salaries$7,493,050
Farm Players Total Average Salaries$7,493,050
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$989,851
Projected Bank Account$989,851

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $8,027,500 (2)
-Salary Remaining : $8,027,500
-Salary Average : $8,027,500
-Salary Average Remaining : $8,027,500
Sean Couturier $7,750,000 (4)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Brock Boeser (1 Way Contract) $6,916,000 (3)
-Salary Remaining : $6,916,000
-Salary Average : $6,916,000
-Salary Average Remaining : $6,916,000
Joel Farabee (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Carter Hart (1 Way Contract) $4,177,950 (2)
-Salary Remaining : $4,177,950
-Salary Average : $4,177,950
-Salary Average Remaining : $4,177,950
Chandler Stephenson (1 Way Contract) $2,846,250 (1)
-Salary Remaining : $2,846,250
-Salary Average : $2,846,250
-Salary Average Remaining : $2,846,250
Ivan Prosvetov $962,000 (1)
-Salary Remaining : $962,000
-Salary Average : $962,000
-Salary Average Remaining : $962,000
Ryan McLeod $952,750 (1)
-Salary Remaining : $952,750
-Salary Average : $952,750
-Salary Average Remaining : $952,750
Mikael Pyyhtia $897,500 (2)
-Salary Remaining : $897,500
-Salary Average : $897,500
-Salary Average Remaining : $897,500
Ryder Rolston $895,000 (2)
-Salary Remaining : $895,000
-Salary Average : $895,000
-Salary Average Remaining : $895,000
Christian Kyrou $878,333 (2)
-Salary Remaining : $878,333
-Salary Average : $878,333
-Salary Average Remaining : $878,333
Maxwell Crozier $867,500 (1)
-Salary Remaining : $867,500
-Salary Average : $867,500
-Salary Average Remaining : $867,500
Alexey Toropchenko $806,000 (1)
-Salary Remaining : $806,000
-Salary Average : $806,000
-Salary Average Remaining : $806,000
Dawson Barteaux $783,333 (2)
-Salary Remaining : $783,333
-Salary Average : $783,333
-Salary Average Remaining : $783,333
Luke Cavallin $0 (0)
Jaccob Slavin (1 Way Contract) $0 (0)
Max Domi (1 Way Contract) $0 (0)
Jonathan Huberdeau (1 Way Contract) $0 (0)
Hendrix Lapierre $0 (0)
Logan Stanley $0 (0)
Mitchell Stephens $0 (0)
Oskar Lindblom (1 Way Contract) $0 (0)
Brett Pesce (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000
Year 2028 : $7,750,000
Salary Average Commitment
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000
Year 2028 : $7,750,000
Salary Cap with 1 Way Contract
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000
Year 2028 : $7,750,000

Farm Players Salaries

Antti Saarela $896,250 (1)
Salary Remaining : $896,250
Salary Average : $896,250
Salary Average Remaining : $896,250
Joel Kiviranta $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Xavier Simoneau $880,650 (2)
Salary Remaining : $880,650
Salary Average : $880,650
Salary Average Remaining : $880,650
Ruslan Iskhakov $880,650 (2)
Salary Remaining : $880,650
Salary Average : $880,650
Salary Average Remaining : $880,650
Tyler Madden $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Gabriel Fortier $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Peter Abbandonato $787,500 (1)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Wyatte Wylie $780,000 (2)
Salary Remaining : $780,000
Salary Average : $780,000
Salary Average Remaining : $780,000
Chad Nychuk $772,500 (2)
Salary Remaining : $772,500
Salary Average : $772,500
Salary Average Remaining : $772,500
Devante Stephens $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jason Polin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Keaton Mastrodonato $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Bednard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Skyler Brind'Amour $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gabriel Carriere $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wyatt Aamodt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hunter Skinner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lassi Thomson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Perreault $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $7,493,050
Year 2026 : $5,809,300
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $7,493,050
Year 2026 : $5,809,300
Year 2027 : $0
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 45.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,917,929
Pro Players Total Average Salaries$36,917,929
Farm Players Total Salaries$5,306,250
Farm Players Total Average Salaries$5,306,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$140,225,113
Projected Bank Account$140,225,113

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,457,500 (2)
-Salary Remaining : $7,457,500
-Salary Average : $7,457,500
-Salary Average Remaining : $7,457,500
Juuse Saros (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Jamie Oleksiak (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Robert Thomas (1 Way Contract) $4,363,095 (2)
-Salary Remaining : $4,363,095
-Salary Average : $4,363,095
-Salary Average Remaining : $4,363,095
Dominik Kubalik (1 Way Contract) $3,811,000 (1)
-1 Way Contract Salary Cap : $2,686,000
-Salary Remaining : $3,811,000
-Salary Average : $3,811,000
-Salary Average Remaining : $3,811,000
Tyler Bertuzzi (1 Way Contract) $3,640,000 (1)
-Salary Remaining : $3,640,000
-Salary Average : $3,640,000
-Salary Average Remaining : $3,640,000
Marcus Foligno (1 Way Contract) $3,038,000 (2)
-Salary Remaining : $3,038,000
-Salary Average : $3,038,000
-Salary Average Remaining : $3,038,000
Mason Appleton $2,513,334 (4)
-Salary Remaining : $2,513,334
-Salary Average : $2,513,334
-Salary Average Remaining : $2,513,334
Alex Laferriere $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Matthew Poitras $870,000 (2)
-Salary Remaining : $870,000
-Salary Average : $870,000
-Salary Average Remaining : $870,000
Neal Pionk (1 Way Contract) $0 (0)
James Reimer (1 Way Contract) $0 (0)
Shea Theodore (1 Way Contract) $0 (0)
Viktor Arvidsson (1 Way Contract) $0 (0)
Jonathan Marchessault (1 Way Contract) $0 (0)
William Karlsson (1 Way Contract) $0 (0)
JJ Peterka $0 (0)
Connor McMichael $0 (0)
Colin Blackwell $0 (0)
Moritz Seider $0 (0)
Mike Matheson (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $36,917,929
Year 2026 : $29,466,929
Year 2027 : $2,513,334
Year 2028 : $2,513,334
Salary Average Commitment
Year 2025 : $36,917,929
Year 2026 : $29,466,929
Year 2027 : $2,513,334
Year 2028 : $2,513,334
Salary Cap with 1 Way Contract
Year 2025 : $35,792,930
Year 2026 : $29,466,929
Year 2027 : $2,513,334
Year 2028 : $2,513,334

Farm Players Salaries

Cayden Primeau $952,750 (1)
Salary Remaining : $952,750
Salary Average : $952,750
Salary Average Remaining : $952,750
Mason Lohrei $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Luca Del Bel Belluz $891,666 (2)
Salary Remaining : $891,666
Salary Average : $891,666
Salary Average Remaining : $891,666
Magnus Chrona $867,500 (1)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Zachary L'Heureux $863,334 (2)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Akil Thomas $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Cameron Butler $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Casey Dornbach $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Colton Young $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Poulin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Domenick Fensore $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremie Bucheler $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isak Rosen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roman Kinal $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Owen Headrick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Garret Sparks $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Francis $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Cormier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Svejkovsky $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jean-Luc Foudy $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Garand $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evan Fitzpatrick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Swetlikoff $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $5,306,250
Year 2026 : $2,561,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,306,250
Year 2026 : $2,561,000
Year 2027 : $0
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 65.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,010,000
Pro Players Total Average Salaries$59,010,000
Farm Players Total Salaries$16,102,833
Farm Players Total Average Salaries$16,102,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$193,291,763
Projected Bank Account$193,291,763

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,650,000 (4)
-Salary Remaining : $10,650,000
-Salary Average : $10,650,000
-Salary Average Remaining : $10,650,000
Nico Hischier (1 Way Contract) $6,887,500 (1)
-Salary Remaining : $6,887,500
-Salary Average : $6,887,500
-Salary Average Remaining : $6,887,500
Noah Dobson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Kirill Marchenko (1 Way Contract) $3,950,000 (4)
-Salary Remaining : $3,950,000
-Salary Average : $3,950,000
-Salary Average Remaining : $3,950,000
Shane Pinto (1 Way Contract) $3,862,500 (4)
-Salary Remaining : $3,862,500
-Salary Average : $3,862,500
-Salary Average Remaining : $3,862,500
Jake Oettinger (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Martin Necas (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Alex Newhook (1 Way Contract) $2,952,500 (4)
-Salary Remaining : $2,952,500
-Salary Average : $2,952,500
-Salary Average Remaining : $2,952,500
Jesper Bratt (1 Way Contract) $2,612,500 (1)
-Salary Remaining : $2,612,500
-Salary Average : $2,612,500
-Salary Average Remaining : $2,612,500
Martin Fehervary (1 Way Contract) $2,558,750 (3)
-Salary Remaining : $2,558,750
-Salary Average : $2,558,750
-Salary Average Remaining : $2,558,750
Carson Soucy (1 Way Contract) $2,487,500 (2)
-Salary Remaining : $2,487,500
-Salary Average : $2,487,500
-Salary Average Remaining : $2,487,500
Filip Chytil (1 Way Contract) $2,315,000 (2)
-Salary Remaining : $2,315,000
-Salary Average : $2,315,000
-Salary Average Remaining : $2,315,000
Yegor Chinakhov (1 Way Contract) $2,205,000 (4)
-1 Way Contract Salary Cap : $1,080,000
-Salary Remaining : $2,205,000
-Salary Average : $2,205,000
-Salary Average Remaining : $2,205,000
Kaapo Kakko (1 Way Contract) $2,005,000 (3)
-1 Way Contract Salary Cap : $880,000
-Salary Remaining : $2,005,000
-Salary Average : $2,005,000
-Salary Average Remaining : $2,005,000
Eric Robinson (1 Way Contract) $1,807,000 (2)
-1 Way Contract Salary Cap : $682,000
-Salary Remaining : $1,807,000
-Salary Average : $1,807,000
-Salary Average Remaining : $1,807,000
Blake Lizotte (1 Way Contract) $1,758,750 (1)
-1 Way Contract Salary Cap : $633,750
-Salary Remaining : $1,758,750
-Salary Average : $1,758,750
-Salary Average Remaining : $1,758,750
Kyle Burroughs (1 Way Contract) $1,144,000 (2)
-Salary Remaining : $1,144,000
-Salary Average : $1,144,000
-Salary Average Remaining : $1,144,000
Nick Bjugstad $864,000 (1)
-Salary Remaining : $864,000
-Salary Average : $864,000
-Salary Average Remaining : $864,000
Jake Sanderson $0 (0)
Philippe Myers (1 Way Contract) $0 (0)
Rasmus Andersson (1 Way Contract) $0 (0)
Yanni Gourde (1 Way Contract) $0 (0)
Shakir Mukhamadullin $0 (0)
Tyson Foerster $0 (0)
Peter DiLiberatore $0 (0)
Anders Lee (1 Way Contract) $0 (0)
Logan Thompson $0 (0)
Total Pro Players27
Salary Commitment
Year 2025 : $59,010,000
Year 2026 : $46,887,250
Year 2027 : $32,183,750
Year 2028 : $23,620,000
Salary Average Commitment
Year 2025 : $59,010,000
Year 2026 : $46,887,250
Year 2027 : $32,183,750
Year 2028 : $23,620,000
Salary Cap with 1 Way Contract
Year 2025 : $54,510,000
Year 2026 : $43,512,248
Year 2027 : $29,933,750
Year 2028 : $22,495,000

Farm Players Salaries

Isaac Ratcliffe $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Fedor Svechkov $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Drew Commesso $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Henry Thrun $912,500 (1)
Salary Remaining : $912,500
Salary Average : $912,500
Salary Average Remaining : $912,500
Spencer Martin $876,875 (2)
Salary Remaining : $876,875
Salary Average : $876,875
Salary Average Remaining : $876,875
Erik Portillo $875,000 (1)
Salary Remaining : $875,000
Salary Average : $875,000
Salary Average Remaining : $875,000
Topi Niemela $856,667 (2)
Salary Remaining : $856,667
Salary Average : $856,667
Salary Average Remaining : $856,667
Matthew Seminoff $850,000 (2)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Mikhail Maltsev $849,625 (1)
Salary Remaining : $849,625
Salary Average : $849,625
Salary Average Remaining : $849,625
Amadeus Lombardi $838,333 (2)
Salary Remaining : $838,333
Salary Average : $838,333
Salary Average Remaining : $838,333
Nick Blankenburg $813,750 (1)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Sammy Walker $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Carson Meyer $813,750 (1)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Jaxson Stauber $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Marc McLaughlin $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
John Ludvig $798,250 (2)
Salary Remaining : $798,250
Salary Average : $798,250
Salary Average Remaining : $798,250
Andre Lee $798,250 (2)
Salary Remaining : $798,250
Salary Average : $798,250
Salary Average Remaining : $798,250
Akito Hirose $787,500 (1)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Mark Friedman $786,833 (2)
Salary Remaining : $786,833
Salary Average : $786,833
Salary Average Remaining : $786,833
Tyler Tullio $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Devon Levi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Guttman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Caleb Jones $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brandon Duhaime $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $16,102,833
Year 2026 : $10,088,708
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $16,102,833
Year 2026 : $10,088,708
Year 2027 : $0
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,476,067
Pro Players Total Average Salaries$35,476,067
Farm Players Total Salaries$5,682,142
Farm Players Total Average Salaries$5,682,142
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$9,542,101
Projected Bank Account$9,542,101

Pro Players Salaries

Bo Horvat (1 Way Contract) $8,075,000 (4)
-Salary Remaining : $8,075,000
-Salary Average : $8,075,000
-Salary Average Remaining : $8,075,000
Jonas Brodin (1 Way Contract) $6,300,000 (1)
-Salary Remaining : $6,300,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Ilya Mikheyev (1 Way Contract) $5,035,000 (3)
-Salary Remaining : $5,035,000
-Salary Average : $5,035,000
-Salary Average Remaining : $5,035,000
Petr Mrazek (1 Way Contract) $4,080,000 (1)
-Salary Remaining : $4,080,000
-Salary Average : $4,080,000
-Salary Average Remaining : $4,080,000
Vitek Vanecek (1 Way Contract) $3,604,000 (4)
-Salary Remaining : $3,604,000
-Salary Average : $3,604,000
-Salary Average Remaining : $3,604,000
Gustav Nyquist (1 Way Contract) $2,993,900 (1)
-Salary Remaining : $2,993,900
-Salary Average : $2,993,900
-Salary Average Remaining : $2,993,900
Tony DeAngelo (1 Way Contract) $1,775,500 (4)
-Salary Remaining : $1,775,500
-Salary Average : $1,775,500
-Salary Average Remaining : $1,775,500
Pius Suter (1 Way Contract) $1,696,000 (4)
-Salary Remaining : $1,696,000
-Salary Average : $1,696,000
-Salary Average Remaining : $1,696,000
Michael McLeod $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Wyatt Kaiser $916,667 (2)
-Salary Remaining : $916,667
-Salary Average : $916,667
-Salary Average Remaining : $916,667
Remi Poirier $0 (0)
Daniel Sprong $0 (0)
Anze Kopitar (1 Way Contract) $0 (0)
Calle Jarnkrok (1 Way Contract) $0 (0)
Cameron Hughes $0 (0)
Kevin Hayes (1 Way Contract) $0 (0)
Joseph Cecconi $0 (0)
Nate Schmidt (1 Way Contract) $0 (0)
TJ Brodie (1 Way Contract) $0 (0)
Teuvo Teravainen (1 Way Contract) $0 (0)
Ryker Evans $0 (0)
Jack Ahcan $0 (0)
Dawson Mercer $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500
Year 2028 : $15,150,500
Salary Average Commitment
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500
Year 2028 : $15,150,500
Salary Cap with 1 Way Contract
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500
Year 2028 : $15,150,500

