Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 2000 - $190 - 1,752 - 87.60%
Level 2: 4000 - $130 - 3,896 - 97.40%
Level 3: 5000 - $85 - 4,794 - 95.87%
Level 4: 6000 - $44 - 5,934 - 98.90%
Luxury : 1000 - $283 - 962 - 96.20%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17,338 - 96.32%
Average Income per Game$2,652,444
Year to Date Revenue$7,957,332
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$75,991,333
Pro Players Total Average Salaries$75,991,333
Farm Players Total Salaries$18,105,246
Farm Players Total Average Salaries$18,105,246
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$61,892,733
Projected Bank Account$61,892,733

Pro Players Salaries

Adam Fox (1 Way Contract) $9,025,000 (2)
-Salary Remaining : $3,223,214
-Salary Average : $9,025,000
-Salary Average Remaining : $3,223,214
Matthew Tkachuk (1 Way Contract) $9,025,000 (2)
-Salary Remaining : $3,223,214
-Salary Average : $9,025,000
-Salary Average Remaining : $3,223,214
Jack Hughes (1 Way Contract) $7,600,000 (4)
-Salary Remaining : $2,714,286
-Salary Average : $7,600,000
-Salary Average Remaining : $2,714,286
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $2,410,714
-Salary Average : $6,750,000
-Salary Average Remaining : $2,410,714
Mark Scheifele (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $2,187,500
-Salary Average : $6,125,000
-Salary Average Remaining : $2,187,500
Jake Guentzel (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $2,142,857
Mikko Rantanen (1 Way Contract) $4,625,000 (1)
-Salary Remaining : $1,651,786
-Salary Average : $4,625,000
-Salary Average Remaining : $1,651,786
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $1,642,857
-Salary Average : $4,600,000
-Salary Average Remaining : $1,642,857
Jake DeBrusk (1 Way Contract) $3,748,500 (2)
-Salary Remaining : $1,338,750
-Salary Average : $3,748,500
-Salary Average Remaining : $1,338,750
Mackenzie Blackwood (1 Way Contract) $3,060,000 (2)
-Salary Remaining : $1,092,857
-Salary Average : $3,060,000
-Salary Average Remaining : $1,092,857
Radko Gudas (1 Way Contract) $2,425,000 (1)
-Salary Remaining : $866,071
-Salary Average : $2,425,000
-Salary Average Remaining : $866,071
Ivan Barbashev (1 Way Contract) $2,407,500 (1)
-Salary Remaining : $859,821
-Salary Average : $2,407,500
-Salary Average Remaining : $859,821
Artturi Lehkonen (1 Way Contract) $2,392,000 (3)
-Salary Remaining : $854,286
-Salary Average : $2,392,000
-Salary Average Remaining : $854,286
Jani Hakanpaa (1 Way Contract) $1,530,000 (1)
-Salary Remaining : $546,429
-Salary Average : $1,530,000
-Salary Average Remaining : $546,429
Noel Acciari (1 Way Contract) $1,187,500 (2)
-Salary Remaining : $424,107
-Salary Average : $1,187,500
-Salary Average Remaining : $424,107
Travis Dermott $1,125,000 (1)
-Salary Remaining : $401,786
-Salary Average : $1,125,000
-Salary Average Remaining : $401,786
Matt Villalta $962,000 (2)
-Salary Remaining : $343,571
-Salary Average : $962,000
-Salary Average Remaining : $343,571
Bobby McMann $869,250 (2)
-Salary Remaining : $310,446
-Salary Average : $869,250
-Salary Average Remaining : $310,446
Nathan Bastian $866,250 (2)
-Salary Remaining : $309,375
-Salary Average : $866,250
-Salary Average Remaining : $309,375
Mason Marchment $840,000 (3)
-Salary Remaining : $300,000
-Salary Average : $840,000
-Salary Average Remaining : $300,000
Ilya Solovyov $828,333 (1)
-Salary Remaining : $295,833
-Salary Average : $828,333
-Salary Average Remaining : $295,833
Total Pro Players21
Salary Commitment
Year 2024 : $75,991,333
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000
Salary Average Commitment
Year 2024 : $75,991,333
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000
Salary Cap with 1 Way Contract
Year 2024 : $75,991,333
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000

Farm Players Salaries

Daniil Tarasov $1,102,500 (3)
Salary Remaining : $393,750
Salary Average : $1,102,500
Salary Average Remaining : $393,750
Leon Gawanke $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Pierre-Olivier Joseph $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Marat Khusnutdinov $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
John Farinacci $910,000 (2)
Salary Remaining : $325,000
Salary Average : $910,000
Salary Average Remaining : $325,000
Mattias Norlinder $893,533 (3)
Salary Remaining : $319,119
Salary Average : $893,533
Salary Average Remaining : $319,119
Radim Zohorna $883,500 (3)
Salary Remaining : $315,536
Salary Average : $883,500
Salary Average Remaining : $315,536
Chase Priskie $883,500 (3)
Salary Remaining : $315,536
Salary Average : $883,500
Salary Average Remaining : $315,536
Corey Schueneman $883,500 (3)
Salary Remaining : $315,536
Salary Average : $883,500
Salary Average Remaining : $315,536
Carl Grundstrom $878,500 (2)
Salary Remaining : $313,750
Salary Average : $878,500
Salary Average Remaining : $313,750
Justus Annunen $871,000 (3)
Salary Remaining : $311,071
Salary Average : $871,000
Salary Average Remaining : $311,071
Zach Aston-Reese $840,630 (1)
Salary Remaining : $300,225
Salary Average : $840,630
Salary Average Remaining : $300,225
Austin Poganski $840,000 (1)
Salary Remaining : $300,000
Salary Average : $840,000
Salary Average Remaining : $300,000
Daemon Hunt $828,333 (1)
Salary Remaining : $295,833
Salary Average : $828,333
Salary Average Remaining : $295,833
Mac Hollowell $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Lukas Rousek $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Jeffrey Viel $813,750 (1)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Keaton Thompson $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
David Gust $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Mike Vecchione $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Xavier Parent $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players21
Salary Commitment
Year 2024 : $18,105,246
Year 2025 : $12,532,533
Year 2026 : $7,145,033
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,105,246
Year 2025 : $12,532,533
Year 2026 : $7,145,033
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$73,529,636
Pro Players Total Average Salaries$73,529,636
Farm Players Total Salaries$16,359,170
Farm Players Total Average Salaries$16,359,170
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$90,147,360
Projected Bank Account$90,147,360

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
-Salary Remaining : $4,158,163
-Salary Average : $11,642,857
-Salary Average Remaining : $4,158,163
Jamie Benn (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $3,392,857
-Salary Average : $9,500,000
-Salary Average Remaining : $3,392,857
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $2,142,857
Nikita Zadorov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,785,714
-Salary Average : $5,000,000
-Salary Average Remaining : $1,785,714
Jason Zucker (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,785,714
-Salary Average : $5,000,000
-Salary Average Remaining : $1,785,714
Pavel Zacha (1 Way Contract) $4,512,500 (1)
-Salary Remaining : $1,611,607
-Salary Average : $4,512,500
-Salary Average Remaining : $1,611,607
Frederik Andersen (1 Way Contract) $4,500,000 (1)
-1 Way Contract Salary Cap : $3,375,000
-1 Way Contract Salary Cap Remaining : $1,205,357
-Salary Remaining : $1,607,143
-Salary Average : $4,500,000
-Salary Average Remaining : $1,607,143
Andreas Athanasiou (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,517,857
-Salary Average : $4,250,000
-Salary Average Remaining : $1,517,857
Robby Fabbri (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $4,000,000
-Salary Average Remaining : $1,428,571
K'Andre Miller (1 Way Contract) $3,639,680 (3)
-Salary Remaining : $1,299,886
-Salary Average : $3,639,680
-Salary Average Remaining : $1,299,886
Semyon Varlamov (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $982,143
-Salary Average : $2,750,000
-Salary Average Remaining : $982,143
Denis Gurianov (1 Way Contract) $2,422,500 (1)
-Salary Remaining : $865,179
-Salary Average : $2,422,500
-Salary Average Remaining : $865,179
Jonas Johansson $952,750 (2)
-Salary Remaining : $340,268
-Salary Average : $952,750
-Salary Average Remaining : $340,268
Oliver Wahlstrom $947,500 (3)
-Salary Remaining : $338,393
-Salary Average : $947,500
-Salary Average Remaining : $338,393
Leo Carlsson $925,000 (3)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Jackson LaCombe $925,000 (2)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Gustav Forsling $900,349 (2)
-Salary Remaining : $321,553
-Salary Average : $900,349
-Salary Average Remaining : $321,553
Ian Mitchell $869,500 (2)
-Salary Remaining : $310,536
-Salary Average : $869,500
-Salary Average Remaining : $310,536
Ryan Lomberg $832,000 (2)
-Salary Remaining : $297,143
-Salary Average : $832,000
-Salary Average Remaining : $297,143
Jack St. Ivany $775,000 (1)
-Salary Remaining : $276,786
-Salary Average : $775,000
-Salary Average Remaining : $276,786
Givani Smith $760,000 (2)
-Salary Remaining : $271,429
-Salary Average : $760,000
-Salary Average Remaining : $271,429
Ryan Dzingel (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Michael Houser $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Colin Theisen $0 (0)
Total Pro Players25
Salary Commitment
Year 2024 : $73,529,636
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000
Salary Average Commitment
Year 2024 : $73,529,636
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000
Salary Cap with 1 Way Contract
Year 2024 : $71,654,632
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000

Farm Players Salaries

Dysin Mayo $969,000 (2)
Salary Remaining : $346,071
Salary Average : $969,000
Salary Average Remaining : $346,071
Rasmus Kupari $940,000 (3)
Salary Remaining : $335,714
Salary Average : $940,000
Salary Average Remaining : $335,714
Thomas Harley $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Aku Raty $896,250 (2)
Salary Remaining : $320,089
Salary Average : $896,250
Salary Average Remaining : $320,089
Scott Reedy $869,500 (2)
Salary Remaining : $310,536
Salary Average : $869,500
Salary Average Remaining : $310,536
Ty Smith $869,500 (3)
Salary Remaining : $310,536
Salary Average : $869,500
Salary Average Remaining : $310,536
Nicolas Beaudin $869,500 (3)
Salary Remaining : $310,536
Salary Average : $869,500
Salary Average Remaining : $310,536
Kyle Masters $865,000 (3)
Salary Remaining : $308,929
Salary Average : $865,000
Salary Average Remaining : $308,929
Josh Dunne $830,420 (1)
Salary Remaining : $296,579
Salary Average : $830,420
Salary Average Remaining : $296,579
Colton Dach $825,000 (3)
Salary Remaining : $294,643
Salary Average : $825,000
Salary Average Remaining : $294,643
Aaron Dell $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Brandon Gignac $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Brandon Hickey $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Matthew Wedman $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Hunter McDonald $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Dalton Smith $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Gavin Hain $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jett Jones $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Max Ellis $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Alex Gallant $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players20
Salary Commitment
Year 2024 : $16,359,170
Year 2025 : $7,103,750
Year 2026 : $4,369,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,359,170
Year 2025 : $7,103,750
Year 2026 : $4,369,000
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$14,818,050
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,211,071
Pro Players Total Average Salaries$81,211,071
Farm Players Total Salaries$23,523,210
Farm Players Total Average Salaries$23,523,210
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$67,762,907
Projected Bank Account$67,762,907

