Priority | Type | Description |
---|---|---|
1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig ) |
4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (= ), single (' ) or double quote (" ) to exactly not match a filter. |
6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
8 | ? | Wildcard for a single, non-space character. |
8 | * | Wildcard for zero or more non-space characters. |
9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
10 | text | Any text entered in the filter will match text found within the column |
Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Salaries Cap | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 63,500,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | Avalanche | 2000 | 4000 | 5000 | 6000 | 1000 | 190 | 130 | 85 | 44 | 283 | 5885 | 13762 | 17550 | 22006 | 3526 | 73.56% | 86.01% | 87.75% | 91.69% | 88.15% | 37 | 15682 - 87.12% | 2,370,993$ | 9,483,972$ | 18000 | 95 | 75,163,000$ | 75,163,000$ | 0$ | 8,027,600$ | 383,485$ | 8,027,600$ | 20 | 0 | 0$ | 87,726,741$ | 175 | 383,485$ | 67,109,875$ | 84,014,875$ | 75,137,475$ | 11,637,475$ | 83,500,000$ | 8,362,525$ | 42,881,987$ | 50,603,728$ |
2 | Blackhawks | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 6000 | 12000 | 15000 | 18000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18000 - 100.00% | 2,963,610$ | 8,890,830$ | 18000 | 100 | 72,019,636$ | 72,019,636$ | 0$ | 7,775,331$ | 357,881$ | 7,589,752$ | 22 | 0 | 0$ | 112,617,180$ | 175 | 367,447$ | 64,303,225$ | 79,588,250$ | 70,218,927$ | 6,718,927$ | 83,500,000$ | 13,281,073$ | 53,257,898$ | 90,405,078$ |
3 | Blue Jackets | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 78,736,571$ | 78,736,571$ | 0$ | 8,436,820$ | 401,717$ | 8,436,820$ | 20 | 0 | 0$ | 109,653,570$ | 175 | 401,717$ | 70,300,475$ | 90,658,575$ | 78,737,295$ | 15,237,295$ | 83,500,000$ | 4,762,705$ | 31,240,737$ | 54,245,607$ |
4 | Blues | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 7840 | 15680 | 19600 | 23520 | 3920 | 98.00% | 98.00% | 98.00% | 98.00% | 98.00% | 37 | 17640 - 98.00% | 2,904,338$ | 11,617,352$ | 18000 | 90 | 81,840,623$ | 81,840,623$ | 0$ | 8,784,062$ | 417,554$ | 8,749,169$ | 21 | 0 | 0$ | 107,460,506$ | 175 | 417,554$ | 73,071,950$ | 87,307,675$ | 81,821,119$ | 18,321,119$ | 83,500,000$ | 1,678,881$ | 17,065,458$ | 41,228,164$ |
5 | Bruins | 2000 | 4000 | 5000 | 6000 | 1000 | 100 | 80 | 60 | 40 | 200 | 7840 | 15680 | 19600 | 23520 | 3920 | 98.00% | 98.00% | 98.00% | 98.00% | 98.00% | 37 | 17640 - 98.00% | 1,839,852$ | 7,359,408$ | 18000 | 40 | 72,995,817$ | 72,995,817$ | 0$ | 7,619,073$ | 366,688$ | 7,515,753$ | 21 | 0 | 0$ | 68,074,524$ | 175 | 372,428$ | 65,174,900$ | 79,211,825$ | 71,686,153$ | 8,186,153$ | 83,500,000$ | 11,813,847$ | 12,610,714$ | 2,275,388$ |
6 | Canadiens | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 10000 | 20000 | 25000 | 30000 | 5000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 36 | 18000 - 100.00% | 2,963,610$ | 14,818,050$ | 18000 | 45 | 73,946,262$ | 73,946,262$ | 0$ | 7,868,045$ | 377,277$ | 7,810,649$ | 21 | 0 | 0$ | 106,689,960$ | 175 | 377,277$ | 66,023,475$ | 82,083,050$ | 73,834,124$ | 10,334,124$ | 83,500,000$ | 9,665,876$ | 81,668,842$ | 110,177,252$ |