Farm Players Salaries

Georgii Merkulov $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Josh Bloom $836,667 (2)
Salary Remaining : $836,667
Salary Average : $836,667
Salary Average Remaining : $836,667
Blake McLaughlin $830,725 (2)
Salary Remaining : $830,725
Salary Average : $830,725
Salary Average Remaining : $830,725
Luke Philp $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Walker Duehr $783,750 (1)
Salary Remaining : $783,750
Salary Average : $783,750
Salary Average Remaining : $783,750
Jackson Cates $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Matej Pekar $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Cooper Black $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joona Koppanen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Benjamin Berard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chris Jandric $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jared Davidson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josh Healey $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Benjamin Kraws $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josh Lopina $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Quinn Schmiemann $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Dufour $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tanner Fritz $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marc Del Gaizo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Markus Niemelainen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Aidan Fulp $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $5,682,142
Year 2026 : $3,223,392
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,682,142
Year 2026 : $3,223,392
Year 2027 : $0
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,026,000
Pro Players Total Average Salaries$59,026,000
Farm Players Total Salaries$12,179,667
Farm Players Total Average Salaries$12,179,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$92,336,822
Projected Bank Account$92,336,822

Pro Players Salaries

Tomas Hertl (1 Way Contract) $7,812,000 (2)
-Salary Remaining : $7,812,000
-Salary Average : $7,812,000
-Salary Average Remaining : $7,812,000
Chris Kreider (1 Way Contract) $6,240,000 (1)
-Salary Remaining : $6,240,000
-Salary Average : $6,240,000
-Salary Average Remaining : $6,240,000
Adam Pelech (1 Way Contract) $5,980,000 (1)
-Salary Remaining : $5,980,000
-Salary Average : $5,980,000
-Salary Average Remaining : $5,980,000
Andrei Kuzmenko (1 Way Contract) $5,720,000 (2)
-Salary Remaining : $5,720,000
-Salary Average : $5,720,000
-Salary Average Remaining : $5,720,000
Zach Hyman (1 Way Contract) $5,555,000 (1)
-Salary Remaining : $5,555,000
-Salary Average : $5,555,000
-Salary Average Remaining : $5,555,000
Jean-Gabriel Pageau (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Michael Bunting (1 Way Contract) $4,635,000 (1)
-Salary Remaining : $4,635,000
-Salary Average : $4,635,000
-Salary Average Remaining : $4,635,000
Connor Murphy (1 Way Contract) $4,180,000 (2)
-Salary Remaining : $4,180,000
-Salary Average : $4,180,000
-Salary Average Remaining : $4,180,000
Warren Foegele (1 Way Contract) $3,955,000 (1)
-Salary Remaining : $3,955,000
-Salary Average : $3,955,000
-Salary Average Remaining : $3,955,000
Ian Cole (1 Way Contract) $2,883,000 (1)
-Salary Remaining : $2,883,000
-Salary Average : $2,883,000
-Salary Average Remaining : $2,883,000
Brayden McNabb (1 Way Contract) $2,679,000 (1)
-Salary Remaining : $2,679,000
-Salary Average : $2,679,000
-Salary Average Remaining : $2,679,000
Garnet Hathaway (1 Way Contract) $2,232,500 (2)
-Salary Remaining : $2,232,500
-Salary Average : $2,232,500
-Salary Average Remaining : $2,232,500
Charlie Lindgren $1,067,000 (1)
-Salary Remaining : $1,067,000
-Salary Average : $1,067,000
-Salary Average Remaining : $1,067,000
Ryan Poehling $787,500 (2)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Nino Niederreiter (1 Way Contract) $0 (0)
Bryan Rust (1 Way Contract) $0 (0)
Brendan Smith $0 (0)
Brandon Carlo (1 Way Contract) $0 (0)
Sebastian Aho (1 Way Contract) $0 (0)
Connor Ingram $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $59,026,000
Year 2026 : $20,732,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $59,026,000
Year 2026 : $20,732,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,026,000
Year 2026 : $20,732,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Arvid Soderblom $1,001,000 (2)
Salary Remaining : $1,001,000
Salary Average : $1,001,000
Salary Average Remaining : $1,001,000
Kyle Keyser $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Clay Stevenson $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Jayden Struble $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Reid Schaefer $918,333 (2)
Salary Remaining : $918,333
Salary Average : $918,333
Salary Average Remaining : $918,333
Tyler Kleven $916,667 (2)
Salary Remaining : $916,667
Salary Average : $916,667
Salary Average Remaining : $916,667
Michael Carcone $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Hudson Fasching $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Parker Wotherspoon $840,000 (1)
Salary Remaining : $840,000
Salary Average : $840,000
Salary Average Remaining : $840,000
Brett Harrison $836,667 (2)
Salary Remaining : $836,667
Salary Average : $836,667
Salary Average Remaining : $836,667
Adam Ginning $819,000 (2)
Salary Remaining : $819,000
Salary Average : $819,000
Salary Average Remaining : $819,000
Trevor Carrick $767,250 (1)
Salary Remaining : $767,250
Salary Average : $767,250
Salary Average Remaining : $767,250
Jacob MacDonald $751,750 (1)
Salary Remaining : $751,750
Salary Average : $751,750
Salary Average Remaining : $751,750
T.J. Tynan $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Ryan Carpenter $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reece Newkirk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isaak Phillips $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nathan Todd $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Gagner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brian Halonen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jordan Oesterle $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
David Rittich $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jayson Megna $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dmitry Zlodeyev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Austin Czarnik $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Chaffee $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $12,179,667
Year 2026 : $6,258,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $12,179,667
Year 2026 : $6,258,667
Year 2027 : $0
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 15.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,185,166
Pro Players Total Average Salaries$54,185,166
Farm Players Total Salaries$7,913,430
Farm Players Total Average Salaries$7,913,430
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$88,235,987
Projected Bank Account$88,235,987

Pro Players Salaries

Tim Stutzle (1 Way Contract) $7,392,500 (4)
-Salary Remaining : $7,392,500
-Salary Average : $7,392,500
-Salary Average Remaining : $7,392,500
Clayton Keller (1 Way Contract) $6,792,500 (2)
-Salary Remaining : $6,792,500
-Salary Average : $6,792,500
-Salary Average Remaining : $6,792,500
Damon Severson (1 Way Contract) $6,187,500 (1)
-Salary Remaining : $6,187,500
-Salary Average : $6,187,500
-Salary Average Remaining : $6,187,500
Adrian Kempe (1 Way Contract) $5,775,000 (4)
-Salary Remaining : $5,775,000
-Salary Average : $5,775,000
-Salary Average Remaining : $5,775,000
Kyle Palmieri (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Brenden Dillon (1 Way Contract) $3,666,000 (1)
-Salary Remaining : $3,666,000
-Salary Average : $3,666,000
-Salary Average Remaining : $3,666,000
Connor Clifton (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Alex Nedeljkovic (1 Way Contract) $3,120,000 (2)
-Salary Remaining : $3,120,000
-Salary Average : $3,120,000
-Salary Average Remaining : $3,120,000
Henri Jokiharju (1 Way Contract) $2,375,000 (2)
-Salary Remaining : $2,375,000
-Salary Average : $2,375,000
-Salary Average Remaining : $2,375,000
Jake Bean (1 Way Contract) $2,216,666 (1)
-Salary Remaining : $2,216,666
-Salary Average : $2,216,666
-Salary Average Remaining : $2,216,666
Morgan Barron (1 Way Contract) $1,525,500 (4)
-Salary Remaining : $1,525,500
-Salary Average : $1,525,500
-Salary Average Remaining : $1,525,500
Dylan Samberg (1 Way Contract) $1,442,000 (4)
-Salary Remaining : $1,442,000
-Salary Average : $1,442,000
-Salary Average Remaining : $1,442,000
Anthony Beauvillier (1 Way Contract) $1,437,500 (4)
-Salary Remaining : $1,437,500
-Salary Average : $1,437,500
-Salary Average Remaining : $1,437,500
Nils Hoglander (1 Way Contract) $1,155,000 (4)
-Salary Remaining : $1,155,000
-Salary Average : $1,155,000
-Salary Average Remaining : $1,155,000
Kasperi Kapanen (1 Way Contract) $1,150,000 (4)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Justin Danforth $975,000 (1)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Mason McTavish $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Dylan DeMelo (1 Way Contract) $0 (0)
Jakob Silfverberg (1 Way Contract) $0 (0)
Matt Martin (1 Way Contract) $0 (0)
Cody Ceci (1 Way Contract) $0 (0)
Matty Beniers $0 (0)
Philip Tomasino $0 (0)
Marc-Andre Fleury (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500
Year 2028 : $19,877,500
Salary Average Commitment
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500
Year 2028 : $19,877,500
Salary Cap with 1 Way Contract
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500
Year 2028 : $19,877,500

Farm Players Salaries

Jack LaFontaine $956,454 (1)
Salary Remaining : $956,454
Salary Average : $956,454
Salary Average Remaining : $956,454
Nico Myatovic $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Aleksandr Kisakov $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Karl Henriksson $896,100 (2)
Salary Remaining : $896,100
Salary Average : $896,100
Salary Average Remaining : $896,100
Tyler Boucher $863,334 (2)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Artem Guryev $860,000 (2)
Salary Remaining : $860,000
Salary Average : $860,000
Salary Average Remaining : $860,000
Isaac Poulter $836,875 (2)
Salary Remaining : $836,875
Salary Average : $836,875
Salary Average Remaining : $836,875
Tanner Dickinson $826,667 (2)
Salary Remaining : $826,667
Salary Average : $826,667
Salary Average Remaining : $826,667
Samuel Bolduc $824,000 (2)
Salary Remaining : $824,000
Salary Average : $824,000
Salary Average Remaining : $824,000
William Trudeau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Aleksei Kolosov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cooper Walker $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniel Torgersson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Beaucage $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jansen Harkins $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Henri Nikkanen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Hoelscher $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick DeSimone $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zach Jordan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Thomas Miller $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Travis Howe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ty Glover $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zach Berzolla $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michal Teply $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tarun Fizer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $7,913,430
Year 2026 : $6,031,976
Year 2027 : $925,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $7,913,430
Year 2026 : $6,031,976
Year 2027 : $925,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,988,950
Pro Players Total Average Salaries$43,988,950
Farm Players Total Salaries$6,349,167
Farm Players Total Average Salaries$6,349,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$23,844,619
Projected Bank Account$23,844,619

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Matt Boldy (1 Way Contract) $6,650,000 (4)
-Salary Remaining : $6,650,000
-Salary Average : $6,650,000
-Salary Average Remaining : $6,650,000
Andrew Mangiapane (1 Way Contract) $6,380,000 (4)
-Salary Remaining : $6,380,000
-Salary Average : $6,380,000
-Salary Average Remaining : $6,380,000
Oliver Bjorkstrand (1 Way Contract) $5,670,000 (2)
-Salary Remaining : $5,670,000
-Salary Average : $5,670,000
-Salary Average Remaining : $5,670,000
Evgenii Dadonov (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Joel Armia (1 Way Contract) $3,298,000 (1)
-Salary Remaining : $3,298,000
-Salary Average : $3,298,000
-Salary Average Remaining : $3,298,000
Oliver Kylington $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Kevin Rooney (1 Way Contract) $1,261,000 (1)
-1 Way Contract Salary Cap : $136,000
-Salary Remaining : $1,261,000
-Salary Average : $1,261,000
-Salary Average Remaining : $1,261,000
Connor Bedard $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Owen Power $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
David Jiricek $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Gustav Olofsson $883,500 (1)
-Salary Remaining : $883,500
-Salary Average : $883,500
-Salary Average Remaining : $883,500
Robin Salo $876,200 (1)
-Salary Remaining : $876,200
-Salary Average : $876,200
-Salary Average Remaining : $876,200
MacKenzie Entwistle $860,250 (1)
-Salary Remaining : $860,250
-Salary Average : $860,250
-Salary Average Remaining : $860,250
Joshua Roy $835,000 (2)
-Salary Remaining : $835,000
-Salary Average : $835,000
-Salary Average Remaining : $835,000
Yaroslav Askarov $0 (0)
Mikael Backlund (1 Way Contract) $0 (0)
Ryan MacKinnon $0 (0)
Hudson Elynuik $0 (0)
Tyler Johnson (1 Way Contract) $0 (0)
Tyler Seguin (1 Way Contract) $0 (0)
Nick Wolff $0 (0)
Chris Driedger $0 (0)
Felix Sandstrom $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $43,988,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000
Year 2028 : $13,030,000
Salary Average Commitment
Year 2025 : $43,988,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000
Year 2028 : $13,030,000
Salary Cap with 1 Way Contract
Year 2025 : $42,863,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000
Year 2028 : $13,030,000

Farm Players Salaries

Sean Farrell $897,500 (2)
Salary Remaining : $897,500
Salary Average : $897,500
Salary Average Remaining : $897,500
Brennan Othmann $863,334 (2)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Adam Sykora $838,333 (2)
Salary Remaining : $838,333
Salary Average : $838,333
Salary Average Remaining : $838,333
Tobias Bjornfot $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Kristian Reichel $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Libor Hajek $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Samuel Houde $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Benoit-Olivier Groulx $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Tyson Feist $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matteo Pietroniro $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Stillman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy Brodeur $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Paul LaDue $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Shawn Element $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jan Mysak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Aliaksei Protas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Schwindt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Danil Gushchin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Strome $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Lockwood $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mikhail Abramov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jordan Papirny $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $6,349,167
Year 2026 : $4,099,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $6,349,167
Year 2026 : $4,099,167
Year 2027 : $0
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,789,875
Pro Players Total Average Salaries$46,789,875
Farm Players Total Salaries$12,097,671
Farm Players Total Average Salaries$12,097,671
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$232,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$38,463,789
Projected Bank Account$38,463,789