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,075,000 (3)
-Salary Remaining : $2,883,929
-Salary Average : $8,075,000
-Salary Average Remaining : $2,883,929
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $2,705,357
-Salary Average : $7,575,000
-Salary Average Remaining : $2,705,357
Tage Thompson (1 Way Contract) $7,428,571 (5)
-Salary Remaining : $2,653,061
-Salary Average : $7,428,571
-Salary Average Remaining : $2,653,061
Mattias Ekholm (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $6,500,000
-Salary Average Remaining : $2,321,429
Jordan Eberle (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,964,286
-Salary Average : $5,500,000
-Salary Average Remaining : $1,964,286
Jared McCann (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $1,875,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,875,000
Blake Coleman (1 Way Contract) $5,096,000 (1)
-Salary Remaining : $1,820,000
-Salary Average : $5,096,000
-Salary Average Remaining : $1,820,000
J.T. Compher (1 Way Contract) $4,896,000 (4)
-Salary Remaining : $1,748,571
-Salary Average : $4,896,000
-Salary Average Remaining : $1,748,571
Linus Ullmark (1 Way Contract) $4,700,000 (5)
-Salary Remaining : $1,678,571
-Salary Average : $4,700,000
-Salary Average Remaining : $1,678,571
Lawson Crouse (1 Way Contract) $4,472,000 (4)
-Salary Remaining : $1,597,143
-Salary Average : $4,472,000
-Salary Average Remaining : $1,597,143
Filip Hronek (1 Way Contract) $4,180,000 (2)
-Salary Remaining : $1,492,857
-Salary Average : $4,180,000
-Salary Average Remaining : $1,492,857
Ryan Graves (1 Way Contract) $3,610,000 (2)
-Salary Remaining : $1,289,286
-Salary Average : $3,610,000
-Salary Average Remaining : $1,289,286
Claude Giroux (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $1,160,714
-Salary Average : $3,250,000
-Salary Average Remaining : $1,160,714
Casey Mittelstadt (1 Way Contract) $2,970,000 (2)
-Salary Remaining : $1,060,714
-Salary Average : $2,970,000
-Salary Average Remaining : $1,060,714
Jordan Martinook (1 Way Contract) $1,818,000 (1)
-Salary Remaining : $649,286
-Salary Average : $1,818,000
-Salary Average Remaining : $649,286
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $625,000
-Salary Average : $1,750,000
-Salary Average Remaining : $625,000
Derek Forbort (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $1,500,000
-Salary Average Remaining : $535,714
Joey Daccord $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Ridly Greig $925,000 (2)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Luke Schenn $790,500 (2)
-Salary Remaining : $282,321
-Salary Average : $790,500
-Salary Average Remaining : $282,321
Nikita Pavlychev $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $81,211,071
Year 2025 : $58,122,071
Year 2026 : $34,821,571
Year 2027 : $26,746,571
Salary Average Commitment
Year 2024 : $81,211,071
Year 2025 : $58,122,071
Year 2026 : $34,821,571
Year 2027 : $26,746,571
Salary Cap with 1 Way Contract
Year 2024 : $81,211,071
Year 2025 : $58,122,071
Year 2026 : $34,821,571
Year 2027 : $26,746,571

Farm Players Salaries

Victor Mete $962,000 (1)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Nikita Tolopilo $950,000 (2)
Salary Remaining : $339,286
Salary Average : $950,000
Salary Average Remaining : $339,286
Nikita Okhotiuk $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Cole Reinhardt $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Marco Kasper $918,333 (3)
Salary Remaining : $327,976
Salary Average : $918,333
Salary Average Remaining : $327,976
Simon Johansson $897,750 (3)
Salary Remaining : $320,625
Salary Average : $897,750
Salary Average Remaining : $320,625
Santtu Kinnunen $897,750 (3)
Salary Remaining : $320,625
Salary Average : $897,750
Salary Average Remaining : $320,625
Christian Wolanin $889,875 (1)
Salary Remaining : $317,813
Salary Average : $889,875
Salary Average Remaining : $317,813
Calle Rosen $876,875 (2)
Salary Remaining : $313,170
Salary Average : $876,875
Salary Average Remaining : $313,170
Jiri Smejkal $870,000 (1)
Salary Remaining : $310,714
Salary Average : $870,000
Salary Average Remaining : $310,714
Chase Stillman $863,334 (3)
Salary Remaining : $308,334
Salary Average : $863,334
Salary Average Remaining : $308,334
Dillon Heatherington $861,625 (1)
Salary Remaining : $307,723
Salary Average : $861,625
Salary Average Remaining : $307,723
Frederic Brunet $860,000 (3)
Salary Remaining : $307,143
Salary Average : $860,000
Salary Average Remaining : $307,143
Zack Ostapchuk $825,000 (3)
Salary Remaining : $294,643
Salary Average : $825,000
Salary Average Remaining : $294,643
Filip Roos $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Nick Abruzzese $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Fredrik Karlstrom $806,000 (1)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Matthew Robertson $797,500 (1)
Salary Remaining : $284,821
Salary Average : $797,500
Salary Average Remaining : $284,821
Nathan Legare $789,167 (1)
Salary Remaining : $281,845
Salary Average : $789,167
Salary Average Remaining : $281,845
Marian Studenic $780,000 (2)
Salary Remaining : $278,571
Salary Average : $780,000
Salary Average Remaining : $278,571
Nils Aman $775,500 (3)
Salary Remaining : $276,964
Salary Average : $775,500
Salary Average Remaining : $276,964
Michael Hutchinson $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Connor Brown $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Charles Hudon $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Chris Terry $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Max McCormick $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Malcolm Subban $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Logan Shaw $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Total Farm Players28
Salary Commitment
Year 2024 : $23,523,209
Year 2025 : $10,272,042
Year 2026 : $7,665,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $23,523,209
Year 2025 : $10,272,042
Year 2026 : $7,665,167
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 2000 - $195 - 1,960 - 98.00%
Level 2: 4000 - $140 - 3,920 - 98.00%
Level 3: 5000 - $90 - 4,900 - 98.00%
Level 4: 6000 - $49 - 5,880 - 98.00%
Luxury : 1000 - $295 - 980 - 98.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17,640 - 98.00%
Average Income per Game$2,904,338
Year to Date Revenue$11,617,352
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,590,623
Pro Players Total Average Salaries$82,590,623
Farm Players Total Salaries$16,694,000
Farm Players Total Average Salaries$16,694,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$52,172,052
Projected Bank Account$52,172,052

Pro Players Salaries

Roman Josi (1 Way Contract) $8,877,820 (2)
-Salary Remaining : $3,170,650
-Salary Average : $8,877,820
-Salary Average Remaining : $3,170,650
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $3,107,143
-Salary Average : $8,700,000
-Salary Average Remaining : $3,107,143
Brady Tkachuk (1 Way Contract) $7,795,428 (3)
-Salary Remaining : $2,784,081
-Salary Average : $7,795,428
-Salary Average Remaining : $2,784,081
Brad Marchand (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $2,187,500
-Salary Average : $6,125,000
-Salary Average Remaining : $2,187,500
Roope Hintz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $2,089,286
-Salary Average : $5,850,000
-Salary Average Remaining : $2,089,286
Rasmus Dahlin (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $2,035,714
-Salary Average : $5,700,000
-Salary Average Remaining : $2,035,714
Drew Doughty (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,964,286
-Salary Average : $5,500,000
-Salary Average Remaining : $1,964,286
Joe Pavelski (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,964,286
-Salary Average : $5,500,000
-Salary Average Remaining : $1,964,286
Victor Hedman (1 Way Contract) $3,937,500 (1)
-Salary Remaining : $1,406,250
-Salary Average : $3,937,500
-Salary Average Remaining : $1,406,250
Patrick Kane (1 Way Contract) $3,640,000 (3)
-Salary Remaining : $1,300,000
-Salary Average : $3,640,000
-Salary Average Remaining : $1,300,000
Evander Kane (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,250,000
Erik Haula (1 Way Contract) $3,024,000 (1)
-Salary Remaining : $1,080,000
-Salary Average : $3,024,000
-Salary Average Remaining : $1,080,000
Vincent Trocheck (1 Way Contract) $2,728,125 (2)
-Salary Remaining : $974,330
-Salary Average : $2,728,125
-Salary Average Remaining : $974,330
David Perron (1 Way Contract) $2,208,750 (1)
-Salary Remaining : $788,839
-Salary Average : $2,208,750
-Salary Average Remaining : $788,839
Ilya Samsonov (1 Way Contract) $2,060,000 (3)
-Salary Remaining : $735,714
-Salary Average : $2,060,000
-Salary Average Remaining : $735,714
Nick Bonino (1 Way Contract) $1,927,000 (1)
-Salary Remaining : $688,214
-Salary Average : $1,927,000
-Salary Average Remaining : $688,214
Mark Giordano (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $571,429
-Salary Average : $1,600,000
-Salary Average Remaining : $571,429
Parker Kelly $869,500 (2)
-Salary Remaining : $310,536
-Salary Average : $869,500
-Salary Average Remaining : $310,536
Stuart Skinner $787,500 (3)
-Salary Remaining : $281,250
-Salary Average : $787,500
-Salary Average Remaining : $281,250
Erik Gustafsson (1 Way Contract) $760,000 (2)
-Salary Remaining : $271,429
-Salary Average : $760,000
-Salary Average Remaining : $271,429
Tomas Suchanek $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Nick Seeler $750,000 (2)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players22
Salary Commitment
Year 2024 : $82,590,623
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0
Salary Average Commitment
Year 2024 : $82,590,623
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,590,623
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0

Farm Players Salaries

Wade Allison $971,250 (2)
Salary Remaining : $346,875
Salary Average : $971,250
Salary Average Remaining : $346,875
Curtis Douglas $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Curtis Hall $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Jack Rathbone $867,000 (4)
Salary Remaining : $309,643
Salary Average : $867,000
Salary Average Remaining : $309,643
Dmitry Ovchinnikov $835,000 (3)
Salary Remaining : $298,214
Salary Average : $835,000
Salary Average Remaining : $298,214
Marcus Bjork $806,000 (1)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Mark Kastelic $793,250 (3)
Salary Remaining : $283,304
Salary Average : $793,250
Salary Average Remaining : $283,304
Bokondji Imama $790,500 (2)
Salary Remaining : $282,321
Salary Average : $790,500
Salary Average Remaining : $282,321
Mark Pysyk $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Troy Stecher $756,000 (3)
Salary Remaining : $270,000
Salary Average : $756,000
Salary Average Remaining : $270,000
Mark Sinclair $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Samuel Bitten $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Cameron Gaunce $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Josh Maniscalco $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Navrin Mutter $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Marc Gatcomb $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Simon Pinard $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Hugo Ollas $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Travis Mitchell $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Ryan Fitzgerald $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Angus Crookshank $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players21
Salary Commitment
Year 2024 : $16,694,000
Year 2025 : $5,763,000
Year 2026 : $4,001,250
Year 2027 : $867,000
Salary Average Commitment
Year 2024 : $16,694,000
Year 2025 : $5,763,000
Year 2026 : $4,001,250
Year 2027 : $867,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 2000 - $100 - 0 - 0.00%
Level 2: 4000 - $80 - 0 - 0.00%
Level 3: 5000 - $60 - 0 - 0.00%
Level 4: 6000 - $40 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 40.00%
Farm
Farm Level 1: 3500 - $10 - 0 - 0.00%
Farm Level 2: 1500 - $5 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,624,150
Pro Players Total Average Salaries$74,624,150
Farm Players Total Salaries$15,593,050
Farm Players Total Average Salaries$15,593,050
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$989,851
Projected Bank Account$989,851

