| Priority | Type | Description |
|---|---|---|
| 1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
| 2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
| 3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig) |
| 4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
| 5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (=), single (') or double quote (") to exactly not match a filter. |
| 6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
| 7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
| 8 | ? | Wildcard for a single, non-space character. |
| 8 | * | Wildcard for zero or more non-space characters. |
| 9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
| 10 | text | Any text entered in the filter will match text found within the column |
| Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Salaries Cap | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 65,000,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Avalanche | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 89,918,465$ | 88,793,466$ | 0$ | 85,443,055$ | 462,466$ | 84,669,667$ | 22 | 0 | 0$ | 0$ | 0 | 468,325$ | 0$ | 0$ | 84,669,667$ | 19,669,667$ | 88,000,000$ | 3,330,333$ | 125,646,478$ | 125,646,478$ |
| 2 | Blackhawks | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 71,739,430$ | 70,614,430$ | 0$ | 70,193,462$ | 367,783$ | 68,792,970$ | 24 | 0 | 0$ | 0$ | 0 | 373,643$ | 0$ | 0$ | 68,792,970$ | 3,792,970$ | 88,000,000$ | 19,207,030$ | 129,461,808$ | 129,461,808$ |
| 3 | Blue Jackets | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 83,715,689$ | 83,715,689$ | 0$ | 83,932,458$ | 436,019$ | 83,932,458$ | 20 | 0 | 0$ | 0$ | 0 | 436,019$ | 0$ | 0$ | 83,932,458$ | 18,932,458$ | 88,000,000$ | 4,067,542$ | 103,665,676$ | 103,665,676$ |
| 4 | Blues | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 80360 | 160720 | 200900 | 241080 | 40180 | 98.00% | 98.00% | 98.00% | 98.00% | 98.00% | 0 | 17640 - 98.00% | 2,904,338$ | 119,077,858$ | 18000 | 90 | 67,626,678$ | 67,626,678$ | 4,438,910$ | 65,274,950$ | 352,222$ | 65,274,950$ | 23 | 0 | 0$ | 0$ | 0 | 352,222$ | 0$ | 0$ | 69,713,860$ | 4,713,860$ | 88,000,000$ | 18,286,140$ | 98,538,808$ | 98,538,808$ |
| 5 | Bruins | 2000 | 4000 | 5000 | 6000 | 1000 | 100 | 80 | 60 | 40 | 200 | 80360 | 160720 | 200900 | 241080 | 40180 | 98.00% | 98.00% | 98.00% | 98.00% | 98.00% | 0 | 17640 - 98.00% | 1,839,852$ | 75,433,932$ | 18000 | 40 | 78,129,650$ | 77,004,650$ | 0$ | 72,276,881$ | 401,066$ | 71,257,999$ | 25 | 0 | 0$ | 0$ | 0 | 406,925$ | 0$ | 0$ | 71,257,999$ | 6,257,999$ | 88,000,000$ | 16,742,001$ | 19,146,902$ | 19,146,902$ |
| 6 | Canadiens | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 45 | 72,455,804$ | 72,455,804$ | 0$ | 70,724,271$ | 377,374$ | 70,724,271$ | 24 | 0 | 0$ | 0$ | 0 | 377,374$ | 0$ | 0$ | 70,724,271$ | 5,724,271$ | 88,000,000$ | 17,275,729$ | 198,008,852$ | 198,008,852$ |