Pro Players Salaries

Cole Caufield (1 Way Contract) $7,457,500 (4)
-Salary Remaining : $7,457,500
-Salary Average : $7,457,500
-Salary Average Remaining : $7,457,500
Dmitry Orlov (1 Way Contract) $7,440,000 (1)
-Salary Remaining : $7,440,000
-Salary Average : $7,440,000
-Salary Average Remaining : $7,440,000
Gabriel Vilardi (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $4,800,000
-Salary Average : $4,800,000
-Salary Average Remaining : $4,800,000
Mikhail Sergachev (1 Way Contract) $4,560,000 (1)
-Salary Remaining : $4,560,000
-Salary Average : $4,560,000
-Salary Average Remaining : $4,560,000
Sean Walker (1 Way Contract) $3,420,000 (4)
-Salary Remaining : $3,420,000
-Salary Average : $3,420,000
-Salary Average Remaining : $3,420,000
Adam Erne (1 Way Contract) $2,283,750 (1)
-1 Way Contract Salary Cap : $1,158,750
-Salary Remaining : $2,283,750
-Salary Average : $2,283,750
-Salary Average Remaining : $2,283,750
Alexis Lafreniere (1 Way Contract) $2,208,750 (4)
-Salary Remaining : $2,208,750
-Salary Average : $2,208,750
-Salary Average Remaining : $2,208,750
Luke Kunin (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Matt Benning (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Max Comtois (1 Way Contract) $1,935,625 (2)
-1 Way Contract Salary Cap : $810,625
-Salary Remaining : $1,935,625
-Salary Average : $1,935,625
-Salary Average Remaining : $1,935,625
Pavel Dorofeyev (1 Way Contract) $1,743,250 (4)
-Salary Remaining : $1,743,250
-Salary Average : $1,743,250
-Salary Average Remaining : $1,743,250
Michael Rasmussen $1,499,000 (2)
-Salary Remaining : $1,499,000
-Salary Average : $1,499,000
-Salary Average Remaining : $1,499,000
Brett Howden $1,425,000 (1)
-Salary Remaining : $1,425,000
-Salary Average : $1,425,000
-Salary Average Remaining : $1,425,000
Rafael Harvey-Pinard (1 Way Contract) $1,155,000 (2)
-Salary Remaining : $1,155,000
-Salary Average : $1,155,000
-Salary Average Remaining : $1,155,000
Kevin Bahl $987,000 (2)
-Salary Remaining : $987,000
-Salary Average : $987,000
-Salary Average Remaining : $987,000
Matthew Knies $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Nikolai Knyzhov $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Strauss Mann $0 (0)
Mathieu Joseph $0 (0)
Ryan Suter (1 Way Contract) $0 (0)
Evgeny Kuznetsov (1 Way Contract) $0 (0)
Calvin Pickard $0 (0)
Simon Edvinsson $0 (0)
Samuel Ersson $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $46,789,875
Year 2026 : $26,131,125
Year 2027 : $19,629,500
Year 2028 : $14,829,500
Salary Average Commitment
Year 2025 : $46,789,875
Year 2026 : $26,131,125
Year 2027 : $19,629,500
Year 2028 : $14,829,500
Salary Cap with 1 Way Contract
Year 2025 : $44,539,874
Year 2026 : $25,006,126
Year 2027 : $19,629,500
Year 2028 : $14,829,500

Farm Players Salaries

Brett Murray $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Emil Bemstrom $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Jordy Bellerive $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Mackie Samoskevich $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Nic Petan $912,713 (1)
Salary Remaining : $912,713
Salary Average : $912,713
Salary Average Remaining : $912,713
Carson Lambos $863,334 (2)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Jesper Vikman $858,000 (2)
Salary Remaining : $858,000
Salary Average : $858,000
Salary Average Remaining : $858,000
Maxim Cajkovic $850,833 (2)
Salary Remaining : $850,833
Salary Average : $850,833
Salary Average Remaining : $850,833
Xavier Ouellet $848,125 (1)
Salary Remaining : $848,125
Salary Average : $848,125
Salary Average Remaining : $848,125
James Malatesta $841,666 (2)
Salary Remaining : $841,666
Salary Average : $841,666
Salary Average Remaining : $841,666
Jesse Ylonen $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Riley Sutter $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Collin Delia $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Damien Giroux $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Matt Rempe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Derrick Pouliot $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Casey Fitzgerald $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brendan Brisson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Holloway $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Elliot Desnoyers $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zayde Wisdom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniil Chayka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Brochu $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Yan Kuznetsov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremie Poirier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $12,097,671
Year 2026 : $6,700,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $12,097,671
Year 2026 : $6,700,833
Year 2027 : $0
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 2000 - $190 - 0 - 0.00%
Level 2: 4000 - $130 - 0 - 0.00%
Level 3: 5000 - $85 - 0 - 0.00%
Level 4: 6000 - $44 - 0 - 0.00%
Luxury : 1000 - $283 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,575,500
Pro Players Total Average Salaries$39,575,500
Farm Players Total Salaries$12,532,533
Farm Players Total Average Salaries$12,532,533
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$61,892,733
Projected Bank Account$61,892,733

Pro Players Salaries

Adam Fox (1 Way Contract) $9,025,000 (1)
-Salary Remaining : $9,025,000
-Salary Average : $9,025,000
-Salary Average Remaining : $9,025,000
Matthew Tkachuk (1 Way Contract) $9,025,000 (1)
-Salary Remaining : $9,025,000
-Salary Average : $9,025,000
-Salary Average Remaining : $9,025,000
Jack Hughes (1 Way Contract) $7,600,000 (3)
-Salary Remaining : $7,600,000
-Salary Average : $7,600,000
-Salary Average Remaining : $7,600,000
Jake DeBrusk (1 Way Contract) $3,748,500 (1)
-Salary Remaining : $3,748,500
-Salary Average : $3,748,500
-Salary Average Remaining : $3,748,500
Mackenzie Blackwood (1 Way Contract) $3,060,000 (1)
-Salary Remaining : $3,060,000
-Salary Average : $3,060,000
-Salary Average Remaining : $3,060,000
Artturi Lehkonen (1 Way Contract) $2,392,000 (2)
-Salary Remaining : $2,392,000
-Salary Average : $2,392,000
-Salary Average Remaining : $2,392,000
Noel Acciari (1 Way Contract) $1,187,500 (1)
-Salary Remaining : $1,187,500
-Salary Average : $1,187,500
-Salary Average Remaining : $1,187,500
Matt Villalta $962,000 (1)
-Salary Remaining : $962,000
-Salary Average : $962,000
-Salary Average Remaining : $962,000
Bobby McMann $869,250 (1)
-Salary Remaining : $869,250
-Salary Average : $869,250
-Salary Average Remaining : $869,250
Nathan Bastian $866,250 (1)
-Salary Remaining : $866,250
-Salary Average : $866,250
-Salary Average Remaining : $866,250
Mason Marchment $840,000 (2)
-Salary Remaining : $840,000
-Salary Average : $840,000
-Salary Average Remaining : $840,000
Mikko Rantanen (1 Way Contract) $0 (0)
Radko Gudas (1 Way Contract) $0 (0)
Mark Scheifele (1 Way Contract) $0 (0)
Ilya Solovyov $0 (0)
Jani Hakanpaa (1 Way Contract) $0 (0)
Jakob Chychrun (1 Way Contract) $0 (0)
Jake Guentzel (1 Way Contract) $0 (0)
Ryan McDonagh (1 Way Contract) $0 (0)
Travis Dermott $0 (0)
Ivan Barbashev (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000
Year 2028 : $0

Farm Players Salaries

Daniil Tarasov $1,102,500 (2)
Salary Remaining : $1,102,500
Salary Average : $1,102,500
Salary Average Remaining : $1,102,500
Leon Gawanke $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Pierre-Olivier Joseph $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Marat Khusnutdinov $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
John Farinacci $910,000 (1)
Salary Remaining : $910,000
Salary Average : $910,000
Salary Average Remaining : $910,000
Mattias Norlinder $893,533 (2)
Salary Remaining : $893,533
Salary Average : $893,533
Salary Average Remaining : $893,533
Radim Zohorna $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Chase Priskie $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Corey Schueneman $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Carl Grundstrom $878,500 (1)
Salary Remaining : $878,500
Salary Average : $878,500
Salary Average Remaining : $878,500
Justus Annunen $871,000 (2)
Salary Remaining : $871,000
Salary Average : $871,000
Salary Average Remaining : $871,000
Mac Hollowell $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Lukas Rousek $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
David Gust $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Keaton Thompson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeffrey Viel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daemon Hunt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mike Vecchione $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zach Aston-Reese $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Xavier Parent $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Austin Poganski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $12,532,533
Year 2026 : $7,145,033
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $12,532,533
Year 2026 : $7,145,033
Year 2027 : $0
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $135 - 0 - 0.00%
Level 3: 5000 - $85 - 0 - 0.00%
Level 4: 6000 - $45 - 0 - 0.00%
Luxury : 1000 - $285 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 75.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,968,126
Pro Players Total Average Salaries$70,968,126
Farm Players Total Salaries$9,377,500
Farm Players Total Average Salaries$9,377,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,368,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$60,841,093
Projected Bank Account$60,841,093

Pro Players Salaries

Timo Meier (1 Way Contract) $9,240,000 (4)
-Salary Remaining : $9,240,000
-Salary Average : $9,240,000
-Salary Average Remaining : $9,240,000
J.T. Miller (1 Way Contract) $7,440,000 (4)
-Salary Remaining : $7,440,000
-Salary Average : $7,440,000
-Salary Average Remaining : $7,440,000
Jason Robertson (1 Way Contract) $7,362,500 (3)
-Salary Remaining : $7,362,500
-Salary Average : $7,362,500
-Salary Average Remaining : $7,362,500
Nazem Kadri (1 Way Contract) $6,510,000 (2)
-Salary Remaining : $6,510,000
-Salary Average : $6,510,000
-Salary Average Remaining : $6,510,000
Pavel Buchnevich (1 Way Contract) $6,090,000 (2)
-Salary Remaining : $6,090,000
-Salary Average : $6,090,000
-Salary Average Remaining : $6,090,000
Igor Shesterkin (1 Way Contract) $5,893,334 (2)
-Salary Remaining : $5,893,334
-Salary Average : $5,893,334
-Salary Average Remaining : $5,893,334
Carter Verhaeghe (1 Way Contract) $4,416,667 (4)
-Salary Remaining : $4,416,667
-Salary Average : $4,416,667
-Salary Average Remaining : $4,416,667
Mikey Anderson (1 Way Contract) $4,207,500 (3)
-Salary Remaining : $4,207,500
-Salary Average : $4,207,500
-Salary Average Remaining : $4,207,500
Adam Larsson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Tyson Barrie (1 Way Contract) $3,562,500 (1)
-Salary Remaining : $3,562,500
-Salary Average : $3,562,500
-Salary Average Remaining : $3,562,500
Nicholas Paul (1 Way Contract) $3,276,000 (1)
-Salary Remaining : $3,276,000
-Salary Average : $3,276,000
-Salary Average Remaining : $3,276,000
Owen Tippett (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Austin Watson (1 Way Contract) $1,410,000 (1)
-1 Way Contract Salary Cap : $285,000
-Salary Remaining : $1,410,000
-Salary Average : $1,410,000
-Salary Average Remaining : $1,410,000
Eeli Tolvanen $1,377,500 (2)
-Salary Remaining : $1,377,500
-Salary Average : $1,377,500
-Salary Average Remaining : $1,377,500
Ryan Donato (1 Way Contract) $1,236,000 (1)
-Salary Remaining : $1,236,000
-Salary Average : $1,236,000
-Salary Average Remaining : $1,236,000
Scott Perunovich $869,500 (1)
-Salary Remaining : $869,500
-Salary Average : $869,500
-Salary Average Remaining : $869,500
Kaedan Korczak $849,750 (2)
-Salary Remaining : $849,750
-Salary Average : $849,750
-Salary Average Remaining : $849,750
Filip Gustavsson $826,875 (1)
-Salary Remaining : $826,875
-Salary Average : $826,875
-Salary Average Remaining : $826,875
Stefan Noesen $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Noah Hanifin (1 Way Contract) $0 (0)
Martin Pospisil $0 (0)
Jake Walman $0 (0)
Ethan Bear (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $70,968,126
Year 2026 : $59,037,251
Year 2027 : $34,316,667
Year 2028 : $21,096,667
Salary Average Commitment
Year 2025 : $70,968,126
Year 2026 : $59,037,251
Year 2027 : $34,316,667
Year 2028 : $21,096,667
Salary Cap with 1 Way Contract
Year 2025 : $69,843,125
Year 2026 : $59,037,251
Year 2027 : $34,316,667
Year 2028 : $21,096,667

Farm Players Salaries

Ross Johnston $1,056,000 (1)
Salary Remaining : $1,056,000
Salary Average : $1,056,000
Salary Average Remaining : $1,056,000
Kurtis MacDermid $948,000 (1)
Salary Remaining : $948,000
Salary Average : $948,000
Salary Average Remaining : $948,000
Anthony Angello $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Eetu Liukas $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Alexander Alexeyev $858,000 (2)
Salary Remaining : $858,000
Salary Average : $858,000
Salary Average Remaining : $858,000
Reilly Walsh $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Nick Caamano $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Kyle Capobianco $813,750 (1)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Albert Johansson $798,250 (2)
Salary Remaining : $798,250
Salary Average : $798,250
Salary Average Remaining : $798,250
Tye Felhaber $775,000 (1)
Salary Remaining : $775,000
Salary Average : $775,000
Salary Average Remaining : $775,000
Nathan Walker $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Chad Ruhwedel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Devin Shore $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jujhar Khaira $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Dowling $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isaiah Saville $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mark Jankowski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Gibson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nicolas Deslauriers $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Stephen Halliday $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Will Butcher $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zac Dalpe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jesper Wallstedt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pheonix Copley $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Aatu Raty $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $9,377,500
Year 2026 : $5,034,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $9,377,500
Year 2026 : $5,034,750
Year 2027 : $0
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,284,168
Pro Players Total Average Salaries$55,284,168
Farm Players Total Salaries$15,364,423
Farm Players Total Average Salaries$15,364,423
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$133,941,118
Projected Bank Account$133,941,118

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $9,860,000 (5)
-Salary Remaining : $9,860,000
-Salary Average : $9,860,000
-Salary Average Remaining : $9,860,000
Andrei Svechnikov (1 Way Contract) $7,362,500 (2)
-Salary Remaining : $7,362,500
-Salary Average : $7,362,500
-Salary Average Remaining : $7,362,500
Dylan Cozens (1 Way Contract) $6,745,000 (4)
-Salary Remaining : $6,745,000
-Salary Average : $6,745,000
-Salary Average Remaining : $6,745,000
Hampus Lindholm (1 Way Contract) $6,240,000 (2)
-Salary Remaining : $6,240,000
-Salary Average : $6,240,000
-Salary Average Remaining : $6,240,000
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Andrew Copp (1 Way Contract) $3,822,000 (2)
-Salary Remaining : $3,822,000
-Salary Average : $3,822,000
-Salary Average Remaining : $3,822,000
Frank Vatrano (1 Way Contract) $3,540,500 (1)
-Salary Remaining : $3,540,500
-Salary Average : $3,540,500
-Salary Average Remaining : $3,540,500
MacKenzie Weegar (1 Way Contract) $3,412,500 (1)
-Salary Remaining : $3,412,500
-Salary Average : $3,412,500
-Salary Average Remaining : $3,412,500
Alexander Romanov (1 Way Contract) $2,375,000 (3)
-Salary Remaining : $2,375,000
-Salary Average : $2,375,000
-Salary Average Remaining : $2,375,000
Vladislav Namestnikov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Lukas Dostal (1 Way Contract) $1,150,001 (4)
-Salary Remaining : $1,150,001
-Salary Average : $1,150,001
-Salary Average Remaining : $1,150,001
Evan Rodrigues $1,060,000 (2)
-Salary Remaining : $1,060,000
-Salary Average : $1,060,000
-Salary Average Remaining : $1,060,000
Trevor van Riemsdyk $902,500 (2)
-Salary Remaining : $902,500
-Salary Average : $902,500
-Salary Average Remaining : $902,500
Logan Stankoven $814,167 (2)
-Salary Remaining : $814,167
-Salary Average : $814,167
-Salary Average Remaining : $814,167
Nikolaj Ehlers (1 Way Contract) $0 (0)
Kaiden Guhle $0 (0)
Brock Nelson (1 Way Contract) $0 (0)
Boone Jenner (1 Way Contract) $0 (0)
Thomas Chabot (1 Way Contract) $0 (0)
Alex Tuch (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $55,284,168
Year 2026 : $40,331,168
Year 2027 : $20,130,001
Year 2028 : $17,755,001
Salary Average Commitment
Year 2025 : $55,284,168
Year 2026 : $40,331,168
Year 2027 : $20,130,001
Year 2028 : $17,755,001
Salary Cap with 1 Way Contract
Year 2025 : $55,284,168
Year 2026 : $40,331,168
Year 2027 : $20,130,001
Year 2028 : $17,755,001