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $11,445,000 (1)
-Salary Remaining : $4,087,500
-Salary Average : $11,445,000
-Salary Average Remaining : $4,087,500
Miro Heiskanen (1 Way Contract) $8,027,500 (3)
-Salary Remaining : $2,866,964
-Salary Average : $8,027,500
-Salary Average Remaining : $2,866,964
Sean Couturier $7,750,000 (5)
-Salary Remaining : $2,767,857
-Salary Average : $7,750,000
-Salary Average Remaining : $2,767,857
Brock Boeser (1 Way Contract) $6,916,000 (4)
-Salary Remaining : $2,470,000
-Salary Average : $6,916,000
-Salary Average Remaining : $2,470,000
Max Domi (1 Way Contract) $6,288,450 (1)
-Salary Remaining : $2,245,875
-Salary Average : $6,288,450
-Salary Average Remaining : $2,245,875
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $1,892,857
-Salary Average : $5,300,000
-Salary Average Remaining : $1,892,857
Joel Farabee (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $1,696,429
-Salary Average : $4,750,000
-Salary Average Remaining : $1,696,429
Carter Hart (1 Way Contract) $4,177,950 (3)
-Salary Remaining : $1,492,125
-Salary Average : $4,177,950
-Salary Average Remaining : $1,492,125
Brett Pesce (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $1,437,500
-Salary Average : $4,025,000
-Salary Average Remaining : $1,437,500
Chandler Stephenson (1 Way Contract) $2,846,250 (2)
-Salary Remaining : $1,016,518
-Salary Average : $2,846,250
-Salary Average Remaining : $1,016,518
Oskar Lindblom (1 Way Contract) $2,625,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-1 Way Contract Salary Cap Remaining : $535,714
-Salary Remaining : $937,500
-Salary Average : $2,625,000
-Salary Average Remaining : $937,500
Mitchell Stephens $971,250 (1)
-Salary Remaining : $346,875
-Salary Average : $971,250
-Salary Average Remaining : $346,875
Ivan Prosvetov $962,000 (2)
-Salary Remaining : $343,571
-Salary Average : $962,000
-Salary Average Remaining : $343,571
Ryan McLeod $952,750 (2)
-Salary Remaining : $340,268
-Salary Average : $952,750
-Salary Average Remaining : $340,268
Mikael Pyyhtia $897,500 (3)
-Salary Remaining : $320,536
-Salary Average : $897,500
-Salary Average Remaining : $320,536
Ryder Rolston $895,000 (3)
-Salary Remaining : $319,643
-Salary Average : $895,000
-Salary Average Remaining : $319,643
Christian Kyrou $878,333 (3)
-Salary Remaining : $313,690
-Salary Average : $878,333
-Salary Average Remaining : $313,690
Maxwell Crozier $867,500 (2)
-Salary Remaining : $309,821
-Salary Average : $867,500
-Salary Average Remaining : $309,821
Hendrix Lapierre $863,334 (1)
-Salary Remaining : $308,334
-Salary Average : $863,334
-Salary Average Remaining : $308,334
Logan Stanley $846,000 (1)
-Salary Remaining : $302,143
-Salary Average : $846,000
-Salary Average Remaining : $302,143
Alexey Toropchenko $806,000 (2)
-Salary Remaining : $287,857
-Salary Average : $806,000
-Salary Average Remaining : $287,857
Dawson Barteaux $783,333 (3)
-Salary Remaining : $279,762
-Salary Average : $783,333
-Salary Average Remaining : $279,762
Luke Cavallin $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players23
Salary Commitment
Year 2024 : $74,624,150
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000
Salary Average Commitment
Year 2024 : $74,624,150
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000
Salary Cap with 1 Way Contract
Year 2024 : $73,499,152
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000

Farm Players Salaries

Jacob Perreault $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Hunter Skinner $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Lassi Thomson $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Antti Saarela $896,250 (2)
Salary Remaining : $320,089
Salary Average : $896,250
Salary Average Remaining : $320,089
Joel Kiviranta $883,500 (3)
Salary Remaining : $315,536
Salary Average : $883,500
Salary Average Remaining : $315,536
Xavier Simoneau $880,650 (3)
Salary Remaining : $314,518
Salary Average : $880,650
Salary Average Remaining : $314,518
Ruslan Iskhakov $880,650 (3)
Salary Remaining : $314,518
Salary Average : $880,650
Salary Average Remaining : $314,518
Tyler Madden $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Gabriel Fortier $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Peter Abbandonato $787,500 (2)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Devante Stephens $787,500 (1)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Ryan Bednard $787,500 (1)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Wyatte Wylie $780,000 (3)
Salary Remaining : $278,571
Salary Average : $780,000
Salary Average Remaining : $278,571
Chad Nychuk $772,500 (3)
Salary Remaining : $275,893
Salary Average : $772,500
Salary Average Remaining : $275,893
Wyatt Aamodt $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Gabriel Carriere $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Skyler Brind'Amour $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Keaton Mastrodonato $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jason Polin $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players19
Salary Commitment
Year 2024 : $15,593,050
Year 2025 : $7,493,050
Year 2026 : $5,809,300
Year 2027 : $0
Salary Average Commitment
Year 2024 : $15,593,050
Year 2025 : $7,493,050
Year 2026 : $5,809,300
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 45.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$8,890,830
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$325,125

Expense

Pro Players Total Salaries$73,057,512
Pro Players Total Average Salaries$73,057,512
Farm Players Total Salaries$19,625,416
Farm Players Total Average Salaries$19,625,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$119,046,343
Projected Bank Account$119,046,343

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,457,500 (3)
-Salary Remaining : $2,663,393
-Salary Average : $7,457,500
-Salary Average Remaining : $2,663,393
Neal Pionk (1 Way Contract) $5,992,500 (1)
-Salary Remaining : $2,140,179
-Salary Average : $5,992,500
-Salary Average Remaining : $2,140,179
William Karlsson (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $2,107,143
-Salary Average : $5,900,000
-Salary Average Remaining : $2,107,143
Juuse Saros (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $2,053,571
-Salary Average : $5,750,000
-Salary Average Remaining : $2,053,571
Shea Theodore (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $5,200,000
-Salary Average Remaining : $1,857,143
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,785,714
-Salary Average : $5,000,000
-Salary Average Remaining : $1,785,714
Mike Matheson (1 Way Contract) $4,875,000 (1)
-Salary Remaining : $1,741,071
-Salary Average : $4,875,000
-Salary Average Remaining : $1,741,071
Jamie Oleksiak (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $1,642,857
-Salary Average : $4,600,000
-Salary Average Remaining : $1,642,857
Robert Thomas (1 Way Contract) $4,363,095 (3)
-Salary Remaining : $1,558,248
-Salary Average : $4,363,095
-Salary Average Remaining : $1,558,248
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,517,857
-Salary Average : $4,250,000
-Salary Average Remaining : $1,517,857
Dominik Kubalik (1 Way Contract) $3,811,000 (2)
-Salary Remaining : $1,361,071
-Salary Average : $3,811,000
-Salary Average Remaining : $1,361,071
Tyler Bertuzzi (1 Way Contract) $3,640,000 (2)
-Salary Remaining : $1,300,000
-Salary Average : $3,640,000
-Salary Average Remaining : $1,300,000
Marcus Foligno (1 Way Contract) $3,038,000 (3)
-Salary Remaining : $1,085,000
-Salary Average : $3,038,000
-Salary Average Remaining : $1,085,000
Mason Appleton $2,513,334 (5)
-Salary Remaining : $897,619
-Salary Average : $2,513,334
-Salary Average Remaining : $897,619
James Reimer (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $803,571
-Salary Average : $2,250,000
-Salary Average Remaining : $803,571
Connor McMichael $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
JJ Peterka $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Matthew Poitras $870,000 (3)
-Salary Remaining : $310,714
-Salary Average : $870,000
-Salary Average Remaining : $310,714
Moritz Seider $863,333 (1)
-Salary Remaining : $308,333
-Salary Average : $863,333
-Salary Average Remaining : $308,333
Colin Blackwell $833,750 (1)
-Salary Remaining : $297,768
-Salary Average : $833,750
-Salary Average Remaining : $297,768
Total Pro Players20
Salary Commitment
Year 2024 : $73,057,512
Year 2025 : $36,042,929
Year 2026 : $28,591,929
Year 2027 : $2,513,334
Salary Average Commitment
Year 2024 : $73,057,512
Year 2025 : $36,042,929
Year 2026 : $28,591,929
Year 2027 : $2,513,334
Salary Cap with 1 Way Contract
Year 2024 : $73,057,512
Year 2025 : $36,042,929
Year 2026 : $28,591,929
Year 2027 : $2,513,334

Farm Players Salaries

Cayden Primeau $952,750 (2)
Salary Remaining : $340,268
Salary Average : $952,750
Salary Average Remaining : $340,268
Jean-Luc Foudy $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Isak Rosen $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Mason Lohrei $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Luca Del Bel Belluz $891,666 (3)
Salary Remaining : $318,452
Salary Average : $891,666
Salary Average Remaining : $318,452
Alex Laferriere $875,000 (3)
Salary Remaining : $312,500
Salary Average : $875,000
Salary Average Remaining : $312,500
Magnus Chrona $867,500 (2)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Zachary L'Heureux $863,334 (3)
Salary Remaining : $308,334
Salary Average : $863,334
Salary Average Remaining : $308,334
Sam Poulin $863,333 (1)
Salary Remaining : $308,333
Salary Average : $863,333
Salary Average Remaining : $308,333
Lukas Svejkovsky $859,167 (1)
Salary Remaining : $306,845
Salary Average : $859,167
Salary Average Remaining : $306,845
Dylan Garand $828,333 (1)
Salary Remaining : $295,833
Salary Average : $828,333
Salary Average Remaining : $295,833
Akil Thomas $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Lukas Cormier $793,333 (1)
Salary Remaining : $283,333
Salary Average : $793,333
Salary Average Remaining : $283,333
Alex Swetlikoff $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Cameron Butler $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Casey Dornbach $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Colton Young $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Evan Fitzpatrick $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Domenick Fensore $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jeremie Bucheler $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Garret Sparks $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Roman Kinal $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Ryan Francis $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Owen Headrick $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players24
Salary Commitment
Year 2024 : $19,625,416
Year 2025 : $6,181,250
Year 2026 : $3,436,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $19,625,416
Year 2025 : $6,181,250
Year 2026 : $3,436,000
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 65.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$17,781,660
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$541,875

Expense

Pro Players Total Salaries$80,519,999
Pro Players Total Average Salaries$80,519,999
Farm Players Total Salaries$21,429,084
Farm Players Total Average Salaries$21,429,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$168,824,258
Projected Bank Account$168,824,258