| 7 | Canucks | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 65 | 93,293,921$ | 87,909,912$ | 0$ | 91,604,631$ | 457,864$ | 86,003,748$ | 27 | 0 | 0$ | 0$ | 0 | 485,906$ | 0$ | 0$ | 86,003,748$ | 21,003,748$ | 88,000,000$ | 1,996,252$ | 194,195,142$ | 194,195,142$ |
| 8 | Capitals | 2000 | 4000 | 5000 | 6000 | 1000 | 175 | 120 | 90 | 49 | 275 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,755,010$ | 112,955,410$ | 18000 | 100 | 77,621,608$ | 76,496,608$ | 2,250,000$ | 76,588,531$ | 398,420$ | 75,463,456$ | 23 | 0 | 0$ | 0$ | 0 | 404,279$ | 0$ | 0$ | 77,713,456$ | 12,713,456$ | 88,000,000$ | 10,286,544$ | 109,219,465$ | 109,219,465$ |
| 9 | Devils | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 87,327,667$ | 87,327,667$ | -4,750,000$ | 85,566,974$ | 454,832$ | 85,566,974$ | 23 | 0 | 0$ | 0$ | 0 | 454,832$ | 0$ | 0$ | 80,816,974$ | 15,816,974$ | 88,000,000$ | 7,183,026$ | 105,302,854$ | 105,302,854$ |
| 10 | Ducks | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 15 | 73,896,648$ | 72,771,648$ | 0$ | 72,071,985$ | 379,019$ | 70,952,799$ | 24 | 0 | 0$ | 0$ | 0 | 384,878$ | 0$ | 0$ | 70,952,799$ | 5,952,799$ | 88,000,000$ | 17,047,201$ | 137,672,012$ | 137,672,012$ |
| 11 | Flames | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 57369 | 115295 | 143604 | 173127 | 28797 | 69.96% | 70.30% | 70.05% | 70.38% | 70.24% | 0 | 12639 - 70.22% | 2,079,857$ | 85,274,118$ | 18000 | 90 | 69,071,000$ | 69,071,000$ | 0$ | 68,892,552$ | 359,745$ | 68,892,552$ | 22 | 0 | 0$ | 0$ | 0 | 359,745$ | 0$ | 0$ | 68,892,552$ | 3,892,552$ | 88,000,000$ | 19,107,448$ | 40,226,185$ | 40,226,185$ |
| 12 | Flyers | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 64780 | 129560 | 161950 | 194364 | 32398 | 79.00% | 79.00% | 79.00% | 79.01% | 79.02% | 0 | 14221 - 79.00% | 2,341,380$ | 95,996,600$ | 18000 | 95 | 75,751,439$ | 72,376,440$ | 0$ | 74,976,414$ | 376,961$ | 71,601,438$ | 24 | 0 | 0$ | 0$ | 0 | 394,539$ | 0$ | 0$ | 71,601,438$ | 6,601,438$ | 88,000,000$ | 16,398,562$ | 64,483,972$ | 64,483,972$ |
| 13 | Golden Knights | 2000 | 4000 | 5000 | 6000 | 1000 | 190 | 130 | 85 | 44 | 283 | 61138 | 148820 | 186437 | 225968 | 37187 | 74.56% | 90.74% | 90.94% | 91.86% | 90.70% | 0 | 16087 - 89.37% | 2,444,926$ | 100,241,955$ | 18000 | 95 | 72,723,250$ | 72,723,250$ | 0$ | 71,003,403$ | 378,767$ | 71,003,403$ | 24 | 0 | 0$ | 0$ | 0 | 378,767$ | 0$ | 0$ | 71,003,403$ | 6,003,403$ | 88,000,000$ | 16,996,597$ | 103,131,285$ | 103,131,285$ |
| 14 | Hurricanes | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 135 | 85 | 45 | 285 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,845,900$ | 116,681,900$ | 18000 | 75 | 80,397,542$ | 78,147,535$ | 2,368,000$ | 80,054,915$ | 407,018$ | 77,638,006$ | 24 | 0 | 0$ | 0$ | 0 | 418,737$ | 0$ | 0$ | 80,006,006$ | 15,006,006$ | 88,000,000$ | 7,993,994$ | 97,468,078$ | 97,468,078$ |