Farm Players Salaries

Hunter McKown $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Michael Milne $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Vasily Ponomarev $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Nico Sturm $909,090 (1)
Salary Remaining : $909,090
Salary Average : $909,090
Salary Average Remaining : $909,090
Nikita Chibrikov $875,833 (2)
Salary Remaining : $875,833
Salary Average : $875,833
Salary Average Remaining : $875,833
Connor Dewar $869,500 (1)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Jake Leschyshyn $869,500 (1)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Jesper Boqvist $869,500 (1)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Jordan Gross $862,500 (2)
Salary Remaining : $862,500
Salary Average : $862,500
Salary Average Remaining : $862,500
Alexis Gendron $860,000 (2)
Salary Remaining : $860,000
Salary Average : $860,000
Salary Average Remaining : $860,000
Pavel Novak $846,667 (2)
Salary Remaining : $846,667
Salary Average : $846,667
Salary Average Remaining : $846,667
Dennis Hildeby $843,333 (2)
Salary Remaining : $843,333
Salary Average : $843,333
Salary Average Remaining : $843,333
Samuel Asselin $840,000 (1)
Salary Remaining : $840,000
Salary Average : $840,000
Salary Average Remaining : $840,000
Arvid Holm $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Jakub Skarek $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Jett Woo $798,250 (2)
Salary Remaining : $798,250
Salary Average : $798,250
Salary Average Remaining : $798,250
Calen Addison $775,500 (2)
Salary Remaining : $775,500
Salary Average : $775,500
Salary Average Remaining : $775,500
Brandon Bussi $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Robert Trivigno $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Finley $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Callahan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Edmonds $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mavrik Bourque $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Knazko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hardy Haman Aktell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Steeves $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wyatt Newpower $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Calle Clang $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
A.J. Greer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $15,364,423
Year 2026 : $7,481,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $15,364,423
Year 2026 : $7,481,833
Year 2027 : $0
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,683,499
Pro Players Total Average Salaries$36,683,499
Farm Players Total Salaries$10,296,808
Farm Players Total Average Salaries$10,296,808
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$122,801,655
Projected Bank Account$122,801,655

Pro Players Salaries

Anthony Mantha (1 Way Contract) $5,928,000 (1)
-Salary Remaining : $5,928,000
-Salary Average : $5,928,000
-Salary Average Remaining : $5,928,000
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Vladimir Tarasenko (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Spencer Knight (1 Way Contract) $4,635,000 (4)
-Salary Remaining : $4,635,000
-Salary Average : $4,635,000
-Salary Average Remaining : $4,635,000
Alexandre Carrier (1 Way Contract) $3,937,500 (4)
-Salary Remaining : $3,937,500
-Salary Average : $3,937,500
-Salary Average Remaining : $3,937,500
Jordan Greenway (1 Way Contract) $3,060,000 (1)
-Salary Remaining : $3,060,000
-Salary Average : $3,060,000
-Salary Average Remaining : $3,060,000
Jesse Puljujarvi (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $3,050,000
-Salary Average : $3,050,000
-Salary Average Remaining : $3,050,000
Yakov Trenin (1 Way Contract) $1,768,000 (3)
-Salary Remaining : $1,768,000
-Salary Average : $1,768,000
-Salary Average Remaining : $1,768,000
Jack McBain $1,599,999 (3)
-Salary Remaining : $1,599,999
-Salary Average : $1,599,999
-Salary Average Remaining : $1,599,999
Cam York (1 Way Contract) $1,580,000 (4)
-Salary Remaining : $1,580,000
-Salary Average : $1,580,000
-Salary Average Remaining : $1,580,000
Nick Perbix (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
Esa Lindell (1 Way Contract) $0 (0)
Jack Drury $0 (0)
Alexander Peters $0 (0)
Christian Dvorak (1 Way Contract) $0 (0)
Craig Smith (1 Way Contract) $0 (0)
Bobby Brink $0 (0)
Josh Manson (1 Way Contract) $0 (0)
Marcus Johansson (1 Way Contract) $0 (0)
Sean Kuraly (1 Way Contract) $0 (0)
Simon Benoit $0 (0)
Quinton Byfield $0 (0)
Justin Richards $0 (0)
Braden Schneider $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499
Year 2028 : $10,152,500
Salary Average Commitment
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499
Year 2028 : $10,152,500
Salary Cap with 1 Way Contract
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499
Year 2028 : $10,152,500

Farm Players Salaries

Jaret Anderson-Dolan $927,750 (1)
Salary Remaining : $927,750
Salary Average : $927,750
Salary Average Remaining : $927,750
Chaz Lucius $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Ryan Johnson $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Matthew Maggio $870,000 (2)
Salary Remaining : $870,000
Salary Average : $870,000
Salary Average Remaining : $870,000
Antti Tuomisto $867,500 (1)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
David Spacek $862,500 (2)
Salary Remaining : $862,500
Salary Average : $862,500
Salary Average Remaining : $862,500
Oskari Salminen $855,000 (2)
Salary Remaining : $855,000
Salary Average : $855,000
Salary Average Remaining : $855,000
Felix Robert $854,058 (1)
Salary Remaining : $854,058
Salary Average : $854,058
Salary Average Remaining : $854,058
Olen Zellweger $844,167 (2)
Salary Remaining : $844,167
Salary Average : $844,167
Salary Average Remaining : $844,167
Ryan Winterton $828,333 (2)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Noah Gregor $787,500 (2)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Kieffer Bellows $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Justin Sourdif $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sean Day $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mads Sogaard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Kessel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Benson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Peyton Krebs $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Thompson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Graeme Clarke $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Henman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Donald Busdeker $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Quinn $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ben McCartney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Clark Bishop $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arturs Silovs $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $10,296,808
Year 2026 : $5,047,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $10,296,808
Year 2026 : $5,047,500
Year 2027 : $0
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 70.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,154,206
Pro Players Total Average Salaries$72,154,206
Farm Players Total Salaries$10,111,334
Farm Players Total Average Salaries$10,111,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$377,150
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$72,698,685
Projected Bank Account$72,698,685

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,880,000 (1)
-Salary Remaining : $9,880,000
-Salary Average : $9,880,000
-Salary Average Remaining : $9,880,000
Pierre-Luc Dubois (1 Way Contract) $8,925,000 (1)
-Salary Remaining : $8,925,000
-Salary Average : $8,925,000
-Salary Average Remaining : $8,925,000
Brandon Montour (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Elias Pettersson (1 Way Contract) $6,982,500 (2)
-Salary Remaining : $6,982,500
-Salary Average : $6,982,500
-Salary Average Remaining : $6,982,500
Sam Reinhart (1 Way Contract) $5,876,000 (1)
-Salary Remaining : $5,876,000
-Salary Average : $5,876,000
-Salary Average Remaining : $5,876,000
Josh Anderson (1 Way Contract) $5,775,000 (1)
-Salary Remaining : $5,775,000
-Salary Average : $5,775,000
-Salary Average Remaining : $5,775,000
Ondrej Palat (1 Way Contract) $5,580,000 (1)
-Salary Remaining : $5,580,000
-Salary Average : $5,580,000
-Salary Average Remaining : $5,580,000
Reilly Smith (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Bowen Byram $4,042,500 (4)
-Salary Remaining : $4,042,500
-Salary Average : $4,042,500
-Salary Average Remaining : $4,042,500
Jake Middleton (1 Way Contract) $2,842,000 (4)
-Salary Remaining : $2,842,000
-Salary Average : $2,842,000
-Salary Average Remaining : $2,842,000
Klim Kostin (1 Way Contract) $2,080,000 (1)
-1 Way Contract Salary Cap : $955,000
-Salary Remaining : $2,080,000
-Salary Average : $2,080,000
-Salary Average Remaining : $2,080,000
Sean Monahan (1 Way Contract) $1,885,750 (4)
-Salary Remaining : $1,885,750
-Salary Average : $1,885,750
-Salary Average Remaining : $1,885,750
Colin Miller (1 Way Contract) $1,757,500 (1)
-1 Way Contract Salary Cap : $632,500
-Salary Remaining : $1,757,500
-Salary Average : $1,757,500
-Salary Average Remaining : $1,757,500
Jon Merrill (1 Way Contract) $1,140,000 (1)
-1 Way Contract Salary Cap : $15,000
-Salary Remaining : $1,140,000
-Salary Average : $1,140,000
-Salary Average Remaining : $1,140,000
Kevin Shattenkirk $976,500 (1)
-Salary Remaining : $976,500
-Salary Average : $976,500
-Salary Average Remaining : $976,500
Brock Faber $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Zach Benson $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Johnathan Kovacevic $818,599 (1)
-Salary Remaining : $818,599
-Salary Average : $818,599
-Salary Average Remaining : $818,599
Dan Vladar $0 (0)
Max Pacioretty $0 (0)
Jimmy Vesey $0 (0)
Antti Raanta (1 Way Contract) $0 (0)
Michael Karow $0 (0)
Oliver Ekman-Larsson (1 Way Contract) $0 (0)
Phillip Di Giuseppe $0 (0)
Marco Rossi $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $72,154,206
Year 2026 : $29,345,607
Year 2027 : $8,770,250
Year 2028 : $8,770,250
Salary Average Commitment
Year 2025 : $72,154,206
Year 2026 : $29,345,607
Year 2027 : $8,770,250
Year 2028 : $8,770,250
Salary Cap with 1 Way Contract
Year 2025 : $68,779,207
Year 2026 : $29,345,607
Year 2027 : $8,770,250
Year 2028 : $8,770,250

Farm Players Salaries

Riley Tufte $971,250 (1)
Salary Remaining : $971,250
Salary Average : $971,250
Salary Average Remaining : $971,250
Shane Bowers $952,750 (1)
Salary Remaining : $952,750
Salary Average : $952,750
Salary Average Remaining : $952,750
Joe Hicketts $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Jayden Grubbe $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Roni Hirvonen $856,667 (2)
Salary Remaining : $856,667
Salary Average : $856,667
Salary Average Remaining : $856,667
Olof Lindbom $855,000 (1)
Salary Remaining : $855,000
Salary Average : $855,000
Salary Average Remaining : $855,000
Topias Vilen $836,667 (2)
Salary Remaining : $836,667
Salary Average : $836,667
Salary Average Remaining : $836,667
Kyle MacLean $832,000 (1)
Salary Remaining : $832,000
Salary Average : $832,000
Salary Average Remaining : $832,000
Grigori Denisenko $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Blade Jenkins $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Dean Stewart $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Kevin Connauton $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Tyrel Bauer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
John Beecher $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lias Andersson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Suzuki $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeff Malott $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakob Pelletier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Klapka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $10,111,334
Year 2026 : $5,000,334
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $10,111,334
Year 2026 : $5,000,334
Year 2027 : $0
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 2000 - $100 - 0 - 0.00%
Level 2: 4000 - $80 - 0 - 0.00%
Level 3: 5000 - $60 - 0 - 0.00%
Level 4: 6000 - $40 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $10 - 0 - 0.00%
Farm Level 2: 1500 - $5 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$21,323,191
Pro Players Total Average Salaries$21,323,191
Farm Players Total Salaries$11,196,500
Farm Players Total Average Salaries$11,196,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$49,400,408
Projected Bank Account$49,400,408

Pro Players Salaries

Jesperi Kotkaniemi (1 Way Contract) $4,579,000 (2)
-Salary Remaining : $4,579,000
-Salary Average : $4,579,000
-Salary Average Remaining : $4,579,000
Pyotr Kochetkov (1 Way Contract) $2,080,000 (1)
-Salary Remaining : $2,080,000
-Salary Average : $2,080,000
-Salary Average Remaining : $2,080,000
Juuso Valimaki (1 Way Contract) $2,080,000 (1)
-Salary Remaining : $2,080,000
-Salary Average : $2,080,000
-Salary Average Remaining : $2,080,000
Egor Zamula (1 Way Contract) $1,768,000 (2)
-1 Way Contract Salary Cap : $643,000
-Salary Remaining : $1,768,000
-Salary Average : $1,768,000
-Salary Average Remaining : $1,768,000
Barrett Hayton $1,686,250 (3)
-Salary Remaining : $1,686,250
-Salary Average : $1,686,250
-Salary Average Remaining : $1,686,250
Morgan Frost $962,000 (1)
-Salary Remaining : $962,000
-Salary Average : $962,000
-Salary Average Remaining : $962,000
Logan Cooley $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Luke Hughes $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Dylan Guenther $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Simon Nemec $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Adam Scheel $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
William Eklund $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Pavel Mintyukov $918,333 (2)
-Salary Remaining : $918,333
-Salary Average : $918,333
-Salary Average Remaining : $918,333
Juuso Parssinen $876,358 (2)
-Salary Remaining : $876,358
-Salary Average : $876,358
-Salary Average Remaining : $876,358
Paul Cotter $798,250 (1)
-Salary Remaining : $798,250
-Salary Average : $798,250
-Salary Average Remaining : $798,250
Jasper Weatherby $0 (0)
Ben Gleason $0 (0)
Colin White (1 Way Contract) $0 (0)
J.J. Moser $0 (0)
Ivan Provorov (1 Way Contract) $0 (0)
Jacob Bryson (1 Way Contract) $0 (0)
Riley Damiani $0 (0)
Lucas Johansen $0 (0)
Mattias Samuelsson (1 Way Contract) $0 (0)
Marco Scandella (1 Way Contract) $0 (0)
Max Willman (1 Way Contract) $0 (0)
Kaapo Kahkonen (1 Way Contract) $0 (0)
Ryan Johansen (1 Way Contract) $0 (0)
Sammy Blais (1 Way Contract) $0 (0)
Cole Perfetti $0 (0)
Cole Sillinger $0 (0)
Total Pro Players31
Salary Commitment
Year 2025 : $21,323,191
Year 2026 : $13,552,941
Year 2027 : $1,686,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $21,323,191
Year 2026 : $13,552,941
Year 2027 : $1,686,250
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $20,198,191
Year 2026 : $12,427,941
Year 2027 : $1,686,250
Year 2028 : $0