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,650,000 (5)
-Salary Remaining : $3,803,571
-Salary Average : $10,650,000
-Salary Average Remaining : $3,803,571
Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $2,500,000
Nico Hischier (1 Way Contract) $6,887,500 (2)
-Salary Remaining : $2,459,821
-Salary Average : $6,887,500
-Salary Average Remaining : $2,459,821
Yanni Gourde (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $1,845,238
-Salary Average : $5,166,666
-Salary Average Remaining : $1,845,238
Rasmus Andersson (1 Way Contract) $4,322,500 (1)
-Salary Remaining : $1,543,750
-Salary Average : $4,322,500
-Salary Average Remaining : $1,543,750
Noah Dobson (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $1,428,571
-Salary Average : $4,000,000
-Salary Average Remaining : $1,428,571
Kirill Marchenko (1 Way Contract) $3,950,000 (5)
-Salary Remaining : $1,410,714
-Salary Average : $3,950,000
-Salary Average Remaining : $1,410,714
Shane Pinto (1 Way Contract) $3,862,500 (5)
-Salary Remaining : $1,379,464
-Salary Average : $3,862,500
-Salary Average Remaining : $1,379,464
Jake Oettinger (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $1,357,143
-Salary Average : $3,800,000
-Salary Average Remaining : $1,357,143
Martin Necas (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $1,125,000
-Salary Average : $3,150,000
-Salary Average Remaining : $1,125,000
Alex Newhook (1 Way Contract) $2,952,500 (5)
-1 Way Contract Salary Cap : $1,827,500
-1 Way Contract Salary Cap Remaining : $652,679
-Salary Remaining : $1,054,464
-Salary Average : $2,952,500
-Salary Average Remaining : $1,054,464
Jesper Bratt (1 Way Contract) $2,612,500 (2)
-Salary Remaining : $933,036
-Salary Average : $2,612,500
-Salary Average Remaining : $933,036
Martin Fehervary (1 Way Contract) $2,558,750 (4)
-Salary Remaining : $913,839
-Salary Average : $2,558,750
-Salary Average Remaining : $913,839
Carson Soucy (1 Way Contract) $2,487,500 (3)
-Salary Remaining : $888,393
-Salary Average : $2,487,500
-Salary Average Remaining : $888,393
Philippe Myers (1 Way Contract) $2,427,500 (1)
-1 Way Contract Salary Cap : $1,302,500
-1 Way Contract Salary Cap Remaining : $465,179
-Salary Remaining : $866,964
-Salary Average : $2,427,500
-Salary Average Remaining : $866,964
Filip Chytil (1 Way Contract) $2,315,000 (3)
-Salary Remaining : $826,786
-Salary Average : $2,315,000
-Salary Average Remaining : $826,786
Yegor Chinakhov (1 Way Contract) $2,205,000 (5)
-Salary Remaining : $787,500
-Salary Average : $2,205,000
-Salary Average Remaining : $787,500
Kaapo Kakko (1 Way Contract) $2,005,000 (4)
-1 Way Contract Salary Cap : $880,000
-1 Way Contract Salary Cap Remaining : $314,286
-Salary Remaining : $716,071
-Salary Average : $2,005,000
-Salary Average Remaining : $716,071
Eric Robinson (1 Way Contract) $1,807,000 (3)
-1 Way Contract Salary Cap : $682,000
-1 Way Contract Salary Cap Remaining : $243,571
-Salary Remaining : $645,357
-Salary Average : $1,807,000
-Salary Average Remaining : $645,357
Blake Lizotte (1 Way Contract) $1,758,750 (2)
-1 Way Contract Salary Cap : $633,750
-1 Way Contract Salary Cap Remaining : $226,339
-Salary Remaining : $628,125
-Salary Average : $1,758,750
-Salary Average Remaining : $628,125
Kyle Burroughs (1 Way Contract) $1,144,000 (3)
-Salary Remaining : $408,571
-Salary Average : $1,144,000
-Salary Average Remaining : $408,571
Jake Sanderson $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Nick Bjugstad $864,000 (2)
-Salary Remaining : $308,571
-Salary Average : $864,000
-Salary Average Remaining : $308,571
Tyson Foerster $863,334 (1)
-Salary Remaining : $308,334
-Salary Average : $863,334
-Salary Average Remaining : $308,334
Logan Thompson $804,999 (1)
-Salary Remaining : $287,500
-Salary Average : $804,999
-Salary Average Remaining : $287,500
Peter DiLiberatore $0 (0)
Total Pro Players26
Salary Commitment
Year 2024 : $80,519,999
Year 2025 : $59,010,000
Year 2026 : $46,887,250
Year 2027 : $32,183,750
Salary Average Commitment
Year 2024 : $80,519,999
Year 2025 : $59,010,000
Year 2026 : $46,887,250
Year 2027 : $32,183,750
Salary Cap with 1 Way Contract
Year 2024 : $74,895,005
Year 2025 : $54,510,000
Year 2026 : $43,512,248
Year 2027 : $29,933,750

Farm Players Salaries

Caleb Jones $971,250 (1)
Salary Remaining : $346,875
Salary Average : $971,250
Salary Average Remaining : $346,875
Isaac Ratcliffe $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Fedor Svechkov $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Cole Guttman $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Drew Commesso $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Devon Levi $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Henry Thrun $912,500 (2)
Salary Remaining : $325,893
Salary Average : $912,500
Salary Average Remaining : $325,893
Shakir Mukhamadullin $894,167 (1)
Salary Remaining : $319,345
Salary Average : $894,167
Salary Average Remaining : $319,345
Spencer Martin $876,875 (3)
Salary Remaining : $313,170
Salary Average : $876,875
Salary Average Remaining : $313,170
Erik Portillo $875,000 (2)
Salary Remaining : $312,500
Salary Average : $875,000
Salary Average Remaining : $312,500
Topi Niemela $856,667 (3)
Salary Remaining : $305,953
Salary Average : $856,667
Salary Average Remaining : $305,953
Matthew Seminoff $850,000 (3)
Salary Remaining : $303,571
Salary Average : $850,000
Salary Average Remaining : $303,571
Mikhail Maltsev $849,625 (2)
Salary Remaining : $303,438
Salary Average : $849,625
Salary Average Remaining : $303,438
Amadeus Lombardi $838,333 (3)
Salary Remaining : $299,405
Salary Average : $838,333
Salary Average Remaining : $299,405
Tyler Tullio $823,333 (1)
Salary Remaining : $294,048
Salary Average : $823,333
Salary Average Remaining : $294,048
Sammy Walker $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Carson Meyer $813,750 (2)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Jaxson Stauber $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Nick Blankenburg $813,750 (2)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Marc McLaughlin $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
John Ludvig $798,250 (3)
Salary Remaining : $285,089
Salary Average : $798,250
Salary Average Remaining : $285,089
Andre Lee $798,250 (3)
Salary Remaining : $285,089
Salary Average : $798,250
Salary Average Remaining : $285,089
Brandon Duhaime $787,500 (1)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Akito Hirose $787,500 (2)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Mark Friedman $786,833 (3)
Salary Remaining : $281,012
Salary Average : $786,833
Salary Average Remaining : $281,012
Total Farm Players25
Salary Commitment
Year 2024 : $21,429,083
Year 2025 : $16,102,833
Year 2026 : $10,088,708
Year 2027 : $0
Salary Average Commitment
Year 2024 : $21,429,083
Year 2025 : $16,102,833
Year 2026 : $10,088,708
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,613,258
Pro Players Total Average Salaries$76,613,259
Farm Players Total Salaries$16,641,309
Farm Players Total Average Salaries$16,641,309
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$9,542,101
Projected Bank Account$9,542,101

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $3,571,429
-Salary Average : $10,000,000
-Salary Average Remaining : $3,571,429
Bo Horvat (1 Way Contract) $8,075,000 (5)
-Salary Remaining : $2,883,929
-Salary Average : $8,075,000
-Salary Average Remaining : $2,883,929
Kevin Hayes (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $2,551,020
-Salary Average : $7,142,858
-Salary Average Remaining : $2,551,021
Jonas Brodin (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $6,300,000
-Salary Average Remaining : $2,250,000
Nate Schmidt (1 Way Contract) $5,950,000 (1)
-Salary Remaining : $2,125,000
-Salary Average : $5,950,000
-Salary Average Remaining : $2,125,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $1,928,571
-Salary Average : $5,400,000
-Salary Average Remaining : $1,928,571
Ilya Mikheyev (1 Way Contract) $5,035,000 (4)
-Salary Remaining : $1,798,214
-Salary Average : $5,035,000
-Salary Average Remaining : $1,798,214
TJ Brodie (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,785,714
-Salary Average : $5,000,000
-Salary Average Remaining : $1,785,714
Petr Mrazek (1 Way Contract) $4,080,000 (2)
-Salary Remaining : $1,457,143
-Salary Average : $4,080,000
-Salary Average Remaining : $1,457,143
Vitek Vanecek (1 Way Contract) $3,604,000 (5)
-Salary Remaining : $1,287,143
-Salary Average : $3,604,000
-Salary Average Remaining : $1,287,143
Gustav Nyquist (1 Way Contract) $2,993,900 (2)
-Salary Remaining : $1,069,250
-Salary Average : $2,993,900
-Salary Average Remaining : $1,069,250
Calle Jarnkrok (1 Way Contract) $2,016,000 (1)
-Salary Remaining : $720,000
-Salary Average : $2,016,000
-Salary Average Remaining : $720,000
Tony DeAngelo (1 Way Contract) $1,775,500 (5)
-Salary Remaining : $634,107
-Salary Average : $1,775,500
-Salary Average Remaining : $634,107
Pius Suter (1 Way Contract) $1,696,000 (5)
-Salary Remaining : $605,714
-Salary Average : $1,696,000
-Salary Average Remaining : $605,714
Michael McLeod $1,000,000 (3)
-Salary Remaining : $357,143
-Salary Average : $1,000,000
-Salary Average Remaining : $357,143
Wyatt Kaiser $916,667 (3)
-Salary Remaining : $327,381
-Salary Average : $916,667
-Salary Average Remaining : $327,381
Ryker Evans $897,500 (1)
-Salary Remaining : $320,536
-Salary Average : $897,500
-Salary Average Remaining : $320,536
Dawson Mercer $894,167 (1)
-Salary Remaining : $319,345
-Salary Average : $894,167
-Salary Average Remaining : $319,345
Remi Poirier $836,667 (1)
-Salary Remaining : $298,810
-Salary Average : $836,667
-Salary Average Remaining : $298,810
Cameron Hughes $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Daniel Sprong $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Joseph Cecconi $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Jack Ahcan $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players23
Salary Commitment
Year 2024 : $76,613,258
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500
Salary Average Commitment
Year 2024 : $76,613,259
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500
Salary Cap with 1 Way Contract
Year 2024 : $76,613,259
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500