| 15 | Islanders | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 85,206,668$ | 85,206,668$ | 0$ | 85,195,232$ | 443,785$ | 85,148,358$ | 21 | 0 | 0$ | 0$ | 0 | 443,785$ | 0$ | 0$ | 85,148,358$ | 20,148,358$ | 88,000,000$ | 2,851,642$ | 82,993,895$ | 82,993,895$ |
| 16 | Jets | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 75,856,966$ | 75,856,966$ | 3,350,000$ | 75,856,896$ | 395,088$ | 75,745,575$ | 23 | 0 | 0$ | 0$ | 0 | 395,088$ | 0$ | 0$ | 79,095,575$ | 14,095,575$ | 88,000,000$ | 8,904,425$ | 146,052,769$ | 146,052,769$ |
| 17 | Kings | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 70 | 87,534,956$ | 86,409,956$ | 377,150$ | 86,847,456$ | 450,052$ | 84,749,768$ | 24 | 0 | 0$ | 0$ | 0 | 455,911$ | 0$ | 0$ | 85,126,918$ | 20,126,918$ | 88,000,000$ | 2,873,082$ | 87,359,239$ | 87,359,239$ |
| 18 | Kraken | 2000 | 4000 | 5000 | 6000 | 1000 | 100 | 80 | 60 | 40 | 200 | 80466 | 158869 | 192613 | 228728 | 38379 | 98.13% | 96.87% | 93.96% | 92.98% | 93.61% | 0 | 17050 - 94.72% | 1,785,740$ | 73,215,352$ | 18000 | 95 | 76,206,511$ | 70,045,512$ | 0$ | 72,998,144$ | 364,820$ | 67,171,106$ | 28 | 0 | 0$ | 0$ | 0 | 396,909$ | 0$ | 0$ | 67,171,106$ | 2,171,106$ | 88,000,000$ | 20,828,894$ | 68,617,616$ | 68,617,616$ |
| 19 | Lightning | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 69,410,379$ | 68,285,379$ | 0$ | 67,182,132$ | 355,653$ | 65,863,704$ | 25 | 0 | 0$ | 0$ | 0 | 361,512$ | 0$ | 0$ | 65,863,704$ | 863,704$ | 88,000,000$ | 22,136,296$ | 123,858,766$ | 123,858,766$ |
| 20 | Mammoth | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 88,903,263$ | 88,903,263$ | 0$ | 86,969,071$ | 463,038$ | 86,969,071$ | 23 | 0 | 0$ | 0$ | 0 | 463,038$ | 0$ | 0$ | 86,969,071$ | 21,969,071$ | 88,000,000$ | 1,030,929$ | 64,057,200$ | 64,057,200$ |
| 21 | Maple Leafs | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 95 | 86,344,280$ | 85,219,280$ | 0$ | 86,108,452$ | 443,850$ | 84,804,122$ | 23 | 0 | 0$ | 0$ | 0 | 449,710$ | 0$ | 0$ | 84,804,122$ | 19,804,122$ | 88,000,000$ | 3,195,878$ | 85,399,558$ | 85,399,558$ |
| 22 | Oilers | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 90 | 88,254,999$ | 88,254,999$ | 0$ | 87,460,978$ | 459,661$ | 86,777,398$ | 21 | 0 | 0$ | 0$ | 0 | 459,661$ | 0$ | 0$ | 86,777,398$ | 21,777,398$ | 88,000,000$ | 1,222,602$ | 88,827,774$ | 88,827,774$ |
| 23 | Panthers | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 60680 | 121360 | 151700 | 182040 | 30340 | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 0 | 13320 - 74.00% | 2,193,071$ | 89,915,911$ | 18000 | 50 | 71,026,342$ | 69,901,342$ | 0$ | 68,390,512$ | 364,069$ | 67,259,649$ | 23 | 0 | 0$ | 0$ | 0 | 369,929$ | 0$ | 0$ | 67,259,649$ | 2,259,649$ | 88,000,000$ | 20,740,351$ | 24,067,500$ | 24,067,500$ |
| 24 | Penguins | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 63140 | 126280 | 157850 | 189420 | 31570 | 77.00% | 77.00% | 77.00% | 77.00% | 77.00% | 0 | 13860 - 77.00% | 2,281,980$ | 93,561,180$ | 18000 | 50 | 83,279,250$ | 81,719,252$ | 0$ | 81,857,292$ | 425,621$ | 80,297,292$ | 24 | 0 | 0$ | 0$ | 0 | 433,746$ | 0$ | 0$ | 80,297,292$ | 15,297,292$ | 88,000,000$ | 7,702,708$ | 18,018,980$ | 18,018,980$ |