Farm Players Salaries

Alexandre Texier $1,525,000 (1)
Salary Remaining : $1,525,000
Salary Average : $1,525,000
Salary Average Remaining : $1,525,000
Jack Studnicka $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Urho Vaakanainen $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Jiri Kulich $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Joakim Kemell $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Kole Lind $892,500 (2)
Salary Remaining : $892,500
Salary Average : $892,500
Salary Average Remaining : $892,500
Ronnie Attard $884,000 (1)
Salary Remaining : $884,000
Salary Average : $884,000
Salary Average Remaining : $884,000
Nikita Novikov $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Ville Ottavainen $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Valtteri Puustinen $806,000 (1)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Jon-Randall Avon $800,000 (2)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Ben Jones $780,000 (1)
Salary Remaining : $780,000
Salary Average : $780,000
Salary Average Remaining : $780,000
Kent Johnson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan O'Rourke $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Akira Schmid $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Victor Soderstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyce Thompson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxence Guenette $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Keean Washkurak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arshdeep Bains $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hunter Jones $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $11,196,500
Year 2026 : $5,277,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $11,196,500
Year 2026 : $5,277,500
Year 2027 : $0
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,172,379
Pro Players Total Average Salaries$27,172,379
Farm Players Total Salaries$3,941,500
Farm Players Total Average Salaries$3,941,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$95,532,888
Projected Bank Account$95,532,888

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,360,000 (2)
-Salary Remaining : $9,360,000
-Salary Average : $9,360,000
-Salary Average Remaining : $9,360,000
Rickard Rakell (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Dillon Dube (1 Way Contract) $2,365,000 (2)
-Salary Remaining : $2,365,000
-Salary Average : $2,365,000
-Salary Average Remaining : $2,365,000
Kailer Yamamoto (1 Way Contract) $2,181,545 (2)
-Salary Remaining : $2,181,545
-Salary Average : $2,181,545
-Salary Average Remaining : $2,181,545
Arber Xhekaj $1,235,000 (4)
-Salary Remaining : $1,235,000
-Salary Average : $1,235,000
-Salary Average Remaining : $1,235,000
Adin Hill $904,000 (1)
-Salary Remaining : $904,000
-Salary Average : $904,000
-Salary Average Remaining : $904,000
Sebastian Cossa $863,334 (2)
-Salary Remaining : $863,334
-Salary Average : $863,334
-Salary Average Remaining : $863,334
Vinni Lettieri $855,000 (1)
-Salary Remaining : $855,000
-Salary Average : $855,000
-Salary Average Remaining : $855,000
Michael Pezzetta $836,875 (3)
-Salary Remaining : $836,875
-Salary Average : $836,875
-Salary Average Remaining : $836,875
Matt Nieto $816,000 (2)
-Salary Remaining : $816,000
-Salary Average : $816,000
-Salary Average Remaining : $816,000
Zac Jones $755,625 (2)
-Salary Remaining : $755,625
-Salary Average : $755,625
-Salary Average Remaining : $755,625
Brandon Baddock $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Riley Bezeau $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Bryce Kindopp $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Anton Forsberg (1 Way Contract) $0 (0)
Kris Letang (1 Way Contract) $0 (0)
Luke Evangelista $0 (0)
Jordan Spence $0 (0)
Jack Becker $0 (0)
Adam Raska $0 (0)
Vince Dunn (1 Way Contract) $0 (0)
Brent Burns (1 Way Contract) $0 (0)
Nikita Zaitsev (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875
Year 2028 : $1,235,000
Salary Average Commitment
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875
Year 2028 : $1,235,000
Salary Cap with 1 Way Contract
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875
Year 2028 : $1,235,000

Farm Players Salaries

Logan Mailloux $875,000 (2)
Salary Remaining : $875,000
Salary Average : $875,000
Salary Average Remaining : $875,000
Gavin Bayreuther $816,500 (1)
Salary Remaining : $816,500
Salary Average : $816,500
Salary Average Remaining : $816,500
Riley Sawchuk $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Marshall Rifai $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Logan Nijhoff $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Evan Cormier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Austin Osmanski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jarid Lukosevicius $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jaxsen Wiebe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kevin Wall $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kale Kessy $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Ciona $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Louis Boudon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dante Giannuzzi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mark Duarte $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mark Rassell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mark Senden $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Filipe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vincent Sevigny $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andy Welinski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $3,941,500
Year 2026 : $2,375,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,941,500
Year 2026 : $2,375,000
Year 2027 : $0
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,436,000
Pro Players Total Average Salaries$39,436,000
Farm Players Total Salaries$8,182,284
Farm Players Total Average Salaries$8,182,284
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$79,518,261
Projected Bank Account$79,518,261

Pro Players Salaries

Seth Jones (1 Way Contract) $10,070,000 (3)
-Salary Remaining : $10,070,000
-Salary Average : $10,070,000
-Salary Average Remaining : $10,070,000
Filip Forsberg (1 Way Contract) $9,010,000 (3)
-Salary Remaining : $9,010,000
-Salary Average : $9,010,000
-Salary Average Remaining : $9,010,000
Alex Pietrangelo (1 Way Contract) $8,096,000 (2)
-Salary Remaining : $8,096,000
-Salary Average : $8,096,000
-Salary Average Remaining : $8,096,000
Elvis Merzlikins (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Noah Cates $2,493,750 (2)
-Salary Remaining : $2,493,750
-Salary Average : $2,493,750
-Salary Average Remaining : $2,493,750
Jake Evans $1,802,000 (4)
-Salary Remaining : $1,802,000
-Salary Average : $1,802,000
-Salary Average Remaining : $1,802,000
Ty Dellandrea $1,235,000 (4)
-Salary Remaining : $1,235,000
-Salary Average : $1,235,000
-Salary Average Remaining : $1,235,000
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Karson Kuhlman $806,000 (2)
-Salary Remaining : $806,000
-Salary Average : $806,000
-Salary Average Remaining : $806,000
Michael McCarron $798,250 (1)
-Salary Remaining : $798,250
-Salary Average : $798,250
-Salary Average Remaining : $798,250
Dustin Wolf $0 (0)
Colton Sissons (1 Way Contract) $0 (0)
Auston Matthews (1 Way Contract) $0 (0)
Brad Hunt $0 (0)
Cale Fleury $0 (0)
Kale Clague $0 (0)
Dennis Cholowski $0 (0)
Noah Juulsen $0 (0)
Robert Bortuzzo (1 Way Contract) $0 (0)
T.J. Oshie (1 Way Contract) $0 (0)
Casey DeSmith (1 Way Contract) $0 (0)
Alex DeBrincat (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000
Year 2028 : $3,037,000
Salary Average Commitment
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000
Year 2028 : $3,037,000
Salary Cap with 1 Way Contract
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000
Year 2028 : $3,037,000

Farm Players Salaries

Vladislav Firstov $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Bogdan Trineyev $859,167 (2)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Gavin White $857,500 (2)
Salary Remaining : $857,500
Salary Average : $857,500
Salary Average Remaining : $857,500
Ryan Hofer $851,667 (2)
Salary Remaining : $851,667
Salary Average : $851,667
Salary Average Remaining : $851,667
John Hayden $808,500 (1)
Salary Remaining : $808,500
Salary Average : $808,500
Salary Average Remaining : $808,500
Billy Sweezey $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Gage Quinney $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Keith Petruzzelli $768,450 (1)
Salary Remaining : $768,450
Salary Average : $768,450
Salary Average Remaining : $768,450
Alex Green $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Jeremy McKenna $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Austin Strand $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oskar Back $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Timur Ibragimov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Duran $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jake Bischoff $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Patrick Giles $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gustavs Grigals $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robert Mastrosimone $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Sandelin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brayden Tracey $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anton Malmstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $8,182,284
Year 2026 : $5,855,334
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,182,284
Year 2026 : $5,855,334
Year 2027 : $0
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,821,893
Pro Players Total Average Salaries$63,821,893
Farm Players Total Salaries$8,866,091
Farm Players Total Average Salaries$8,866,091
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$32,111,584
Projected Bank Account$32,111,584

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,360,000 (3)
-Salary Remaining : $9,360,000
-Salary Average : $9,360,000
-Salary Average Remaining : $9,360,000
Nick Suzuki (1 Way Contract) $7,481,250 (3)
-Salary Remaining : $7,481,250
-Salary Average : $7,481,250
-Salary Average Remaining : $7,481,250
Patrik Laine (1 Way Contract) $7,125,000 (1)
-Salary Remaining : $7,125,000
-Salary Average : $7,125,000
-Salary Average Remaining : $7,125,000
Troy Terry $6,650,000 (1)
-Salary Remaining : $6,650,000
-Salary Average : $6,650,000
-Salary Average Remaining : $6,650,000
Darnell Nurse (1 Way Contract) $5,824,000 (1)
-Salary Remaining : $5,824,000
-Salary Average : $5,824,000
-Salary Average Remaining : $5,824,000
Tristan Jarry (1 Way Contract) $5,213,750 (2)
-Salary Remaining : $5,213,750
-Salary Average : $5,213,750
-Salary Average Remaining : $5,213,750
Andre Burakovsky (1 Way Contract) $5,096,000 (1)
-Salary Remaining : $5,096,000
-Salary Average : $5,096,000
-Salary Average Remaining : $5,096,000
Adam Lowry (1 Way Contract) $3,354,166 (1)
-Salary Remaining : $3,354,166
-Salary Average : $3,354,166
-Salary Average Remaining : $3,354,166
Mario Ferraro (1 Way Contract) $3,087,500 (2)
-Salary Remaining : $3,087,500
-Salary Average : $3,087,500
-Salary Average Remaining : $3,087,500
Dante Fabbro (1 Way Contract) $2,280,000 (1)
-Salary Remaining : $2,280,000
-Salary Average : $2,280,000
-Salary Average Remaining : $2,280,000
Laurent Brossoit (1 Way Contract) $1,662,500 (1)
-Salary Remaining : $1,662,500
-Salary Average : $1,662,500
-Salary Average Remaining : $1,662,500
David Kampf (1 Way Contract) $1,575,000 (2)
-Salary Remaining : $1,575,000
-Salary Average : $1,575,000
-Salary Average Remaining : $1,575,000
Eetu Luostarinen $1,425,000 (2)
-Salary Remaining : $1,425,000
-Salary Average : $1,425,000
-Salary Average Remaining : $1,425,000
Sebastien Aho $1,087,060 (1)
-Salary Remaining : $1,087,060
-Salary Average : $1,087,060
-Salary Average Remaining : $1,087,060
Declan Chisholm $940,000 (2)
-Salary Remaining : $940,000
-Salary Average : $940,000
-Salary Average Remaining : $940,000
Brandt Clarke $863,334 (2)
-Salary Remaining : $863,334
-Salary Average : $863,334
-Salary Average Remaining : $863,334
Joseph Woll $797,333 (1)
-Salary Remaining : $797,333
-Salary Average : $797,333
-Salary Average Remaining : $797,333
Morgan Geekie $0 (0)
Joel Edmundson (1 Way Contract) $0 (0)
Dylan Larkin (1 Way Contract) $0 (0)
Lukas Reichel $0 (0)
Anton Lundell $0 (0)
Jeff Petry (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250
Year 2028 : $0

Farm Players Salaries

Lane Pederson $990,675 (1)
Salary Remaining : $990,675
Salary Average : $990,675
Salary Average Remaining : $990,675
Valtteri Pulli $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Ivan Miroshnichenko $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Max Jones $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Aidan McDonough $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Trevor Kuntar $867,500 (1)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Santeri Hatakka $850,833 (2)
Salary Remaining : $850,833
Salary Average : $850,833
Salary Average Remaining : $850,833
Mason Millman $818,333 (2)
Salary Remaining : $818,333
Salary Average : $818,333
Salary Average Remaining : $818,333
Axel Jonsson-Fjallby $813,750 (1)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Travis Barron $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Reese Johnson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Budgell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chase De Leo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Simon Lundmark $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kasimir Kaskisuo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ales Stezka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ville Heinola $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Bitten $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mike Hardman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Villeneuve $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nico Daws $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mikko Kokkonen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $8,866,091
Year 2026 : $3,369,166
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,866,091
Year 2026 : $3,369,166
Year 2027 : $0
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,162,500
Pro Players Total Average Salaries$36,162,500
Farm Players Total Salaries$12,223,333
Farm Players Total Average Salaries$12,223,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$116,780,742
Projected Bank Account$116,780,742

Pro Players Salaries

Brayden Point (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Ilya Sorokin (1 Way Contract) $8,750,000 (4)
-Salary Remaining : $8,750,000
-Salary Average : $8,750,000
-Salary Average Remaining : $8,750,000
Vladislav Gavrikov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Drake Batherson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Brett Kulak (1 Way Contract) $2,612,500 (2)
-Salary Remaining : $2,612,500
-Salary Average : $2,612,500
-Salary Average Remaining : $2,612,500
Daniil Miromanov $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Tye Kartye $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Brogan Rafferty $875,000 (1)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Pontus Holmberg $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Thomas Milic $0 (0)
Jonatan Berggren $0 (0)
David Savard (1 Way Contract) $0 (0)
Kyle Connor (1 Way Contract) $0 (0)
John Tavares (1 Way Contract) $0 (0)
Kevin Fiala (1 Way Contract) $0 (0)
Nicolas Roy (1 Way Contract) $0 (0)
Steven Stamkos (1 Way Contract) $0 (0)
Tommy Novak $0 (0)
Zach Whitecloud $0 (0)
Jack Campbell (1 Way Contract) $0 (0)
Lucas Raymond $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000
Year 2028 : $15,000,000
Salary Average Commitment
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000
Year 2028 : $15,000,000
Salary Cap with 1 Way Contract
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000
Year 2028 : $15,000,000

Farm Players Salaries

Owen Sillinger $970,000 (1)
Salary Remaining : $970,000
Salary Average : $970,000
Salary Average Remaining : $970,000
Carter Savoie $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Drew Helleson $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Maximus Wanner $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Nikita Nesterenko $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Matthew Highmore $875,000 (2)
Salary Remaining : $875,000
Salary Average : $875,000
Salary Average Remaining : $875,000
Daniil Misyul $867,500 (1)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Brett Berard $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Oskar Pettersson $865,000 (2)
Salary Remaining : $865,000
Salary Average : $865,000
Salary Average Remaining : $865,000
Brady Keeper $850,000 (1)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Dmitri Samorukov $850,000 (1)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Jakub Brabenec $828,333 (2)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Alex Limoges $800,000 (1)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Jan Jenik $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Wyatt Kalynuk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Larsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cooper Marody $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Stalock $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gerry Mayhew $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy Davies $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Helge Grans $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tanner Laczynski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Erik Kallgren $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Connor Mackey $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikolas Matinpalo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Devin Cooley $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $12,223,333
Year 2026 : $5,110,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $12,223,333
Year 2026 : $5,110,833
Year 2027 : $0
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,073,417
Pro Players Total Average Salaries$34,073,417
Farm Players Total Salaries$7,839,500
Farm Players Total Average Salaries$7,839,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$17,100,502
Projected Bank Account$17,100,502