Farm Players Salaries

Marc Del Gaizo $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Josh Lopina $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Georgii Merkulov $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
William Dufour $859,167 (1)
Salary Remaining : $306,845
Salary Average : $859,167
Salary Average Remaining : $306,845
Josh Bloom $836,667 (3)
Salary Remaining : $298,810
Salary Average : $836,667
Salary Average Remaining : $298,810
Blake McLaughlin $830,725 (3)
Salary Remaining : $296,688
Salary Average : $830,725
Salary Average Remaining : $296,688
Luke Philp $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Walker Duehr $783,750 (2)
Salary Remaining : $279,911
Salary Average : $783,750
Salary Average Remaining : $279,911
Cooper Black $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jackson Cates $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Benjamin Berard $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Chris Jandric $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jared Davidson $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Josh Healey $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Joona Koppanen $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Benjamin Kraws $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Quinn Schmiemann $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Tanner Fritz $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Matej Pekar $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Markus Niemelainen $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Aidan Fulp $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players21
Salary Commitment
Year 2024 : $16,641,309
Year 2025 : $5,682,142
Year 2026 : $3,223,392
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,641,309
Year 2025 : $5,682,142
Year 2026 : $3,223,392
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$8,890,830
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$433,500

Expense

Pro Players Total Salaries$83,196,500
Pro Players Total Average Salaries$83,196,500
Farm Players Total Salaries$21,151,000
Farm Players Total Average Salaries$21,151,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$410,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$64,905,707
Projected Bank Account$64,905,707

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,454,000 (1)
-Salary Remaining : $3,019,286
-Salary Average : $8,454,000
-Salary Average Remaining : $3,019,286
Tomas Hertl (1 Way Contract) $7,812,000 (3)
-Salary Remaining : $2,790,000
-Salary Average : $7,812,000
-Salary Average Remaining : $2,790,000
Chris Kreider (1 Way Contract) $6,240,000 (2)
-Salary Remaining : $2,228,571
-Salary Average : $6,240,000
-Salary Average Remaining : $2,228,571
Adam Pelech (1 Way Contract) $5,980,000 (2)
-Salary Remaining : $2,135,714
-Salary Average : $5,980,000
-Salary Average Remaining : $2,135,714
Andrei Kuzmenko (1 Way Contract) $5,720,000 (3)
-Salary Remaining : $2,042,857
-Salary Average : $5,720,000
-Salary Average Remaining : $2,042,857
Zach Hyman (1 Way Contract) $5,555,000 (2)
-Salary Remaining : $1,983,929
-Salary Average : $5,555,000
-Salary Average Remaining : $1,983,929
Jean-Gabriel Pageau (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $1,892,857
-Salary Average : $5,300,000
-Salary Average Remaining : $1,892,857
Bryan Rust (1 Way Contract) $4,971,250 (1)
-Salary Remaining : $1,775,446
-Salary Average : $4,971,250
-Salary Average Remaining : $1,775,446
Michael Bunting (1 Way Contract) $4,635,000 (2)
-Salary Remaining : $1,655,357
-Salary Average : $4,635,000
-Salary Average Remaining : $1,655,357
Connor Murphy (1 Way Contract) $4,180,000 (3)
-Salary Remaining : $1,492,857
-Salary Average : $4,180,000
-Salary Average Remaining : $1,492,857
Warren Foegele (1 Way Contract) $3,955,000 (2)
-Salary Remaining : $1,412,500
-Salary Average : $3,955,000
-Salary Average Remaining : $1,412,500
Nino Niederreiter (1 Way Contract) $3,920,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $3,920,000
-Salary Average Remaining : $1,400,000
Brandon Carlo (1 Way Contract) $3,895,000 (1)
-Salary Remaining : $1,391,071
-Salary Average : $3,895,000
-Salary Average Remaining : $1,391,071
Ian Cole (1 Way Contract) $2,883,000 (2)
-Salary Remaining : $1,029,643
-Salary Average : $2,883,000
-Salary Average Remaining : $1,029,643
Brayden McNabb (1 Way Contract) $2,679,000 (2)
-Salary Remaining : $956,786
-Salary Average : $2,679,000
-Salary Average Remaining : $956,786
Garnet Hathaway (1 Way Contract) $2,232,500 (3)
-Salary Remaining : $797,321
-Salary Average : $2,232,500
-Salary Average Remaining : $797,321
Charlie Lindgren $1,067,000 (2)
-Salary Remaining : $381,071
-Salary Average : $1,067,000
-Salary Average Remaining : $381,071
Brendan Smith $1,034,000 (1)
-Salary Remaining : $369,286
-Salary Average : $1,034,000
-Salary Average Remaining : $369,286
Connor Ingram $971,250 (1)
-Salary Remaining : $346,875
-Salary Average : $971,250
-Salary Average Remaining : $346,875
Jayden Struble $925,000 (2)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Ryan Poehling $787,500 (3)
-Salary Remaining : $281,250
-Salary Average : $787,500
-Salary Average Remaining : $281,250
Total Pro Players21
Salary Commitment
Year 2024 : $83,196,500
Year 2025 : $59,951,000
Year 2026 : $20,732,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $83,196,500
Year 2025 : $59,951,000
Year 2026 : $20,732,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,196,500
Year 2025 : $59,951,000
Year 2026 : $20,732,000
Year 2027 : $0

Farm Players Salaries

Arvid Soderblom $1,001,000 (3)
Salary Remaining : $357,500
Salary Average : $1,001,000
Salary Average Remaining : $357,500
David Rittich $1,000,000 (1)
Salary Remaining : $357,143
Salary Average : $1,000,000
Salary Average Remaining : $357,143
Kyle Keyser $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Clay Stevenson $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Isaak Phillips $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Brian Halonen $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Reid Schaefer $918,333 (3)
Salary Remaining : $327,976
Salary Average : $918,333
Salary Average Remaining : $327,976
Tyler Kleven $916,667 (3)
Salary Remaining : $327,381
Salary Average : $916,667
Salary Average Remaining : $327,381
Hudson Fasching $883,500 (3)
Salary Remaining : $315,536
Salary Average : $883,500
Salary Average Remaining : $315,536
Michael Carcone $883,500 (3)
Salary Remaining : $315,536
Salary Average : $883,500
Salary Average Remaining : $315,536
Nathan Todd $868,000 (1)
Salary Remaining : $310,000
Salary Average : $868,000
Salary Average Remaining : $310,000
Parker Wotherspoon $840,000 (2)
Salary Remaining : $300,000
Salary Average : $840,000
Salary Average Remaining : $300,000
Brett Harrison $836,667 (3)
Salary Remaining : $298,810
Salary Average : $836,667
Salary Average Remaining : $298,810
Reece Newkirk $828,333 (1)
Salary Remaining : $295,833
Salary Average : $828,333
Salary Average Remaining : $295,833
Adam Ginning $819,000 (3)
Salary Remaining : $292,500
Salary Average : $819,000
Salary Average Remaining : $292,500
Mitchell Chaffee $800,000 (1)
Salary Remaining : $285,714
Salary Average : $800,000
Salary Average Remaining : $285,714
Sam Gagner $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Jordan Oesterle $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Trevor Carrick $767,250 (2)
Salary Remaining : $274,018
Salary Average : $767,250
Salary Average Remaining : $274,018
Jacob MacDonald $751,750 (2)
Salary Remaining : $268,482
Salary Average : $751,750
Salary Average Remaining : $268,482
Ryan Carpenter $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
T.J. Tynan $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jayson Megna $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Dmitry Zlodeyev $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Austin Czarnik $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players25
Salary Commitment
Year 2024 : $21,151,000
Year 2025 : $11,254,667
Year 2026 : $6,258,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $21,151,000
Year 2025 : $11,254,667
Year 2026 : $6,258,667
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 15.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,090,166
Pro Players Total Average Salaries$72,090,166
Farm Players Total Salaries$21,354,042
Farm Players Total Average Salaries$21,354,042
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$88,235,987
Projected Bank Account$88,235,987

Pro Players Salaries

Tim Stutzle (1 Way Contract) $7,392,500 (5)
-Salary Remaining : $2,640,179
-Salary Average : $7,392,500
-Salary Average Remaining : $2,640,179
Clayton Keller (1 Way Contract) $6,792,500 (3)
-Salary Remaining : $2,425,893
-Salary Average : $6,792,500
-Salary Average Remaining : $2,425,893
Damon Severson (1 Way Contract) $6,187,500 (2)
-Salary Remaining : $2,209,821
-Salary Average : $6,187,500
-Salary Average Remaining : $2,209,821
Adrian Kempe (1 Way Contract) $5,775,000 (5)
-Salary Remaining : $2,062,500
-Salary Average : $5,775,000
-Salary Average Remaining : $2,062,500
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
-1 Way Contract Salary Cap : $4,125,000
-1 Way Contract Salary Cap Remaining : $1,473,214
-Salary Remaining : $1,875,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,875,000
Kyle Palmieri (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,696,429
-Salary Average : $4,750,000
-Salary Average Remaining : $1,696,429
Brenden Dillon (1 Way Contract) $3,666,000 (2)
-Salary Remaining : $1,309,286
-Salary Average : $3,666,000
-Salary Average Remaining : $1,309,286
Marc-Andre Fleury (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,250,000
Cody Ceci (1 Way Contract) $3,380,000 (1)
-Salary Remaining : $1,207,143
-Salary Average : $3,380,000
-Salary Average Remaining : $1,207,143
Connor Clifton (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $3,300,000
-Salary Average Remaining : $1,178,571
Dylan DeMelo (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $3,150,000
-Salary Average Remaining : $1,125,000
Alex Nedeljkovic (1 Way Contract) $3,120,000 (3)
-Salary Remaining : $1,114,286
-Salary Average : $3,120,000
-Salary Average Remaining : $1,114,286
Henri Jokiharju (1 Way Contract) $2,375,000 (3)
-Salary Remaining : $848,214
-Salary Average : $2,375,000
-Salary Average Remaining : $848,214
Jake Bean (1 Way Contract) $2,216,666 (2)
-Salary Remaining : $791,666
-Salary Average : $2,216,666
-Salary Average Remaining : $791,666
Morgan Barron (1 Way Contract) $1,525,500 (5)
-Salary Remaining : $544,821
-Salary Average : $1,525,500
-Salary Average Remaining : $544,821
Dylan Samberg (1 Way Contract) $1,442,000 (5)
-Salary Remaining : $515,000
-Salary Average : $1,442,000
-Salary Average Remaining : $515,000
Anthony Beauvillier (1 Way Contract) $1,437,500 (5)
-Salary Remaining : $513,393
-Salary Average : $1,437,500
-Salary Average Remaining : $513,393
Nils Hoglander (1 Way Contract) $1,155,000 (5)
-Salary Remaining : $412,500
-Salary Average : $1,155,000
-Salary Average Remaining : $412,500
Kasperi Kapanen (1 Way Contract) $1,150,000 (5)
-Salary Remaining : $410,714
-Salary Average : $1,150,000
-Salary Average Remaining : $410,714
Justin Danforth $975,000 (2)
-Salary Remaining : $348,214
-Salary Average : $975,000
-Salary Average Remaining : $348,214
Matty Beniers $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Mason McTavish $925,000 (2)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Philip Tomasino $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Matt Martin (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $276,786
-Salary Average : $775,000
-Salary Average Remaining : $276,786
Total Pro Players24
Salary Commitment
Year 2024 : $72,090,166
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500
Salary Average Commitment
Year 2024 : $72,090,166
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500
Salary Cap with 1 Way Contract
Year 2024 : $70,190,168
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500