7 | Canucks | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 4000 | 8000 | 10000 | 12000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 18000 - 100.00% | 2,963,610$ | 5,927,220$ | 18000 | 65 | 80,519,999$ | 80,519,999$ | 0$ | 8,545,944$ | 387,857$ | 7,989,185$ | 25 | 0 | 0$ | 115,580,790$ | 175 | 410,816$ | 71,892,800$ | 91,025,900$ | 75,864,160$ | 12,364,160$ | 83,500,000$ | 7,635,840$ | 121,710,235$ | 150,491,750$ |
8 | Capitals | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 5920 | 11840 | 14800 | 17760 | 2960 | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 37 | 13320 - 74.00% | 2,193,071$ | 8,772,284$ | 18000 | 50 | 74,276,591$ | 74,276,592$ | 0$ | 7,888,347$ | 378,962$ | 7,888,347$ | 20 | 0 | 0$ | 81,143,627$ | 175 | 378,962$ | 66,318,350$ | 81,254,075$ | 74,206,697$ | 10,706,697$ | 83,500,000$ | 9,293,303$ | 6,453,958$ | 10,353,385$ |
9 | Devils | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 10000 | 20000 | 25000 | 30000 | 5000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 36 | 18000 - 100.00% | 2,963,610$ | 14,818,050$ | 18000 | 100 | 79,518,000$ | 79,518,000$ | 410,000$ | 8,519,784$ | 405,704$ | 8,519,784$ | 21 | 0 | 0$ | 106,689,960$ | 175 | 405,704$ | 70,998,200$ | 89,094,250$ | 79,927,984$ | 16,427,984$ | 83,500,000$ | 3,572,016$ | 35,322,834$ | 56,820,044$ |
10 | Ducks | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 6000 | 12000 | 15000 | 18000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18000 - 100.00% | 2,963,610$ | 8,890,830$ | 18000 | 15 | 68,015,166$ | 68,015,166$ | 0$ | 7,285,791$ | 335,537$ | 7,061,949$ | 22 | 0 | 0$ | 112,617,180$ | 175 | 347,016$ | 60,727,800$ | 78,454,600$ | 65,780,924$ | 2,280,924$ | 83,500,000$ | 17,719,076$ | 53,979,747$ | 92,260,577$ |
11 | Flames | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 5651 | 11087 | 14061 | 17389 | 2829 | 70.64% | 69.29% | 70.31% | 72.45% | 70.73% | 37 | 12754 - 70.86% | 2,088,321$ | 8,353,285$ | 18000 | 90 | 66,075,450$ | 66,075,450$ | 0$ | 7,165,036$ | 331,380$ | 7,067,457$ | 17 | 0 | 0$ | 77,267,886$ | 175 | 337,120$ | 58,996,000$ | 78,184,225$ | 65,058,957$ | 1,558,957$ | 83,500,000$ | 18,441,043$ | 21,139,468$ | 24,233,004$ |
12 | Flyers | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 3160 | 6320 | 7900 | 9480 | 1580 | 79.00% | 79.00% | 79.00% | 79.00% | 79.00% | 39 | 14220 - 79.00% | 2,341,252$ | 4,682,504$ | 18000 | 95 | 70,433,753$ | 70,433,754$ | 232,500$ | 7,488,469$ | 347,876$ | 7,247,396$ | 22 | 0 | 0$ | 91,308,828$ | 175 | 359,356$ | 62,887,300$ | 82,721,975$ | 68,358,196$ | 4,858,196$ | 83,500,000$ | 15,141,804$ | 24,289,806$ | 37,103,284$ |
13 | Golden Knights | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 75,122,533$ | 75,122,533$ | 0$ | 8,008,000$ | 370,778$ | 7,833,380$ | 21 | 1 | 0$ | 109,653,570$ | 175 | 383,278$ | 67,073,650$ | 81,470,900$ | 72,719,530$ | 9,219,530$ | 83,500,000$ | 10,780,470$ | 93,940,119$ | 126,132,664$ |
14 | Hockey Club | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 73,552,143$ | 73,552,143$ | 0$ | 7,644,185$ | 375,266$ | 7,644,185$ | 22 | 0 | 0$ | 109,653,570$ | 175 | 375,266$ | 65,671,550$ | 80,076,150$ | 73,315,735$ | 9,815,735$ | 83,500,000$ | 10,184,265$ | 46,252,426$ | 79,839,721$ |
15 | Hurricanes | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 135 | 85 | 45 | 285 | 4000 | 8000 | 10000 | 12000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 18000 - 100.00% | 2,845,900$ | 5,691,800$ | 18000 | 75 | 78,716,626$ | 78,716,626$ | 2,368,000$ | 8,379,321$ | 390,136$ | 8,138,259$ | 22 | 0 | 0$ | 110,990,100$ | 175 | 401,615$ | 70,282,625$ | 90,966,400$ | 78,780,059$ | 15,280,059$ | 83,500,000$ | 4,719,941$ | 28,053,090$ | 52,303,415$ |