Pro Players Salaries

Brayden Schenn (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Trevor Zegras $5,980,000 (3)
-Salary Remaining : $5,980,000
-Salary Average : $5,980,000
-Salary Average Remaining : $5,980,000
John Klingberg (1 Way Contract) $3,984,000 (1)
-Salary Remaining : $3,984,000
-Salary Average : $3,984,000
-Salary Average Remaining : $3,984,000
Jeremy Swayman (1 Way Contract) $3,892,000 (3)
-Salary Remaining : $3,892,000
-Salary Average : $3,892,000
-Salary Average Remaining : $3,892,000
Mike Reilly (1 Way Contract) $3,480,000 (2)
-Salary Remaining : $3,480,000
-Salary Average : $3,480,000
-Salary Average Remaining : $3,480,000
Shayne Gostisbehere (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Karel Vejmelka (1 Way Contract) $2,861,250 (3)
-Salary Remaining : $2,861,250
-Salary Average : $2,861,250
-Salary Average Remaining : $2,861,250
Tyler Motte $1,566,000 (3)
-Salary Remaining : $1,566,000
-Salary Average : $1,566,000
-Salary Average Remaining : $1,566,000
Joel Blomqvist $886,667 (2)
-Salary Remaining : $886,667
-Salary Average : $886,667
-Salary Average Remaining : $886,667
Cole Smith $883,500 (1)
-Salary Remaining : $883,500
-Salary Average : $883,500
-Salary Average Remaining : $883,500
Julien Gauthier $840,000 (1)
-Salary Remaining : $840,000
-Salary Average : $840,000
-Salary Average Remaining : $840,000
Mark Stone (1 Way Contract) $0 (0)
Jeff Carter (1 Way Contract) $0 (0)
Justin Schultz (1 Way Contract) $0 (0)
Marc-Edouard Vlasic (1 Way Contract) $0 (0)
Radek Faksa (1 Way Contract) $0 (0)
Mike Hoffman (1 Way Contract) $0 (0)
Pat Maroon $0 (0)
Radim Simek (1 Way Contract) $0 (0)
Artem Zub (1 Way Contract) $0 (0)
Alexander Barabanov (1 Way Contract) $0 (0)
Jonathan Gruden $0 (0)
Will Cuylle $0 (0)
Aaron Ekblad (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250
Year 2028 : $0

Farm Players Salaries

Logan O'Connor $1,176,000 (1)
Salary Remaining : $1,176,000
Salary Average : $1,176,000
Salary Average Remaining : $1,176,000
Brad Lambert $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Leo Loof $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Ethan Cardwell $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Jakub Lauko $819,000 (2)
Salary Remaining : $819,000
Salary Average : $819,000
Salary Average Remaining : $819,000
Zemgus Girgensons $816,000 (2)
Salary Remaining : $816,000
Salary Average : $816,000
Salary Average Remaining : $816,000
Emilio Pettersen $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Tim Gettinger $787,500 (1)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Brendan Lemieux $775,000 (2)
Salary Remaining : $775,000
Salary Average : $775,000
Salary Average Remaining : $775,000
Julian Junca $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dennis Cesana $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Philip Broberg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Byron Froese $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Hryckowian $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Murray $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Barczewski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kim Nousiainen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zack MacEwen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jamieson Rees $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Vande Sompel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Jefferies $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $7,839,500
Year 2026 : $5,876,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $7,839,500
Year 2026 : $5,876,000
Year 2027 : $0
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,892,000
Pro Players Total Average Salaries$50,892,000
Farm Players Total Salaries$4,100,750
Farm Players Total Average Salaries$4,100,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$53,315,092
Projected Bank Account$53,315,092

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Taylor Hall (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $7,600,000
-Salary Average : $7,600,000
-Salary Average Remaining : $7,600,000
Cam Atkinson $5,875,000 (4)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
-Salary Average Remaining : $5,875,000
Rasmus Ristolainen (1 Way Contract) $5,616,000 (1)
-Salary Remaining : $5,616,000
-Salary Average : $5,616,000
-Salary Average Remaining : $5,616,000
Jaden Schwartz (1 Way Contract) $5,610,000 (1)
-Salary Remaining : $5,610,000
-Salary Average : $5,610,000
-Salary Average Remaining : $5,610,000
Miles Wood (1 Way Contract) $2,650,000 (4)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Mattias Janmark (1 Way Contract) $2,438,000 (1)
-Salary Remaining : $2,438,000
-Salary Average : $2,438,000
-Salary Average Remaining : $2,438,000
Cody Glass (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $2,350,000
-Salary Average : $2,350,000
-Salary Average Remaining : $2,350,000
Sonny Milano (1 Way Contract) $2,014,000 (4)
-Salary Remaining : $2,014,000
-Salary Average : $2,014,000
-Salary Average Remaining : $2,014,000
Erik Brannstrom (1 Way Contract) $1,860,000 (1)
-Salary Remaining : $1,860,000
-Salary Average : $1,860,000
-Salary Average Remaining : $1,860,000
Oskar Steen $878,750 (1)
-Salary Remaining : $878,750
-Salary Average : $878,750
-Salary Average Remaining : $878,750
Drew O'Connor $878,750 (1)
-Salary Remaining : $878,750
-Salary Average : $878,750
-Salary Average Remaining : $878,750
Ukko-Pekka Luukkonen $869,500 (1)
-Salary Remaining : $869,500
-Salary Average : $869,500
-Salary Average Remaining : $869,500
Tyler Tucker $752,000 (2)
-Salary Remaining : $752,000
-Salary Average : $752,000
-Salary Average Remaining : $752,000
Olle Lycksell $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
James Hamblin $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Nick Leddy (1 Way Contract) $0 (0)
Andreas Englund (1 Way Contract) $0 (0)
Joel Hanley $0 (0)
Jack Roslovic (1 Way Contract) $0 (0)
Brendan Warren (1 Way Contract) $0 (0)
John Lethemon $0 (0)
Cam Fowler (1 Way Contract) $0 (0)
Anders Bjork (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000
Year 2028 : $10,539,000
Salary Average Commitment
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000
Year 2028 : $10,539,000
Salary Cap with 1 Way Contract
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000
Year 2028 : $10,539,000

Farm Players Salaries

Dylan Coghlan $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Brandon Biro $878,750 (1)
Salary Remaining : $878,750
Salary Average : $878,750
Salary Average Remaining : $878,750
Lucas Carlsson $760,000 (1)
Salary Remaining : $760,000
Salary Average : $760,000
Salary Average Remaining : $760,000
Cole Koepke $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Mathias Laferriere $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Brenden Miller $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Danil Zhilkin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ethan de Jong $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Glenn Gawdin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Grant Cruikshank $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ilya Nikolaev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Blake Hillman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Ingham $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Montembeault $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Luff $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tanner Kaspick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Angle $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Riedell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wilmer Skoog $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zachary Massicotte $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Layton Ahac $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cam Morrison $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $4,100,750
Year 2026 : $750,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,100,750
Year 2026 : $750,000
Year 2027 : $0
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 2000 - $160 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 5000 - $40 - 0 - 0.00%
Level 4: 6000 - $23 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 55.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,979,208
Pro Players Total Average Salaries$33,979,208
Farm Players Total Salaries$8,747,834
Farm Players Total Average Salaries$8,747,834
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account($21,387,807)
Projected Bank Account($21,387,807)

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Valeri Nichushkin (1 Way Contract) $7,105,000 (3)
-Salary Remaining : $7,105,000
-Salary Average : $7,105,000
-Salary Average Remaining : $7,105,000
Alexandar Georgiev (1 Way Contract) $3,910,000 (3)
-Salary Remaining : $3,910,000
-Salary Average : $3,910,000
-Salary Average Remaining : $3,910,000
Matt Dumba (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Nicolas Hague (1 Way Contract) $2,410,000 (2)
-Salary Remaining : $2,410,000
-Salary Average : $2,410,000
-Salary Average Remaining : $2,410,000
Lars Eller (1 Way Contract) $2,278,500 (1)
-Salary Remaining : $2,278,500
-Salary Average : $2,278,500
-Salary Average Remaining : $2,278,500
Tomas Tatar (1 Way Contract) $1,674,000 (2)
-Salary Remaining : $1,674,000
-Salary Average : $1,674,000
-Salary Average Remaining : $1,674,000
Jordan Harris (1 Way Contract) $1,330,000 (4)
-Salary Remaining : $1,330,000
-Salary Average : $1,330,000
-Salary Average Remaining : $1,330,000
Philipp Kurashev $952,750 (1)
-Salary Remaining : $952,750
-Salary Average : $952,750
-Salary Average Remaining : $952,750
Kevin Korchinski $918,333 (2)
-Salary Remaining : $918,333
-Salary Average : $918,333
-Salary Average Remaining : $918,333
Beck Malenstyn $800,625 (1)
-Salary Remaining : $800,625
-Salary Average : $800,625
-Salary Average Remaining : $800,625
Filip Engaras $0 (0)
Cole Clayton $0 (0)
Ville Husso (1 Way Contract) $0 (0)
Jonathan Aspirot $0 (0)
Haydn Fleury $0 (0)
Dino Kambeitz $0 (0)
Mitchell Marner (1 Way Contract) $0 (0)
Montana Onyebuchi $0 (0)
Matt Duchene (1 Way Contract) $0 (0)
Jonathan Quick (1 Way Contract) $0 (0)
Nick Cousins (1 Way Contract) $0 (0)
Nick Foligno (1 Way Contract) $0 (0)
Tom Wilson (1 Way Contract) $0 (0)
Zach Parise (1 Way Contract) $0 (0)
Michael Kesselring $0 (0)
Brandon Halverson $0 (0)
Adam Wilsby $0 (0)
Total Pro Players28
Salary Commitment
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000
Year 2028 : $1,330,000
Salary Average Commitment
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000
Year 2028 : $1,330,000
Salary Cap with 1 Way Contract
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000
Year 2028 : $1,330,000

Farm Players Salaries

Zach Sawchenko $971,250 (1)
Salary Remaining : $971,250
Salary Average : $971,250
Salary Average Remaining : $971,250
Jonas Rondbjerg $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Nathan Gaucher $918,333 (2)
Salary Remaining : $918,333
Salary Average : $918,333
Salary Average Remaining : $918,333
Rasmus Asplund $866,250 (1)
Salary Remaining : $866,250
Salary Average : $866,250
Salary Average Remaining : $866,250
Zachary Bolduc $863,334 (2)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Ethan Del Mastro $855,833 (2)
Salary Remaining : $855,833
Salary Average : $855,833
Salary Average Remaining : $855,833
Rory Kerins $846,667 (2)
Salary Remaining : $846,667
Salary Average : $846,667
Salary Average Remaining : $846,667
Judd Caulfield $837,500 (1)
Salary Remaining : $837,500
Salary Average : $837,500
Salary Average Remaining : $837,500
Stanislav Svozil $825,000 (2)
Salary Remaining : $825,000
Salary Average : $825,000
Salary Average Remaining : $825,000
Jack Matier $801,667 (2)
Salary Remaining : $801,667
Salary Average : $801,667
Salary Average Remaining : $801,667
Cory Conacher $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jake Wise $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Cicek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Turcotte $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Declan Carlile $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Beckman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Holtz $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Martin Chromiak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nate Clurman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ozzy Wiesblatt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dominik Shine $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $8,747,834
Year 2026 : $5,110,834
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,747,834
Year 2026 : $5,110,834
Year 2027 : $0
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 65.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,537,562
Pro Players Total Average Salaries$35,537,562
Farm Players Total Salaries$13,648,501
Farm Players Total Average Salaries$13,648,501
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,803,125
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$29,359,586
Projected Bank Account$29,359,586

Pro Players Salaries

Josh Morrissey (1 Way Contract) $6,625,000 (3)
-Salary Remaining : $6,625,000
-Salary Average : $6,625,000
-Salary Average Remaining : $6,625,000
Conor Garland (1 Way Contract) $5,643,000 (2)
-Salary Remaining : $5,643,000
-Salary Average : $5,643,000
-Salary Average Remaining : $5,643,000
John Marino (1 Way Contract) $4,772,000 (2)
-Salary Remaining : $4,772,000
-Salary Average : $4,772,000
-Salary Average Remaining : $4,772,000
Anthony Cirelli (1 Way Contract) $4,560,000 (1)
-Salary Remaining : $4,560,000
-Salary Average : $4,560,000
-Salary Average Remaining : $4,560,000
Brock McGinn (1 Way Contract) $2,887,500 (1)
-Salary Remaining : $2,887,500
-Salary Average : $2,887,500
-Salary Average Remaining : $2,887,500
Filip Zadina (1 Way Contract) $1,697,250 (1)
-Salary Remaining : $1,697,250
-Salary Average : $1,697,250
-Salary Average Remaining : $1,697,250
Olivier Rodrigue (1 Way Contract) $1,511,812 (4)
-Salary Remaining : $1,511,812
-Salary Average : $1,511,812
-Salary Average Remaining : $1,511,812
Frederick Gaudreau (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
William Carrier $1,456,000 (1)
-Salary Remaining : $1,456,000
-Salary Average : $1,456,000
-Salary Average Remaining : $1,456,000
Sam Steel (1 Way Contract) $1,260,000 (1)
-Salary Remaining : $1,260,000
-Salary Average : $1,260,000
-Salary Average Remaining : $1,260,000
Nic Dowd (1 Way Contract) $1,196,000 (2)
-Salary Remaining : $1,196,000
-Salary Average : $1,196,000
-Salary Average Remaining : $1,196,000
Spencer Stastney $858,000 (2)
-Salary Remaining : $858,000
-Salary Average : $858,000
-Salary Average Remaining : $858,000
Brayden Pachal $806,000 (2)
-Salary Remaining : $806,000
-Salary Average : $806,000
-Salary Average Remaining : $806,000
Taylor Raddysh $765,000 (2)
-Salary Remaining : $765,000
-Salary Average : $765,000
-Salary Average Remaining : $765,000
Nils Lundkvist $0 (0)
Scott Wedgewood $0 (0)
Calle Sjalin $0 (0)
Dylan Strome (1 Way Contract) $0 (0)
Erik Gudbranson (1 Way Contract) $0 (0)
Ville Petman $0 (0)
Jacob Trouba (1 Way Contract) $0 (0)
Jakub Vrana (1 Way Contract) $0 (0)
Filip Cederqvist $0 (0)
Pavel Cajan $0 (0)
Kiefer Sherwood $0 (0)
Mathew Barzal (1 Way Contract) $0 (0)
Pierre Engvall (1 Way Contract) $0 (0)
Patrick Guay $0 (0)
Jared McIsaac $0 (0)
Total Pro Players29
Salary Commitment
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812
Year 2028 : $1,511,812
Salary Average Commitment
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812
Year 2028 : $1,511,812
Salary Cap with 1 Way Contract
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812
Year 2028 : $1,511,812