| 25 | Predators | 2000 | 4000 | 5000 | 6000 | 1000 | 160 | 100 | 40 | 23 | 220 | 58220 | 116440 | 145550 | 174660 | 29110 | 71.00% | 71.00% | 71.00% | 71.00% | 71.00% | 0 | 12780 - 71.00% | 1,351,996$ | 55,431,836$ | 18000 | 55 | 80,104,959$ | 76,729,960$ | 0$ | 79,644,296$ | 399,635$ | 76,029,114$ | 23 | 0 | 0$ | 0$ | 0 | 417,213$ | 0$ | 0$ | 76,029,114$ | 11,029,114$ | 88,000,000$ | 11,970,886$ | 25,787,540$ | 25,787,540$ |
| 26 | Rangers | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 59040 | 118080 | 147600 | 177120 | 29520 | 72.00% | 72.00% | 72.00% | 72.00% | 72.00% | 0 | 12960 - 72.00% | 2,133,799$ | 87,485,759$ | 18000 | 65 | 69,626,645$ | 67,376,645$ | 2,803,125$ | 68,911,705$ | 350,920$ | 66,210,437$ | 25 | 0 | 0$ | 0$ | 0 | 362,639$ | 0$ | 0$ | 69,013,562$ | 4,013,562$ | 88,000,000$ | 18,986,438$ | 51,933,640$ | 51,933,640$ |
| 27 | Red Wings | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 58220 | 116440 | 145550 | 174660 | 29110 | 71.00% | 71.00% | 71.00% | 71.00% | 71.00% | 0 | 12780 - 71.00% | 2,104,163$ | 86,270,683$ | 18000 | 50 | 70,605,671$ | 69,480,672$ | 0$ | 70,811,333$ | 361,878$ | 69,516,338$ | 24 | 0 | 0$ | 0$ | 0 | 367,738$ | 0$ | 0$ | 69,516,338$ | 4,516,338$ | 88,000,000$ | 18,483,662$ | 32,559,852$ | 32,559,852$ |
| 28 | Sabres | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 77,624,250$ | 77,624,250$ | 0$ | 74,497,413$ | 404,293$ | 74,057,913$ | 25 | 0 | 0$ | 0$ | 0 | 404,293$ | 0$ | 0$ | 74,057,913$ | 9,057,913$ | 88,000,000$ | 13,942,087$ | 102,209,002$ | 102,209,002$ |
| 29 | Senators | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 70,894,450$ | 68,644,450$ | 4,750,000$ | 69,196,666$ | 357,523$ | 67,169,283$ | 25 | 0 | 0$ | 0$ | 0 | 369,242$ | 0$ | 0$ | 71,919,283$ | 6,919,283$ | 88,000,000$ | 16,080,717$ | 81,575,167$ | 81,575,167$ |
| 30 | Sharks | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 89,883,681$ | 88,933,680$ | 0$ | 89,651,457$ | 463,196$ | 84,658,960$ | 22 | 0 | 0$ | 0$ | 0 | 468,144$ | 0$ | 0$ | 84,658,960$ | 19,658,960$ | 88,000,000$ | 3,341,040$ | 108,221,274$ | 108,221,274$ |
| 31 | Stars | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 95 | 73,411,499$ | 72,286,499$ | 0$ | 72,006,465$ | 376,492$ | 70,992,691$ | 23 | 0 | 0$ | 0$ | 0 | 382,352$ | 0$ | 0$ | 70,992,691$ | 5,992,691$ | 88,000,000$ | 17,007,309$ | 147,864,035$ | 147,864,035$ |
| 32 | Wild | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 63140 | 126280 | 157850 | 189420 | 31570 | 77.00% | 77.00% | 77.00% | 77.00% | 77.00% | 0 | 13860 - 77.00% | 2,281,980$ | 93,561,180$ | 18000 | 80 | 84,439,849$ | 84,439,849$ | 0$ | 84,138,434$ | 439,791$ | 84,138,434$ | 23 | 0 | 0$ | 0$ | 0 | 439,791$ | 0$ | 0$ | 84,138,434$ | 19,138,434$ | 88,000,000$ | 3,861,566$ | 19,649,465$ | 19,649,465$ |