Farm Players Salaries

Jansen Harkins $1,439,820 (1)
Salary Remaining : $514,221
Salary Average : $1,439,820
Salary Average Remaining : $514,221
Jack LaFontaine $956,454 (2)
Salary Remaining : $341,591
Salary Average : $956,454
Salary Average Remaining : $341,591
Michal Teply $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Nico Myatovic $925,000 (4)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Aleksandr Kisakov $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Karl Henriksson $896,100 (3)
Salary Remaining : $320,036
Salary Average : $896,100
Salary Average Remaining : $320,036
Alex Beaucage $878,333 (1)
Salary Remaining : $313,690
Salary Average : $878,333
Salary Average Remaining : $313,690
Daniel Torgersson $867,500 (1)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Tyler Boucher $863,334 (3)
Salary Remaining : $308,334
Salary Average : $863,334
Salary Average Remaining : $308,334
Nick DeSimone $861,625 (1)
Salary Remaining : $307,723
Salary Average : $861,625
Salary Average Remaining : $307,723
Artem Guryev $860,000 (3)
Salary Remaining : $307,143
Salary Average : $860,000
Salary Average Remaining : $307,143
Henri Nikkanen $859,167 (1)
Salary Remaining : $306,845
Salary Average : $859,167
Salary Average Remaining : $306,845
William Trudeau $859,167 (1)
Salary Remaining : $306,845
Salary Average : $859,167
Salary Average Remaining : $306,845
Isaac Poulter $836,875 (3)
Salary Remaining : $298,884
Salary Average : $836,875
Salary Average Remaining : $298,884
Tanner Dickinson $826,667 (3)
Salary Remaining : $295,238
Salary Average : $826,667
Salary Average Remaining : $295,238
Samuel Bolduc $824,000 (3)
Salary Remaining : $294,286
Salary Average : $824,000
Salary Average Remaining : $294,286
Cooper Walker $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Aleksei Kolosov $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Zach Jordan $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Mitchell Hoelscher $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Thomas Miller $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Travis Howe $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Ty Glover $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Zach Berzolla $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Tarun Fizer $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players25
Salary Commitment
Year 2024 : $21,354,042
Year 2025 : $7,913,430
Year 2026 : $6,031,976
Year 2027 : $925,000
Salary Average Commitment
Year 2024 : $21,354,042
Year 2025 : $7,913,430
Year 2026 : $6,031,976
Year 2027 : $925,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,438,950
Pro Players Total Average Salaries$71,438,950
Farm Players Total Salaries$17,627,278
Farm Players Total Average Salaries$17,627,278
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$23,844,619
Projected Bank Account$23,844,619

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
-Salary Remaining : $3,517,857
-Salary Average : $9,850,000
-Salary Average Remaining : $3,517,857
James van Riemsdyk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $2,500,000
Matt Boldy (1 Way Contract) $6,650,000 (5)
-Salary Remaining : $2,375,000
-Salary Average : $6,650,000
-Salary Average Remaining : $2,375,000
Andrew Mangiapane (1 Way Contract) $6,380,000 (5)
-Salary Remaining : $2,278,571
-Salary Average : $6,380,000
-Salary Average Remaining : $2,278,571
Oliver Bjorkstrand (1 Way Contract) $5,670,000 (3)
-Salary Remaining : $2,025,000
-Salary Average : $5,670,000
-Salary Average Remaining : $2,025,000
Mikael Backlund (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $1,910,714
-Salary Average : $5,350,000
-Salary Average Remaining : $1,910,714
Tyler Johnson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,785,714
-Salary Average : $5,000,000
-Salary Average Remaining : $1,785,714
Evgenii Dadonov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,785,714
-Salary Average : $5,000,000
-Salary Average Remaining : $1,785,714
Chris Driedger $3,955,000 (1)
-Salary Remaining : $1,412,500
-Salary Average : $3,955,000
-Salary Average Remaining : $1,412,500
Joel Armia (1 Way Contract) $3,298,000 (2)
-Salary Remaining : $1,177,857
-Salary Average : $3,298,000
-Salary Average Remaining : $1,177,857
Oliver Kylington $2,500,000 (2)
-Salary Remaining : $892,857
-Salary Average : $2,500,000
-Salary Average Remaining : $892,857
Kevin Rooney (1 Way Contract) $1,261,000 (2)
-1 Way Contract Salary Cap : $136,000
-1 Way Contract Salary Cap Remaining : $48,571
-Salary Remaining : $450,357
-Salary Average : $1,261,000
-Salary Average Remaining : $450,357
Connor Bedard $925,000 (3)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Yaroslav Askarov $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Owen Power $925,000 (2)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
David Jiricek $925,000 (3)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Gustav Olofsson $883,500 (2)
-Salary Remaining : $315,536
-Salary Average : $883,500
-Salary Average Remaining : $315,536
Robin Salo $876,200 (2)
-Salary Remaining : $312,929
-Salary Average : $876,200
-Salary Average Remaining : $312,929
Felix Sandstrom $870,000 (1)
-Salary Remaining : $310,714
-Salary Average : $870,000
-Salary Average Remaining : $310,714
MacKenzie Entwistle $860,250 (2)
-Salary Remaining : $307,232
-Salary Average : $860,250
-Salary Average Remaining : $307,232
Joshua Roy $835,000 (3)
-Salary Remaining : $298,214
-Salary Average : $835,000
-Salary Average Remaining : $298,214
Ryan MacKinnon $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Nick Wolff $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Hudson Elynuik $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $71,438,950
Year 2025 : $43,988,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000
Salary Average Commitment
Year 2024 : $71,438,950
Year 2025 : $43,988,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000
Salary Cap with 1 Way Contract
Year 2024 : $70,313,950
Year 2025 : $42,863,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000

Farm Players Salaries

William Lockwood $962,000 (1)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Cole Schwindt $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Aliaksei Protas $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Sean Farrell $897,500 (3)
Salary Remaining : $320,536
Salary Average : $897,500
Salary Average Remaining : $320,536
Brennan Othmann $863,334 (3)
Salary Remaining : $308,334
Salary Average : $863,334
Salary Average Remaining : $308,334
Adam Sykora $838,333 (3)
Salary Remaining : $299,405
Salary Average : $838,333
Salary Average Remaining : $299,405
Danil Gushchin $828,334 (1)
Salary Remaining : $295,834
Salary Average : $828,334
Salary Average Remaining : $295,834
Jan Mysak $828,333 (1)
Salary Remaining : $295,833
Salary Average : $828,333
Salary Average Remaining : $295,833
Mikhail Abramov $809,444 (1)
Salary Remaining : $289,087
Salary Average : $809,444
Salary Average Remaining : $289,087
Shawn Element $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Matthew Strome $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Kristian Reichel $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Libor Hajek $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jordan Papirny $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Paul LaDue $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jeremy Brodeur $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Riley Stillman $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Matteo Pietroniro $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Tobias Bjornfot $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Tyson Feist $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Benoit-Olivier Groulx $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Samuel Houde $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players22
Salary Commitment
Year 2024 : $17,627,278
Year 2025 : $6,349,167
Year 2026 : $4,099,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,627,278
Year 2025 : $6,349,167
Year 2026 : $4,099,167
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,633,753
Pro Players Total Average Salaries$65,633,754
Farm Players Total Salaries$21,264,838
Farm Players Total Average Salaries$21,264,838
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$232,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$38,463,789
Projected Bank Account$38,463,789

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
-Salary Remaining : $2,785,714
-Salary Average : $7,800,000
-Salary Average Remaining : $2,785,714
Ryan Suter (1 Way Contract) $7,538,461 (1)
-Salary Remaining : $2,692,308
-Salary Average : $7,538,462
-Salary Average Remaining : $2,692,308
Cole Caufield (1 Way Contract) $7,457,500 (5)
-Salary Remaining : $2,663,393
-Salary Average : $7,457,500
-Salary Average Remaining : $2,663,393
Dmitry Orlov (1 Way Contract) $7,440,000 (2)
-Salary Remaining : $2,657,143
-Salary Average : $7,440,000
-Salary Average Remaining : $2,657,143
Gabriel Vilardi (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $1,714,286
-Salary Average : $4,800,000
-Salary Average Remaining : $1,714,286
Mikhail Sergachev (1 Way Contract) $4,560,000 (2)
-Salary Remaining : $1,628,571
-Salary Average : $4,560,000
-Salary Average Remaining : $1,628,571
Sean Walker (1 Way Contract) $3,420,000 (5)
-Salary Remaining : $1,221,429
-Salary Average : $3,420,000
-Salary Average Remaining : $1,221,429
Adam Erne (1 Way Contract) $2,283,750 (2)
-1 Way Contract Salary Cap : $1,158,750
-1 Way Contract Salary Cap Remaining : $413,839
-Salary Remaining : $815,625
-Salary Average : $2,283,750
-Salary Average Remaining : $815,625
Alexis Lafreniere (1 Way Contract) $2,208,750 (5)
-Salary Remaining : $788,839
-Salary Average : $2,208,750
-Salary Average Remaining : $788,839
Luke Kunin (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $785,714
-Salary Average : $2,200,000
-Salary Average Remaining : $785,714
Matt Benning (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $714,286
Max Comtois (1 Way Contract) $1,935,625 (3)
-1 Way Contract Salary Cap : $810,625
-1 Way Contract Salary Cap Remaining : $289,509
-Salary Remaining : $691,295
-Salary Average : $1,935,625
-Salary Average Remaining : $691,295
Pavel Dorofeyev (1 Way Contract) $1,743,250 (5)
-Salary Remaining : $622,589
-Salary Average : $1,743,250
-Salary Average Remaining : $622,589
Michael Rasmussen $1,499,000 (3)
-Salary Remaining : $535,357
-Salary Average : $1,499,000
-Salary Average Remaining : $535,357
Brett Howden $1,425,000 (2)
-Salary Remaining : $508,929
-Salary Average : $1,425,000
-Salary Average Remaining : $508,929
Rafael Harvey-Pinard (1 Way Contract) $1,155,000 (3)
-Salary Remaining : $412,500
-Salary Average : $1,155,000
-Salary Average Remaining : $412,500
Kevin Bahl $987,000 (3)
-Salary Remaining : $352,500
-Salary Average : $987,000
-Salary Average Remaining : $352,500
Mathieu Joseph $971,250 (1)
-Salary Remaining : $346,875
-Salary Average : $971,250
-Salary Average Remaining : $346,875
Simon Edvinsson $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Matthew Knies $925,000 (3)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Samuel Ersson $859,167 (1)
-Salary Remaining : $306,845
-Salary Average : $859,167
-Salary Average Remaining : $306,845
Nikolai Knyzhov $750,000 (2)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Calvin Pickard $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Strauss Mann $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $65,633,753
Year 2025 : $46,789,875
Year 2026 : $26,131,125
Year 2027 : $19,629,500
Salary Average Commitment
Year 2024 : $65,633,754
Year 2025 : $46,789,875
Year 2026 : $26,131,125
Year 2027 : $19,629,500
Salary Cap with 1 Way Contract
Year 2024 : $63,383,755
Year 2025 : $44,539,874
Year 2026 : $25,006,126
Year 2027 : $19,629,500