Farm Players Salaries

Lian Bichsel $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Matt Coronato $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
William Wallinder $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Shane Wright $918,333 (2)
Salary Remaining : $918,333
Salary Average : $918,333
Salary Average Remaining : $918,333
Ryan McAllister $896,667 (2)
Salary Remaining : $896,667
Salary Average : $896,667
Salary Average Remaining : $896,667
Henrik Tikkanen $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Ethan Samson $846,667 (2)
Salary Remaining : $846,667
Salary Average : $846,667
Salary Average Remaining : $846,667
Riley Kidney $836,667 (2)
Salary Remaining : $836,667
Salary Average : $836,667
Salary Average Remaining : $836,667
Sasha Pastujov $825,000 (2)
Salary Remaining : $825,000
Salary Average : $825,000
Salary Average Remaining : $825,000
Nolan Allan $825,000 (2)
Salary Remaining : $825,000
Salary Average : $825,000
Salary Average Remaining : $825,000
Leevi Merilainen $820,000 (2)
Salary Remaining : $820,000
Salary Average : $820,000
Salary Average Remaining : $820,000
Artem Grushnikov $814,167 (2)
Salary Remaining : $814,167
Salary Average : $814,167
Salary Average Remaining : $814,167
Samuel Fagemo $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Raphael Lavoie $798,250 (2)
Salary Remaining : $798,250
Salary Average : $798,250
Salary Average Remaining : $798,250
Linus Karlsson $796,250 (1)
Salary Remaining : $796,250
Salary Average : $796,250
Salary Average Remaining : $796,250
Justin Bailey $782,000 (1)
Salary Remaining : $782,000
Salary Average : $782,000
Salary Average Remaining : $782,000
Ben King $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jet Greaves $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cross Hanas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Fabian Lysell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Barron $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Donovan Sebrango $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
John Leonard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joel Teasdale $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vincent Iorio $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyson Kozak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Connor Zary $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anthony Richard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $13,648,501
Year 2026 : $12,070,251
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $13,648,501
Year 2026 : $12,070,251
Year 2027 : $0
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,576,689
Pro Players Total Average Salaries$54,576,689
Farm Players Total Salaries$9,366,611
Farm Players Total Average Salaries$9,366,611
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$103,852,586
Projected Bank Account$103,852,586

Pro Players Salaries

Torey Krug (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Brendan Gallagher (1 Way Contract) $6,110,000 (1)
-Salary Remaining : $6,110,000
-Salary Average : $6,110,000
-Salary Average Remaining : $6,110,000
Jason Dickinson (1 Way Contract) $4,637,500 (3)
-Salary Remaining : $4,637,500
-Salary Average : $4,637,500
-Salary Average Remaining : $4,637,500
Brandon Saad (1 Way Contract) $4,365,000 (1)
-Salary Remaining : $4,365,000
-Salary Average : $4,365,000
-Salary Average Remaining : $4,365,000
Alex Wennberg (1 Way Contract) $4,365,000 (2)
-Salary Remaining : $4,365,000
-Salary Average : $4,365,000
-Salary Average Remaining : $4,365,000
Nick Jensen (1 Way Contract) $3,847,500 (1)
-Salary Remaining : $3,847,500
-Salary Average : $3,847,500
-Salary Average Remaining : $3,847,500
Joonas Korpisalo (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Tanner Pearson (1 Way Contract) $3,250,000 (1)
-1 Way Contract Salary Cap : $2,125,000
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Will Borgen $3,024,000 (1)
-Salary Remaining : $3,024,000
-Salary Average : $3,024,000
-Salary Average Remaining : $3,024,000
Michael Amadio (1 Way Contract) $2,740,000 (3)
-Salary Remaining : $2,740,000
-Salary Average : $2,740,000
-Salary Average Remaining : $2,740,000
Casey Cizikas (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Danton Heinen (1 Way Contract) $2,362,500 (3)
-Salary Remaining : $2,362,500
-Salary Average : $2,362,500
-Salary Average Remaining : $2,362,500
Jesper Fast (1 Way Contract) $2,256,000 (2)
-Salary Remaining : $2,256,000
-Salary Average : $2,256,000
-Salary Average Remaining : $2,256,000
Jarred Tinordi (1 Way Contract) $1,175,000 (1)
-Salary Remaining : $1,175,000
-Salary Average : $1,175,000
-Salary Average Remaining : $1,175,000
Jakub Dobes $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Juraj Slafkovsky $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Alex Nylander $917,831 (1)
-Salary Remaining : $917,831
-Salary Average : $917,831
-Salary Average Remaining : $917,831
Louis Crevier $876,358 (2)
-Salary Remaining : $876,358
-Salary Average : $876,358
-Salary Average Remaining : $876,358
Vinnie Hinostroza (1 Way Contract) $0 (0)
Brady Skjei (1 Way Contract) $0 (0)
Blake Wheeler (1 Way Contract) $0 (0)
Jan Rutta (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $54,576,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $54,576,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $53,451,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000
Year 2028 : $0

Farm Players Salaries

David Reinbacher $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Landon Slaggert $912,500 (1)
Salary Remaining : $912,500
Salary Average : $912,500
Salary Average Remaining : $912,500
Tobie Bisson $875,750 (2)
Salary Remaining : $875,750
Salary Average : $875,750
Salary Average Remaining : $875,750
Maxim Groshev $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Maksymilian Szuber $859,167 (2)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Ryder Korczak $859,167 (2)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Alex Barre-Boulet $849,333 (1)
Salary Remaining : $849,333
Salary Average : $849,333
Salary Average Remaining : $849,333
Tyson Hinds $829,444 (2)
Salary Remaining : $829,444
Salary Average : $829,444
Salary Average Remaining : $829,444
Eetu Makiniemi $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Alexander True $787,500 (1)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Mason Shaw $787,500 (2)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Artemi Kniazev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxime Lajoie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dennis Gilbert $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dryden Hunt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Grant Hutton $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Elmer Soderblom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pavol Regenda $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joseph Duszak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Milos Kelemen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tristen Robins $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Kannok-Leipert $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Eric Comrie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikita Alexandrov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Helenius $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roland McKeown $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $9,366,611
Year 2026 : $6,817,278
Year 2027 : $925,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $9,366,611
Year 2026 : $6,817,278
Year 2027 : $925,000
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,492,500
Pro Players Total Average Salaries$34,492,500
Farm Players Total Salaries$13,399,433
Farm Players Total Average Salaries$13,399,433
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$80,198,405
Projected Bank Account$80,198,405

Pro Players Salaries

Cale Makar (1 Way Contract) $8,550,000 (2)
-Salary Remaining : $8,550,000
-Salary Average : $8,550,000
-Salary Average Remaining : $8,550,000
Colton Parayko (1 Way Contract) $6,175,000 (2)
-Salary Remaining : $6,175,000
-Salary Average : $6,175,000
-Salary Average Remaining : $6,175,000
Ryan Nugent-Hopkins (1 Way Contract) $5,176,250 (1)
-Salary Remaining : $5,176,250
-Salary Average : $5,176,250
-Salary Average Remaining : $5,176,250
Alexander Kerfoot (1 Way Contract) $3,465,000 (1)
-Salary Remaining : $3,465,000
-Salary Average : $3,465,000
-Salary Average Remaining : $3,465,000
Scott Laughton (1 Way Contract) $2,880,000 (2)
-Salary Remaining : $2,880,000
-Salary Average : $2,880,000
-Salary Average Remaining : $2,880,000
Timothy Liljegren (1 Way Contract) $1,470,000 (2)
-Salary Remaining : $1,470,000
-Salary Average : $1,470,000
-Salary Average Remaining : $1,470,000
Brandon Hagel $1,425,000 (2)
-Salary Remaining : $1,425,000
-Salary Average : $1,425,000
-Salary Average Remaining : $1,425,000
Conor Sheary (1 Way Contract) $1,410,000 (2)
-Salary Remaining : $1,410,000
-Salary Average : $1,410,000
-Salary Average Remaining : $1,410,000
Victor Olofsson (1 Way Contract) $1,204,000 (1)
-1 Way Contract Salary Cap : $79,000
-Salary Remaining : $1,204,000
-Salary Average : $1,204,000
-Salary Average Remaining : $1,204,000
Conor Timmins $1,045,000 (2)
-Salary Remaining : $1,045,000
-Salary Average : $1,045,000
-Salary Average Remaining : $1,045,000
Isac Lundestrom $878,500 (2)
-Salary Remaining : $878,500
-Salary Average : $878,500
-Salary Average Remaining : $878,500
Justin Brazeau $813,750 (1)
-Salary Remaining : $813,750
-Salary Average : $813,750
-Salary Average Remaining : $813,750
Connor Hellebuyck (1 Way Contract) $0 (0)
Nikita Kucherov (1 Way Contract) $0 (0)
Jeremy Lauzon $0 (0)
Jack Eichel (1 Way Contract) $0 (0)
Jack Johnson (1 Way Contract) $0 (0)
Alex Lyon $0 (0)
Joel Eriksson Ek (1 Way Contract) $0 (0)
Jonas Siegenthaler $0 (0)
Travis Konecny (1 Way Contract) $0 (0)
William Nylander (1 Way Contract) $0 (0)
Alec Martinez (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $34,492,500
Year 2026 : $23,833,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $34,492,500
Year 2026 : $23,833,500
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $33,367,500
Year 2026 : $23,833,500
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Ian McKinnon $971,250 (1)
Salary Remaining : $971,250
Salary Average : $971,250
Salary Average Remaining : $971,250
Trey Fix-Wolansky $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Luke Krys $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Fredrik Olofsson $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Josh Mahura $878,750 (1)
Salary Remaining : $878,750
Salary Average : $878,750
Salary Average Remaining : $878,750
Jakub Demek $851,683 (2)
Salary Remaining : $851,683
Salary Average : $851,683
Salary Average Remaining : $851,683
Noel Hoefenmayer $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Ben Meyers $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Ethen Frank $813,750 (1)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Matthew Murray $813,750 (1)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Josiah Slavin $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Jacob Moverare $793,000 (1)
Salary Remaining : $793,000
Salary Average : $793,000
Salary Average Remaining : $793,000
Jaycob Megna $793,000 (2)
Salary Remaining : $793,000
Salary Average : $793,000
Salary Average Remaining : $793,000
Mitchell Weeks $772,500 (2)
Salary Remaining : $772,500
Salary Average : $772,500
Salary Average Remaining : $772,500
Otto Koivula $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Garrett Pilon $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Simon Holmstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nolan Maier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kevin Stenlund $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ronan Seeley $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dustin Tokarski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Eemil Viro $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dakota Mermis $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roby Jarventie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gage Goncalves $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $13,399,433
Year 2026 : $7,416,933
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $13,399,433
Year 2026 : $7,416,933
Year 2027 : $0
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,443,900
Pro Players Total Average Salaries$42,443,900
Farm Players Total Salaries$8,017,050
Farm Players Total Average Salaries$8,017,050
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$45,763,823
Projected Bank Account$45,763,823

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Jordan Binnington (1 Way Contract) $6,360,000 (2)
-Salary Remaining : $6,360,000
-Salary Average : $6,360,000
-Salary Average Remaining : $6,360,000
Mats Zuccarello (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Mikael Granlund (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,650,000
-Salary Average : $4,650,000
-Salary Average Remaining : $4,650,000
Yegor Sharangovich (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Ryan Hartman (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Jake Allen (1 Way Contract) $3,619,000 (1)
-Salary Remaining : $3,619,000
-Salary Average : $3,619,000
-Salary Average Remaining : $3,619,000
Rasmus Sandin (1 Way Contract) $1,442,000 (1)
-Salary Remaining : $1,442,000
-Salary Average : $1,442,000
-Salary Average Remaining : $1,442,000
Darren Raddysh $1,111,500 (2)
-Salary Remaining : $1,111,500
-Salary Average : $1,111,500
-Salary Average Remaining : $1,111,500
Dakota Joshua $932,250 (1)
-Salary Remaining : $932,250
-Salary Average : $932,250
-Salary Average Remaining : $932,250
Jacob Bernard-Docker $829,150 (1)
-Salary Remaining : $829,150
-Salary Average : $829,150
-Salary Average Remaining : $829,150
Andrew Peeke $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Georgi Romanov $0 (0)
Brandon Tanev (1 Way Contract) $0 (0)
Calvin de Haan (1 Way Contract) $0 (0)
Josh Brown (1 Way Contract) $0 (0)
Erik Karlsson (1 Way Contract) $0 (0)
Evgeni Malkin (1 Way Contract) $0 (0)
Josh Norris $0 (0)
Justin Holl (1 Way Contract) $0 (0)
Jake Neighbours $0 (0)
Luke Glendening $0 (0)
Aaron Ness $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000
Year 2028 : $0

Farm Players Salaries

Tyson Jost $971,250 (1)
Salary Remaining : $971,250
Salary Average : $971,250
Salary Average Remaining : $971,250
Pierrick Dube $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Luke Toporowski $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Daniel D'Amato $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Tristen Nielsen $904,800 (2)
Salary Remaining : $904,800
Salary Average : $904,800
Salary Average Remaining : $904,800
Louie Belpedio $899,000 (2)
Salary Remaining : $899,000
Salary Average : $899,000
Salary Average Remaining : $899,000
Joel L'Esperance $855,000 (2)
Salary Remaining : $855,000
Salary Average : $855,000
Salary Average Remaining : $855,000
Philip Kemp $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Kevin Mandolese $798,250 (2)
Salary Remaining : $798,250
Salary Average : $798,250
Salary Average Remaining : $798,250
Peyton Jones $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Brown $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bryan Yoon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Griffin Mendel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Graham McPhee $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jimmy Lambert $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Addamo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kyle Betts $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kyle Marino $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Peetro Seppala $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Kemp $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $8,017,050
Year 2026 : $4,270,800
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,017,050
Year 2026 : $4,270,800
Year 2027 : $0
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,954,683
Pro Players Total Average Salaries$51,954,683
Farm Players Total Salaries$8,449,416
Farm Players Total Average Salaries$8,449,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$390,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$70,364,722
Projected Bank Account$70,364,722

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,025,000 (1)
-Salary Remaining : $9,025,000
-Salary Average : $9,025,000
-Salary Average Remaining : $9,025,000
Travis Sanheim (1 Way Contract) $6,625,000 (4)
-Salary Remaining : $6,625,000
-Salary Average : $6,625,000
-Salary Average Remaining : $6,625,000
Thatcher Demko (1 Way Contract) $5,565,000 (4)
-Salary Remaining : $5,565,000
-Salary Average : $5,565,000
-Salary Average Remaining : $5,565,000
Phillip Danault (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Sam Bennett (1 Way Contract) $4,690,500 (4)
-Salary Remaining : $4,690,500
-Salary Average : $4,690,500
-Salary Average Remaining : $4,690,500
Ryan O'Reilly (1 Way Contract) $4,140,000 (3)
-Salary Remaining : $4,140,000
-Salary Average : $4,140,000
-Salary Average Remaining : $4,140,000
Evan Bouchard (1 Way Contract) $3,705,000 (3)
-Salary Remaining : $3,705,000
-Salary Average : $3,705,000
-Salary Average Remaining : $3,705,000
Ryan Lindgren (1 Way Contract) $2,990,000 (1)
-Salary Remaining : $2,990,000
-Salary Average : $2,990,000
-Salary Average Remaining : $2,990,000
Jordan Kyrou (1 Way Contract) $2,765,000 (1)
-Salary Remaining : $2,765,000
-Salary Average : $2,765,000
-Salary Average Remaining : $2,765,000
Sean Durzi (1 Way Contract) $1,615,000 (2)
-Salary Remaining : $1,615,000
-Salary Average : $1,615,000
-Salary Average Remaining : $1,615,000
Jiri Patera $971,250 (2)
-Salary Remaining : $971,250
-Salary Average : $971,250
-Salary Average Remaining : $971,250
Josh Doan $952,750 (2)
-Salary Remaining : $952,750
-Salary Average : $952,750
-Salary Average Remaining : $952,750
Emil Andrae $930,433 (2)
-Salary Remaining : $930,433
-Salary Average : $930,433
-Salary Average Remaining : $930,433
Adam Ruzicka $869,500 (1)
-Salary Remaining : $869,500
-Salary Average : $869,500
-Salary Average Remaining : $869,500
Liam Foudy $860,250 (1)
-Salary Remaining : $860,250
-Salary Average : $860,250
-Salary Average Remaining : $860,250
Brendan Gaunce $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Nick Schmaltz (1 Way Contract) $0 (0)
Jeff Skinner (1 Way Contract) $0 (0)
Tanner Jeannot $0 (0)
Alex Vlasic $0 (0)
Connor McDavid (1 Way Contract) $0 (0)
Seth Jarvis $0 (0)
Michael Dipietro $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500
Year 2028 : $16,880,500
Salary Average Commitment
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500
Year 2028 : $16,880,500
Salary Cap with 1 Way Contract
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500
Year 2028 : $16,880,500