16 | Islanders | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 6000 | 12000 | 15000 | 18000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18000 - 100.00% | 2,963,610$ | 8,890,830$ | 18000 | 100 | 82,812,502$ | 82,812,502$ | 0$ | 8,854,353$ | 422,513$ | 8,854,353$ | 20 | 0 | 0$ | 112,617,180$ | 175 | 422,513$ | 73,939,775$ | 95,412,100$ | 82,794,128$ | 19,294,128$ | 83,500,000$ | 705,872$ | 110,802,123$ | 132,125,453$ |
17 | Jets | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 66,096,348$ | 66,096,348$ | 4,725,000$ | 7,081,746$ | 337,226$ | 6,995,651$ | 23 | 0 | 0$ | 109,653,570$ | 175 | 337,226$ | 59,014,550$ | 77,764,225$ | 70,735,201$ | 7,235,201$ | 83,500,000$ | 12,764,799$ | 87,952,638$ | 123,851,858$ |
18 | Kings | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 2000 | 4000 | 5000 | 6000 | 1000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 40 | 18000 - 100.00% | 2,963,610$ | 2,963,610$ | 18000 | 70 | 87,473,873$ | 87,473,873$ | 377,150$ | 9,372,195$ | 423,336$ | 8,890,056$ | 25 | 0 | 0$ | 118,544,400$ | 175 | 446,295$ | 78,101,625$ | 92,570,275$ | 83,351,006$ | 19,851,006$ | 83,500,000$ | 148,994$ | 33,173,605$ | 63,482,730$ |
19 | Kraken | 2000 | 4000 | 5000 | 6000 | 1000 | 100 | 80 | 60 | 40 | 200 | 9968 | 19166 | 22768 | 26940 | 4885 | 99.68% | 95.83% | 91.07% | 89.80% | 97.70% | 36 | 16745 - 93.03% | 1,773,326$ | 8,866,632$ | 18000 | 95 | 63,495,759$ | 63,495,759$ | 9,575,000$ | 6,803,118$ | 295,259$ | 6,200,439$ | 26 | 0 | 0$ | 63,839,750$ | 175 | 323,958$ | 56,692,650$ | 74,461,975$ | 67,445,764$ | 3,945,764$ | 83,500,000$ | 16,054,236$ | 57,944,774$ | 48,102,849$ |
20 | Lightning | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 60,018,628$ | 60,018,628$ | 5,708,750$ | 6,218,195$ | 306,217$ | 6,218,195$ | 22 | 0 | 0$ | 109,653,570$ | 175 | 306,217$ | 53,587,975$ | 67,275,250$ | 65,514,920$ | 2,014,920$ | 83,500,000$ | 17,985,080$ | 49,611,587$ | 95,999,782$ |
21 | Maple Leafs | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 10000 | 20000 | 25000 | 30000 | 5000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 36 | 18000 - 100.00% | 2,963,610$ | 14,818,050$ | 18000 | 95 | 82,754,810$ | 82,754,810$ | 0$ | 8,513,464$ | 422,218$ | 8,513,464$ | 21 | 0 | 0$ | 106,689,960$ | 175 | 422,218$ | 73,888,150$ | 91,117,950$ | 82,401,614$ | 18,901,614$ | 83,500,000$ | 1,098,386$ | 33,936,687$ | 53,410,197$ |
22 | Oilers | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 10000 | 20000 | 25000 | 30000 | 5000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 36 | 18000 - 100.00% | 2,963,610$ | 14,818,050$ | 18000 | 90 | 83,166,902$ | 83,166,903$ | 0$ | 8,946,711$ | 418,581$ | 8,866,351$ | 19 | 0 | 0$ | 106,689,960$ | 175 | 424,321$ | 74,256,175$ | 94,169,950$ | 82,118,026$ | 18,618,026$ | 83,500,000$ | 1,381,974$ | 85,678,891$ | 102,100,401$ |
23 | Panthers | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 5680 | 11360 | 14200 | 17040 | 2840 | 71.00% | 71.00% | 71.00% | 71.00% | 71.00% | 37 | 12780 - 71.00% | 2,104,163$ | 8,416,652$ | 18000 | 50 | 80,430,083$ | 80,430,083$ | 0$ | 8,651,388$ | 404,618$ | 8,548,068$ | 21 | 0 | 0$ | 77,854,031$ | 175 | 410,358$ | 71,812,650$ | 86,907,800$ | 79,356,218$ | 15,856,218$ | 83,500,000$ | 4,143,782$ | 23,106,226$ | 18,062,332$ |