Farm Players Salaries

Brett Murray $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Emil Bemstrom $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Jordy Bellerive $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Brendan Brisson $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Dylan Holloway $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Mackie Samoskevich $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Nic Petan $912,713 (2)
Salary Remaining : $325,969
Salary Average : $912,713
Salary Average Remaining : $325,969
Yan Kuznetsov $870,000 (1)
Salary Remaining : $310,714
Salary Average : $870,000
Salary Average Remaining : $310,714
Carson Lambos $863,334 (3)
Salary Remaining : $308,334
Salary Average : $863,334
Salary Average Remaining : $308,334
Jesper Vikman $858,000 (3)
Salary Remaining : $306,429
Salary Average : $858,000
Salary Average Remaining : $306,429
Maxim Cajkovic $850,833 (3)
Salary Remaining : $303,869
Salary Average : $850,833
Salary Average Remaining : $303,869
Xavier Ouellet $848,125 (2)
Salary Remaining : $302,902
Salary Average : $848,125
Salary Average Remaining : $302,902
Daniil Chayka $847,500 (1)
Salary Remaining : $302,679
Salary Average : $847,500
Salary Average Remaining : $302,679
James Malatesta $841,666 (3)
Salary Remaining : $300,595
Salary Average : $841,666
Salary Average Remaining : $300,595
Elliot Desnoyers $825,000 (1)
Salary Remaining : $294,643
Salary Average : $825,000
Salary Average Remaining : $294,643
Jeremie Poirier $821,667 (1)
Salary Remaining : $293,453
Salary Average : $821,667
Salary Average Remaining : $293,453
Matt Rempe $820,000 (1)
Salary Remaining : $292,857
Salary Average : $820,000
Salary Average Remaining : $292,857
Riley Sutter $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Jesse Ylonen $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Derrick Pouliot $798,000 (1)
Salary Remaining : $285,000
Salary Average : $798,000
Salary Average Remaining : $285,000
Zayde Wisdom $797,500 (1)
Salary Remaining : $284,821
Salary Average : $797,500
Salary Average Remaining : $284,821
Casey Fitzgerald $787,500 (1)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Brett Brochu $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Damien Giroux $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Collin Delia $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players25
Salary Commitment
Year 2024 : $21,264,838
Year 2025 : $12,097,671
Year 2026 : $6,700,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $21,264,838
Year 2025 : $12,097,671
Year 2026 : $6,700,833
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$325,125

Expense

Pro Players Total Salaries$71,615,867
Pro Players Total Average Salaries$71,615,867
Farm Players Total Salaries$16,886,666
Farm Players Total Average Salaries$16,886,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$126,986,523
Projected Bank Account$126,986,523

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $13,356,000 (5)
-Salary Remaining : $4,770,000
-Salary Average : $13,356,000
-Salary Average Remaining : $4,770,000
Morgan Rielly (1 Way Contract) $7,275,000 (2)
-Salary Remaining : $2,598,214
-Salary Average : $7,275,000
-Salary Average Remaining : $2,598,214
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $2,285,714
-Salary Average : $6,400,000
-Salary Average Remaining : $2,285,714
Ryan Pulock (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $5,200,000
-Salary Average Remaining : $1,857,143
Elias Lindholm (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $1,732,143
-Salary Average : $4,850,000
-Salary Average Remaining : $1,732,143
Ryan Strome (1 Way Contract) $4,770,000 (3)
-Salary Remaining : $1,703,571
-Salary Average : $4,770,000
-Salary Average Remaining : $1,703,571
Samuel Girard (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,696,429
-Salary Average : $4,750,000
-Salary Average Remaining : $1,696,429
Devon Toews (1 Way Contract) $4,346,000 (3)
-Salary Remaining : $1,552,143
-Salary Average : $4,346,000
-Salary Average Remaining : $1,552,143
Alex Iafallo (1 Way Contract) $3,920,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $3,920,000
-Salary Average Remaining : $1,400,000
Erik Cernak (1 Way Contract) $2,802,500 (1)
-Salary Remaining : $1,000,893
-Salary Average : $2,802,500
-Salary Average Remaining : $1,000,893
Teddy Blueger (1 Way Contract) $2,141,700 (1)
-Salary Remaining : $764,893
-Salary Average : $2,141,700
-Salary Average Remaining : $764,893
Vincent Desharnais (1 Way Contract) $2,060,000 (2)
-Salary Remaining : $735,714
-Salary Average : $2,060,000
-Salary Average Remaining : $735,714
Martin Jones (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $678,571
-Salary Average : $1,900,000
-Salary Average Remaining : $678,571
Tomas Nosek $1,325,000 (2)
-Salary Remaining : $473,214
-Salary Average : $1,325,000
-Salary Average Remaining : $473,214
Oskar Olausson $894,167 (1)
-Salary Remaining : $319,345
-Salary Average : $894,167
-Salary Average Remaining : $319,345
Ty Emberson $893,000 (3)
-Salary Remaining : $318,929
-Salary Average : $893,000
-Salary Average Remaining : $318,929
David Gustafsson $876,500 (2)
-Salary Remaining : $313,036
-Salary Average : $876,500
-Salary Average Remaining : $313,036
Arnaud Durandeau $807,750 (2)
-Salary Remaining : $288,482
-Salary Average : $807,750
-Salary Average Remaining : $288,482
Hunter Shepard $798,250 (2)
-Salary Remaining : $285,089
-Salary Average : $798,250
-Salary Average Remaining : $285,089
Jonah Gadjovich $750,000 (3)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Michael Eyssimont $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Taylor Ward $750,000 (2)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players22
Salary Commitment
Year 2024 : $71,615,867
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000
Salary Average Commitment
Year 2024 : $71,615,867
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000
Salary Cap with 1 Way Contract
Year 2024 : $71,615,867
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000

Farm Players Salaries

Marcel Marcel $925,000 (4)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Mason Primeau $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Chase Wouters $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Carter Mazur $905,833 (3)
Salary Remaining : $323,512
Salary Average : $905,833
Salary Average Remaining : $323,512
Filip Johansson $883,750 (2)
Salary Remaining : $315,625
Salary Average : $883,750
Salary Average Remaining : $315,625
Caedan Bankier $867,500 (3)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Connor Carrick $832,000 (1)
Salary Remaining : $297,143
Salary Average : $832,000
Salary Average Remaining : $297,143
Trent Miner $828,333 (3)
Salary Remaining : $295,833
Salary Average : $828,333
Salary Average Remaining : $295,833
Sheldon Dries $794,250 (1)
Salary Remaining : $283,661
Salary Average : $794,250
Salary Average Remaining : $283,661
Sam Malinski $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jake Massie $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Dylan Wells $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Justin Kirkland $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jermaine Loewen $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Hunter Drew $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Lucas Condotta $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Samuel Morton $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Colin Felix $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Will MacKinnon $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Tory Dello $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jacob Peterson $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players21
Salary Commitment
Year 2024 : $16,886,666
Year 2025 : $6,660,416
Year 2026 : $5,026,666
Year 2027 : $925,000
Salary Average Commitment
Year 2024 : $16,886,666
Year 2025 : $6,660,416
Year 2026 : $5,026,666
Year 2027 : $925,000

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,377,143
Pro Players Total Average Salaries$73,377,143
Farm Players Total Salaries$17,058,116
Farm Players Total Average Salaries$17,058,116
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$79,518,261
Projected Bank Account$79,518,261

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (1)
-Salary Remaining : $4,155,000
-Salary Average : $11,634,000
-Salary Average Remaining : $4,155,000
Seth Jones (1 Way Contract) $10,070,000 (4)
-Salary Remaining : $3,596,429
-Salary Average : $10,070,000
-Salary Average Remaining : $3,596,429
Filip Forsberg (1 Way Contract) $9,010,000 (4)
-Salary Remaining : $3,217,857
-Salary Average : $9,010,000
-Salary Average Remaining : $3,217,857
Alex Pietrangelo (1 Way Contract) $8,096,000 (3)
-Salary Remaining : $2,891,429
-Salary Average : $8,096,000
-Salary Average Remaining : $2,891,429
Alex DeBrincat (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $2,589,286
-Salary Average : $7,250,000
-Salary Average Remaining : $2,589,286
T.J. Oshie (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $2,053,571
-Salary Average : $5,750,000
-Salary Average Remaining : $2,053,571
Elvis Merzlikins (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $4,200,000
-Salary Average Remaining : $1,500,000
Colton Sissons (1 Way Contract) $2,857,143 (1)
-Salary Remaining : $1,020,408
-Salary Average : $2,857,143
-Salary Average Remaining : $1,020,408
Noah Cates $2,493,750 (3)
-Salary Remaining : $890,625
-Salary Average : $2,493,750
-Salary Average Remaining : $890,625
Jake Evans $1,802,000 (5)
-Salary Remaining : $643,571
-Salary Average : $1,802,000
-Salary Average Remaining : $643,571
Ty Dellandrea $1,235,000 (5)
-Salary Remaining : $441,071
-Salary Average : $1,235,000
-Salary Average Remaining : $441,071
Casey DeSmith (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $357,143
-Salary Average : $1,000,000
-Salary Average Remaining : $357,143
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Dustin Wolf $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Karson Kuhlman $806,000 (3)
-Salary Remaining : $287,857
-Salary Average : $806,000
-Salary Average Remaining : $287,857
Michael McCarron $798,250 (2)
-Salary Remaining : $285,089
-Salary Average : $798,250
-Salary Average Remaining : $285,089
Robert Bortuzzo (1 Way Contract) $775,000 (1)
-Salary Remaining : $276,786
-Salary Average : $775,000
-Salary Average Remaining : $276,786
Dennis Cholowski $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Cale Fleury $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Brad Hunt $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Noah Juulsen $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Kale Clague $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players22
Salary Commitment
Year 2024 : $73,377,143
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000
Salary Average Commitment
Year 2024 : $73,377,143
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000
Salary Cap with 1 Way Contract
Year 2024 : $73,377,143
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000

Farm Players Salaries

Brayden Tracey $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Vladislav Firstov $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Timur Ibragimov $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Patrick Giles $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Bogdan Trineyev $859,167 (3)
Salary Remaining : $306,845
Salary Average : $859,167
Salary Average Remaining : $306,845
Gavin White $857,500 (3)
Salary Remaining : $306,250
Salary Average : $857,500
Salary Average Remaining : $306,250
Ryan Hofer $851,667 (3)
Salary Remaining : $304,167
Salary Average : $851,667
Salary Average Remaining : $304,167
Oskar Back $850,833 (1)
Salary Remaining : $303,869
Salary Average : $850,833
Salary Average Remaining : $303,869
John Hayden $808,500 (2)
Salary Remaining : $288,750
Salary Average : $808,500
Salary Average Remaining : $288,750
Billy Sweezey $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Gage Quinney $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Keith Petruzzelli $768,450 (2)
Salary Remaining : $274,446
Salary Average : $768,450
Salary Average Remaining : $274,446
Austin Strand $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Riley Duran $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jake Bischoff $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Gustavs Grigals $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Robert Mastrosimone $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Ryan Sandelin $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jeremy McKenna $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Alex Green $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Anton Malmstrom $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players21
Salary Commitment
Year 2024 : $17,058,117
Year 2025 : $8,182,284
Year 2026 : $5,855,334
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,058,117
Year 2025 : $8,182,284
Year 2026 : $5,855,334
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $135 - 4,000 - 100.00%
Level 3: 5000 - $85 - 5,000 - 100.00%
Level 4: 6000 - $45 - 6,000 - 100.00%
Luxury : 1000 - $285 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 75.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,845,900
Year to Date Revenue$8,537,700
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,566,376
Pro Players Total Average Salaries$79,566,376
Farm Players Total Salaries$22,316,084
Farm Players Total Average Salaries$22,316,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,368,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$60,841,093
Projected Bank Account$60,841,093