Farm Players Salaries

Egor Sokolov $971,250 (2)
Salary Remaining : $971,250
Salary Average : $971,250
Salary Average Remaining : $971,250
William Stromgren $900,833 (2)
Salary Remaining : $900,833
Salary Average : $900,833
Salary Average Remaining : $900,833
Matt Kiersted $878,750 (1)
Salary Remaining : $878,750
Salary Average : $878,750
Salary Average Remaining : $878,750
Hugh McGing $869,500 (1)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Colten Ellis $850,833 (2)
Salary Remaining : $850,833
Salary Average : $850,833
Salary Average Remaining : $850,833
Francesco Pinelli $845,000 (2)
Salary Remaining : $845,000
Salary Average : $845,000
Salary Average Remaining : $845,000
Kenneth Appleby $793,000 (1)
Salary Remaining : $793,000
Salary Average : $793,000
Salary Average Remaining : $793,000
Matthew Phillips $787,500 (1)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Spencer Smallman $777,750 (1)
Salary Remaining : $777,750
Salary Average : $777,750
Salary Average Remaining : $777,750
Jake Livingstone $775,000 (1)
Salary Remaining : $775,000
Salary Average : $775,000
Salary Average Remaining : $775,000
Adam Edstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Christoffer Sedoff $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Egor Afanasyev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dmitry Osipov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dmitry Kuzmin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Emil Heineman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ivan Ivan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mack Guzda $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Logan Morrison $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luka Profaca $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Vukojevic $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Gaudette $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $8,449,416
Year 2026 : $3,567,916
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,449,416
Year 2026 : $3,567,916
Year 2027 : $0
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,900,848
Pro Players Total Average Salaries$38,900,848
Farm Players Total Salaries$9,969,152
Farm Players Total Average Salaries$9,969,152
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$98,362,490
Projected Bank Account$98,362,490

Pro Players Salaries

Zach Werenski (1 Way Contract) $10,062,500 (1)
-Salary Remaining : $10,062,500
-Salary Average : $10,062,499
-Salary Average Remaining : $10,062,499
Justin Faulk (1 Way Contract) $6,110,000 (2)
-Salary Remaining : $6,110,000
-Salary Average : $6,110,000
-Salary Average Remaining : $6,110,000
Matias Maccelli (1 Way Contract) $3,596,250 (4)
-Salary Remaining : $3,596,250
-Salary Average : $3,596,250
-Salary Average Remaining : $3,596,250
Matt Roy (1 Way Contract) $3,055,500 (2)
-Salary Remaining : $3,055,500
-Salary Average : $3,055,500
-Salary Average Remaining : $3,055,500
Adam Boqvist (1 Way Contract) $2,470,000 (3)
-Salary Remaining : $2,470,000
-Salary Average : $2,470,000
-Salary Average Remaining : $2,470,000
Jonathan Drouin (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Jamie Drysdale $2,300,000 (2)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Nicolas Aube-Kubel $1,695,000 (1)
-Salary Remaining : $1,695,000
-Salary Average : $1,695,000
-Salary Average Remaining : $1,695,000
Fabian Zetterlund $1,508,000 (2)
-Salary Remaining : $1,508,000
-Salary Average : $1,508,000
-Salary Average Remaining : $1,508,000
Mathieu Olivier $1,232,000 (1)
-Salary Remaining : $1,232,000
-Salary Average : $1,232,000
-Salary Average Remaining : $1,232,000
Trent Frederic $1,060,500 (1)
-Salary Remaining : $1,060,500
-Salary Average : $1,060,500
-Salary Average Remaining : $1,060,500
Adam Fantilli $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Thomas Bordeleau $900,349 (2)
-Salary Remaining : $900,349
-Salary Average : $900,349
-Salary Average Remaining : $900,349
Joel Hofer $798,250 (2)
-Salary Remaining : $798,250
-Salary Average : $798,250
-Salary Average Remaining : $798,250
Alex Whelan $787,500 (1)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
John Carlson (1 Way Contract) $0 (0)
Nicholas Robertson $0 (0)
Joe Veleno $0 (0)
Hugo Alnefelt $0 (0)
Wyatt Johnston $0 (0)
Philipp Grubauer (1 Way Contract) $0 (0)
Tyler Myers (1 Way Contract) $0 (0)
Keegan Kolesar (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250
Year 2028 : $3,596,250
Salary Average Commitment
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250
Year 2028 : $3,596,250
Salary Cap with 1 Way Contract
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250
Year 2028 : $3,596,250

Farm Players Salaries

Gustav Lindstrom $1,439,820 (2)
Salary Remaining : $1,439,820
Salary Average : $1,439,820
Salary Average Remaining : $1,439,820
Patrick Khodorenko $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Kyle McDonald $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Viktor Neuchev $870,000 (2)
Salary Remaining : $870,000
Salary Average : $870,000
Salary Average Remaining : $870,000
Chase Wheatcroft $862,500 (2)
Salary Remaining : $862,500
Salary Average : $862,500
Salary Average Remaining : $862,500
Logan Day $847,500 (1)
Salary Remaining : $847,500
Salary Average : $847,500
Salary Average Remaining : $847,500
Brandon Coe $838,137 (2)
Salary Remaining : $838,137
Salary Average : $838,137
Salary Average Remaining : $838,137
Samu Tuomaala $830,834 (2)
Salary Remaining : $830,834
Salary Average : $830,834
Salary Average Remaining : $830,834
Jacob Melanson $826,111 (2)
Salary Remaining : $826,111
Salary Average : $826,111
Salary Average Remaining : $826,111
Matej Blumel $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Alec Regula $798,250 (2)
Salary Remaining : $798,250
Salary Average : $798,250
Salary Average Remaining : $798,250
Antonio Stranges $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cam Dineen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Christian Fischer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Colton White $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jared Moe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Zboril $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anson Thornton $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Raivis Ansons $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Callahan Burke $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Xavier Bourgault $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vladislav Kolyachonok $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vasily Podkolzin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $9,969,152
Year 2026 : $9,121,652
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $9,969,152
Year 2026 : $9,121,652
Year 2027 : $0
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 80.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,863,349
Pro Players Total Average Salaries$60,863,349
Farm Players Total Salaries$12,172,610
Farm Players Total Average Salaries$12,172,610
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$14,276,719
Projected Bank Account$14,276,719

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,925,000 (4)
-Salary Remaining : $11,925,000
-Salary Average : $11,925,000
-Salary Average Remaining : $11,925,000
Alex Killorn (1 Way Contract) $5,875,000 (1)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
-Salary Average Remaining : $5,875,000
Tyler Toffoli (1 Way Contract) $4,802,500 (1)
-Salary Remaining : $4,802,500
-Salary Average : $4,802,500
-Salary Average Remaining : $4,802,500
Chris Tanev (1 Way Contract) $4,635,000 (1)
-Salary Remaining : $4,635,000
-Salary Average : $4,635,000
-Salary Average Remaining : $4,635,000
Trevor Moore (1 Way Contract) $4,368,000 (1)
-Salary Remaining : $4,368,000
-Salary Average : $4,368,000
-Salary Average Remaining : $4,368,000
Jake McCabe (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Marcus Pettersson (1 Way Contract) $4,186,182 (2)
-Salary Remaining : $4,186,182
-Salary Average : $4,186,182
-Salary Average Remaining : $4,186,182
Ross Colton (1 Way Contract) $4,120,000 (2)
-Salary Remaining : $4,120,000
-Salary Average : $4,120,000
-Salary Average Remaining : $4,120,000
Anthony Duclair (1 Way Contract) $3,675,000 (3)
-Salary Remaining : $3,675,000
-Salary Average : $3,675,000
-Salary Average Remaining : $3,675,000
Barclay Goodrow (1 Way Contract) $3,641,667 (2)
-1 Way Contract Salary Cap : $2,516,667
-Salary Remaining : $3,641,667
-Salary Average : $3,641,667
-Salary Average Remaining : $3,641,667
Jordan Staal (1 Way Contract) $2,697,000 (1)
-Salary Remaining : $2,697,000
-Salary Average : $2,697,000
-Salary Average Remaining : $2,697,000
Niko Mikkola (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Ilya Lyubushkin $1,485,000 (1)
-Salary Remaining : $1,485,000
-Salary Average : $1,485,000
-Salary Average Remaining : $1,485,000
Anthony Stolarz $1,007,000 (2)
-Salary Remaining : $1,007,000
-Salary Average : $1,007,000
-Salary Average Remaining : $1,007,000
Joey Anderson $896,000 (2)
-Salary Remaining : $896,000
-Salary Average : $896,000
-Salary Average Remaining : $896,000
Boris Katchouk $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Kyle Okposo (1 Way Contract) $0 (0)
Cam Talbot (1 Way Contract) $0 (0)
Curtis Lazar (1 Way Contract) $0 (0)
Robert Hagg (1 Way Contract) $0 (0)
Charlie Coyle (1 Way Contract) $0 (0)
Ben Chiarot (1 Way Contract) $0 (0)
Adam Henrique (1 Way Contract) $0 (0)
Kevin Lankinen (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $60,863,349
Year 2026 : $36,250,849
Year 2027 : $15,600,000
Year 2028 : $11,925,000
Salary Average Commitment
Year 2025 : $60,863,349
Year 2026 : $36,250,849
Year 2027 : $15,600,000
Year 2028 : $11,925,000
Salary Cap with 1 Way Contract
Year 2025 : $59,738,348
Year 2026 : $35,125,848
Year 2027 : $15,600,000
Year 2028 : $11,925,000

Farm Players Salaries

Steven Lorentz $1,081,500 (1)
Salary Remaining : $1,081,500
Salary Average : $1,081,500
Salary Average Remaining : $1,081,500
Danila Klimovich $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Dylan Gambrell $888,360 (2)
Salary Remaining : $888,360
Salary Average : $888,360
Salary Average Remaining : $888,360
Mitch Reinke $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Ryan Shea $875,750 (2)
Salary Remaining : $875,750
Salary Average : $875,750
Salary Average Remaining : $875,750
Tucker Robertson $870,000 (2)
Salary Remaining : $870,000
Salary Average : $870,000
Salary Average Remaining : $870,000
Brett Leason $869,500 (1)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Linus Weissbach $868,000 (2)
Salary Remaining : $868,000
Salary Average : $868,000
Salary Average Remaining : $868,000
Zach Dean $852,500 (2)
Salary Remaining : $852,500
Salary Average : $852,500
Salary Average Remaining : $852,500
Carsen Twarynski $840,000 (2)
Salary Remaining : $840,000
Salary Average : $840,000
Salary Average Remaining : $840,000
Joe Snively $824,000 (1)
Salary Remaining : $824,000
Salary Average : $824,000
Salary Average Remaining : $824,000
Ben Hutton $816,000 (2)
Salary Remaining : $816,000
Salary Average : $816,000
Salary Average Remaining : $816,000
Jake Christiansen $806,000 (2)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Cale Morris $772,500 (1)
Salary Remaining : $772,500
Salary Average : $772,500
Salary Average Remaining : $772,500
Bradley Marek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vadim Zherenko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brian Pinho $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Taylor Gauthier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robbie Russo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $12,172,610
Year 2026 : $7,700,110
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $12,172,610
Year 2026 : $7,700,110
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$63,500,000

Farm Salary Cap

Under Maximum of
$83,500,000

Pro Players

Farm Players

Total Players

Avalanche $126,986,523 $0 $83,500,000 -$63,500,000 $0 $83,500,000 222143
Blackhawks $90,147,260 $0 $83,500,000 -$63,500,000 $0 $83,500,000 252045
Blue Jackets $71,190,127 $0 $83,500,000 -$63,500,000 $0 $83,500,000 212849
Blues $66,735,901 $0 $83,500,000 -$63,500,000 $0 $83,500,000 222143
Bruins $989,851 $0 $83,500,000 -$63,500,000 $0 $83,500,000 231942
Canadiens $140,225,113 $0 $83,500,000 -$63,500,000 $0 $83,500,000 212344
Canucks $193,291,763 $0 $83,500,000 -$63,500,000 $0 $83,500,000 272451
Capitals $9,542,101 $0 $83,500,000 -$63,500,000 $0 $83,500,000 232144
Devils $92,336,822 $0 $83,500,000 -$63,500,000 $0 $83,500,000 202646
Ducks $88,235,987 $0 $83,500,000 -$63,500,000 $0 $83,500,000 242549
Flames $23,844,619 $0 $83,500,000 -$63,500,000 $0 $83,500,000 242246
Flyers $38,463,789 $232,500 $83,267,500 -$63,267,500 $0 $83,500,000 242549
Golden Knights $61,892,733 $0 $83,500,000 -$63,500,000 $0 $83,500,000 212142
Hurricanes $60,841,093 $2,368,000 $81,132,000 -$61,132,000 $0 $83,500,000 232548
Islanders $133,941,118 $0 $83,500,000 -$63,500,000 $0 $83,500,000 202949
Jets $122,801,655 $3,350,000 $80,150,000 -$60,150,000 $0 $83,500,000 242650
Kings $72,698,685 $377,150 $83,122,850 -$63,122,850 $0 $83,500,000 261945
Kraken $49,400,408 $0 $83,500,000 -$63,500,000 $0 $83,500,000 312152
Lightning $95,532,888 $0 $83,500,000 -$63,500,000 $0 $83,500,000 232043
Mammoth $79,518,261 $0 $83,500,000 -$63,500,000 $0 $83,500,000 222143
Maple Leafs $32,111,584 $0 $83,500,000 -$63,500,000 $0 $83,500,000 232245
Oilers $116,780,742 $0 $83,500,000 -$63,500,000 $0 $83,500,000 212647
Panthers $17,100,502 $0 $83,500,000 -$63,500,000 $0 $83,500,000 242145
Penguins $53,315,092 $0 $83,500,000 -$63,500,000 $0 $83,500,000 242246
Predators ($21,387,807) $0 $83,500,000 -$63,500,000 $0 $83,500,000 282149
Rangers $29,359,586 $2,803,125 $80,696,875 -$60,696,875 $0 $83,500,000 292857
Red Wings $103,852,586 $2,250,000 $81,250,000 -$61,250,000 $0 $83,500,000 222648
Sabres $80,198,405 $0 $83,500,000 -$63,500,000 $0 $83,500,000 232548
Senators $45,763,823 $0 $83,500,000 -$63,500,000 $0 $83,500,000 232043
Sharks $70,364,722 $390,000 $83,110,000 -$63,110,000 $0 $83,500,000 232245
Stars $98,362,490 $0 $83,500,000 -$63,500,000 $0 $83,500,000 232346
Wild $14,276,719 $0 $83,500,000 -$63,500,000 $0 $83,500,000 241943