24 | Penguins | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 4620 | 9240 | 11550 | 13860 | 2310 | 77.00% | 77.00% | 77.00% | 77.00% | 77.00% | 38 | 13860 - 77.00% | 2,281,980$ | 6,845,940$ | 18000 | 50 | 66,031,875$ | 66,031,875$ | 0$ | 7,081,218$ | 331,158$ | 6,960,697$ | 21 | 0 | 0$ | 86,715,240$ | 175 | 336,897$ | 58,956,975$ | 72,687,125$ | 64,913,347$ | 1,413,347$ | 83,500,000$ | 18,586,653$ | 36,199,429$ | 54,345,794$ |
25 | Predators | 2000 | 4000 | 5000 | 6000 | 1000 | 160 | 100 | 40 | 23 | 220 | 7100 | 14200 | 17750 | 21300 | 3550 | 71.00% | 71.00% | 71.00% | 71.00% | 71.00% | 36 | 12780 - 71.00% | 1,351,996$ | 6,759,980$ | 18000 | 55 | 79,593,169$ | 79,593,170$ | 0$ | 8,461,469$ | 400,348$ | 8,369,629$ | 21 | 0 | 0$ | 48,671,856$ | 175 | 406,088$ | 71,065,400$ | 86,851,450$ | 78,430,529$ | 14,930,529$ | 83,500,000$ | 5,069,471$ | 10,808,939$ | -23,469,155$ |
26 | Rangers | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 4320 | 8640 | 10800 | 12960 | 2160 | 72.00% | 72.00% | 72.00% | 72.00% | 72.00% | 38 | 12960 - 72.00% | 2,133,799$ | 6,401,397$ | 18000 | 65 | 69,834,562$ | 69,834,562$ | 2,887,125$ | 7,331,459$ | 356,299$ | 7,216,669$ | 24 | 0 | 0$ | 81,084,362$ | 175 | 356,299$ | 62,352,325$ | 83,930,350$ | 72,456,119$ | 8,956,119$ | 83,500,000$ | 11,043,881$ | 27,579,150$ | 28,851,412$ |
27 | Red Wings | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 65,899,189$ | 65,899,189$ | 2,250,000$ | 7,084,728$ | 330,481$ | 6,924,029$ | 21 | 0 | 0$ | 109,653,570$ | 175 | 336,220$ | 58,838,500$ | 78,555,575$ | 67,008,204$ | 3,508,204$ | 83,500,000$ | 16,491,796$ | 64,226,954$ | 99,334,824$ |
28 | Sabres | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 85,301,532$ | 85,301,532$ | 0$ | 9,136,852$ | 425,518$ | 8,933,278$ | 22 | 0 | 0$ | 109,653,570$ | 175 | 435,212$ | 76,162,100$ | 95,251,625$ | 83,398,928$ | 19,898,928$ | 83,500,000$ | 101,072$ | 43,438,847$ | 61,850,667$ |
29 | Senators | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 73,523,534$ | 73,523,534$ | 0$ | 7,794,888$ | 369,380$ | 7,605,472$ | 22 | 0 | 0$ | 109,653,570$ | 175 | 375,120$ | 65,646,000$ | 79,650,550$ | 72,246,972$ | 8,746,972$ | 83,500,000$ | 11,253,028$ | 5,850,490$ | 39,863,385$ |
30 | Sharks | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 6000 | 12000 | 15000 | 18000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18000 - 100.00% | 2,963,610$ | 8,890,830$ | 18000 | 100 | 80,929,850$ | 80,929,850$ | 390,000$ | 8,602,089$ | 412,907$ | 8,602,089$ | 21 | 0 | 0$ | 112,617,180$ | 175 | 412,907$ | 72,258,725$ | 90,474,650$ | 81,250,814$ | 17,750,814$ | 83,500,000$ | 2,249,186$ | 35,213,112$ | 61,473,892$ |
31 | Stars | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 95 | 60,951,015$ | 60,951,015$ | 3,937,500$ | 6,512,933$ | 310,975$ | 6,512,933$ | 21 | 0 | 0$ | 109,653,570$ | 175 | 310,975$ | 54,420,625$ | 74,958,625$ | 64,871,058$ | 1,371,058$ | 83,500,000$ | 18,628,942$ | 60,315,754$ | 99,020,574$ |
32 | Wild | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 3080 | 6160 | 7700 | 9240 | 1540 | 77.00% | 77.00% | 77.00% | 77.00% | 77.00% | 39 | 13860 - 77.00% | 2,281,980$ | 4,563,960$ | 18000 | 80 | 87,327,916$ | 87,327,916$ | 0$ | 9,215,310$ | 422,591$ | 8,893,883$ | 24 | 0 | 0$ | 88,997,220$ | 175 | 445,551$ | 77,971,425$ | 92,371,825$ | 82,847,308$ | 19,347,308$ | 83,500,000$ | 652,692$ | -3,535,282$ | -2,683,262$ |