Pro Players Salaries

Timo Meier (1 Way Contract) $9,240,000 (5)
-Salary Remaining : $3,300,000
-Salary Average : $9,240,000
-Salary Average Remaining : $3,300,000
J.T. Miller (1 Way Contract) $7,440,000 (5)
-Salary Remaining : $2,657,143
-Salary Average : $7,440,000
-Salary Average Remaining : $2,657,143
Jason Robertson (1 Way Contract) $7,362,500 (4)
-Salary Remaining : $2,629,464
-Salary Average : $7,362,500
-Salary Average Remaining : $2,629,464
Nazem Kadri (1 Way Contract) $6,510,000 (3)
-Salary Remaining : $2,325,000
-Salary Average : $6,510,000
-Salary Average Remaining : $2,325,000
Pavel Buchnevich (1 Way Contract) $6,090,000 (3)
-Salary Remaining : $2,175,000
-Salary Average : $6,090,000
-Salary Average Remaining : $2,175,000
Igor Shesterkin (1 Way Contract) $5,893,334 (3)
-Salary Remaining : $2,104,762
-Salary Average : $5,893,334
-Salary Average Remaining : $2,104,762
Noah Hanifin (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $1,767,857
-Salary Average : $4,950,000
-Salary Average Remaining : $1,767,857
Carter Verhaeghe (1 Way Contract) $4,416,667 (5)
-Salary Remaining : $1,577,381
-Salary Average : $4,416,667
-Salary Average Remaining : $1,577,381
Mikey Anderson (1 Way Contract) $4,207,500 (4)
-Salary Remaining : $1,502,679
-Salary Average : $4,207,500
-Salary Average Remaining : $1,502,679
Adam Larsson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,428,571
-Salary Average : $4,000,000
-Salary Average Remaining : $1,428,571
Tyson Barrie (1 Way Contract) $3,562,500 (2)
-Salary Remaining : $1,272,321
-Salary Average : $3,562,500
-Salary Average Remaining : $1,272,321
Nicholas Paul (1 Way Contract) $3,276,000 (2)
-Salary Remaining : $1,170,000
-Salary Average : $3,276,000
-Salary Average Remaining : $1,170,000
Ethan Bear (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $775,000
-1 Way Contract Salary Cap Remaining : $276,786
-Salary Remaining : $678,571
-Salary Average : $1,900,000
-Salary Average Remaining : $678,571
Owen Tippett (1 Way Contract) $1,650,000 (4)
-Salary Remaining : $589,286
-Salary Average : $1,650,000
-Salary Average Remaining : $589,286
Austin Watson (1 Way Contract) $1,410,000 (2)
-1 Way Contract Salary Cap : $285,000
-1 Way Contract Salary Cap Remaining : $101,786
-Salary Remaining : $503,571
-Salary Average : $1,410,000
-Salary Average Remaining : $503,571
Eeli Tolvanen $1,377,500 (3)
-Salary Remaining : $491,964
-Salary Average : $1,377,500
-Salary Average Remaining : $491,964
Ryan Donato (1 Way Contract) $1,236,000 (2)
-Salary Remaining : $441,429
-Salary Average : $1,236,000
-Salary Average Remaining : $441,429
Martin Pospisil $943,500 (1)
-Salary Remaining : $336,964
-Salary Average : $943,500
-Salary Average Remaining : $336,964
Scott Perunovich $869,500 (2)
-Salary Remaining : $310,536
-Salary Average : $869,500
-Salary Average Remaining : $310,536
Kaedan Korczak $849,750 (3)
-Salary Remaining : $303,482
-Salary Average : $849,750
-Salary Average Remaining : $303,482
Filip Gustavsson $826,875 (2)
-Salary Remaining : $295,313
-Salary Average : $826,875
-Salary Average Remaining : $295,313
Jake Walman $804,750 (1)
-Salary Remaining : $287,411
-Salary Average : $804,750
-Salary Average Remaining : $287,411
Stefan Noesen $750,000 (2)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players23
Salary Commitment
Year 2024 : $79,566,376
Year 2025 : $70,968,126
Year 2026 : $59,037,251
Year 2027 : $34,316,667
Salary Average Commitment
Year 2024 : $79,566,376
Year 2025 : $70,968,126
Year 2026 : $59,037,251
Year 2027 : $34,316,667
Salary Cap with 1 Way Contract
Year 2024 : $77,316,379
Year 2025 : $69,843,125
Year 2026 : $59,037,251
Year 2027 : $34,316,667

Farm Players Salaries

Nicolas Deslauriers $1,662,000 (1)
Salary Remaining : $593,571
Salary Average : $1,662,000
Salary Average Remaining : $593,571
Pheonix Copley $1,455,000 (1)
Salary Remaining : $519,643
Salary Average : $1,455,000
Salary Average Remaining : $519,643
Ross Johnston $1,056,000 (2)
Salary Remaining : $377,143
Salary Average : $1,056,000
Salary Average Remaining : $377,143
Jujhar Khaira $965,250 (1)
Salary Remaining : $344,732
Salary Average : $965,250
Salary Average Remaining : $344,732
Kurtis MacDermid $948,000 (2)
Salary Remaining : $338,571
Salary Average : $948,000
Salary Average Remaining : $338,571
Jesper Wallstedt $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Anthony Angello $883,500 (3)
Salary Remaining : $315,536
Salary Average : $883,500
Salary Average Remaining : $315,536
Mitchell Gibson $867,500 (1)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Eetu Liukas $867,500 (3)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Alexander Alexeyev $858,000 (3)
Salary Remaining : $306,429
Salary Average : $858,000
Salary Average Remaining : $306,429
Isaiah Saville $849,667 (1)
Salary Remaining : $303,453
Salary Average : $849,667
Salary Average Remaining : $303,453
Devin Shore $841,000 (1)
Salary Remaining : $300,357
Salary Average : $841,000
Salary Average Remaining : $300,357
Aatu Raty $836,667 (1)
Salary Remaining : $298,810
Salary Average : $836,667
Salary Average Remaining : $298,810
Kyle Capobianco $813,750 (2)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Nick Caamano $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Reilly Walsh $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Albert Johansson $798,250 (3)
Salary Remaining : $285,089
Salary Average : $798,250
Salary Average Remaining : $285,089
Tye Felhaber $775,000 (2)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Mark Jankowski $767,250 (1)
Salary Remaining : $274,018
Salary Average : $767,250
Salary Average Remaining : $274,018
Will Butcher $767,250 (1)
Salary Remaining : $274,018
Salary Average : $767,250
Salary Average Remaining : $274,018
Chad Ruhwedel $752,000 (1)
Salary Remaining : $268,571
Salary Average : $752,000
Salary Average Remaining : $268,571
Justin Dowling $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Stephen Halliday $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Zac Dalpe $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Nathan Walker $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players25
Salary Commitment
Year 2024 : $22,316,084
Year 2025 : $9,377,500
Year 2026 : $5,034,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $22,316,084
Year 2025 : $9,377,500
Year 2026 : $5,034,750
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$11,854,440
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$82,812,502
Pro Players Total Average Salaries$82,812,502
Farm Players Total Salaries$24,799,008
Farm Players Total Average Salaries$24,799,008
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$143,584,368
Projected Bank Account$143,584,368

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $3,035,714
-Salary Average : $8,500,000
-Salary Average Remaining : $3,035,714
Thomas Chabot (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $2,714,286
-Salary Average : $7,600,000
-Salary Average Remaining : $2,714,286
Andrei Svechnikov (1 Way Contract) $7,362,500 (3)
-Salary Remaining : $2,629,464
-Salary Average : $7,362,500
-Salary Average Remaining : $2,629,464
Dylan Cozens (1 Way Contract) $6,745,000 (5)
-Salary Remaining : $2,408,929
-Salary Average : $6,745,000
-Salary Average Remaining : $2,408,929
Hampus Lindholm (1 Way Contract) $6,240,000 (3)
-Salary Remaining : $2,228,571
-Salary Average : $6,240,000
-Salary Average Remaining : $2,228,571
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $2,142,857
Brock Nelson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $2,142,857
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $2,142,857
Alex Tuch (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $1,696,429
-Salary Average : $4,750,000
-Salary Average Remaining : $1,696,429
Andrew Copp (1 Way Contract) $3,822,000 (3)
-Salary Remaining : $1,365,000
-Salary Average : $3,822,000
-Salary Average Remaining : $1,365,000
Boone Jenner (1 Way Contract) $3,675,000 (1)
-Salary Remaining : $1,312,500
-Salary Average : $3,675,000
-Salary Average Remaining : $1,312,500
Frank Vatrano (1 Way Contract) $3,540,500 (2)
-Salary Remaining : $1,264,464
-Salary Average : $3,540,500
-Salary Average Remaining : $1,264,464
MacKenzie Weegar (1 Way Contract) $3,412,500 (2)
-Salary Remaining : $1,218,750
-Salary Average : $3,412,500
-Salary Average Remaining : $1,218,750
Alexander Romanov (1 Way Contract) $2,375,000 (4)
-Salary Remaining : $848,214
-Salary Average : $2,375,000
-Salary Average Remaining : $848,214
Vladislav Namestnikov (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $714,286
Lukas Dostal (1 Way Contract) $1,150,001 (5)
-Salary Remaining : $410,715
-Salary Average : $1,150,001
-Salary Average Remaining : $410,715
Evan Rodrigues $1,060,000 (3)
-Salary Remaining : $378,571
-Salary Average : $1,060,000
-Salary Average Remaining : $378,571
Trevor van Riemsdyk $902,500 (3)
-Salary Remaining : $322,321
-Salary Average : $902,500
-Salary Average Remaining : $322,321
Kaiden Guhle $863,334 (1)
-Salary Remaining : $308,334
-Salary Average : $863,334
-Salary Average Remaining : $308,334
Logan Stankoven $814,167 (3)
-Salary Remaining : $290,774
-Salary Average : $814,167
-Salary Average Remaining : $290,774
Total Pro Players20
Salary Commitment
Year 2024 : $82,812,502
Year 2025 : $45,424,168
Year 2026 : $30,471,168
Year 2027 : $10,270,001
Salary Average Commitment
Year 2024 : $82,812,502
Year 2025 : $45,424,168
Year 2026 : $30,471,168
Year 2027 : $10,270,001
Salary Cap with 1 Way Contract
Year 2024 : $82,812,502
Year 2025 : $45,424,168
Year 2026 : $30,471,168
Year 2027 : $10,270,001

Farm Players Salaries

Michael Milne $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Hunter McKown $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Robert Trivigno $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Vasily Ponomarev $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Nico Sturm $909,090 (2)
Salary Remaining : $324,675
Salary Average : $909,090
Salary Average Remaining : $324,675
Mavrik Bourque $894,167 (1)
Salary Remaining : $319,345
Salary Average : $894,167
Salary Average Remaining : $319,345
A.J. Greer $892,500 (1)
Salary Remaining : $318,750
Salary Average : $892,500
Salary Average Remaining : $318,750
Michael Callahan $883,750 (1)
Salary Remaining : $315,625
Salary Average : $883,750
Salary Average Remaining : $315,625
Calle Clang $878,333 (1)
Salary Remaining : $313,690
Salary Average : $878,333
Salary Average Remaining : $313,690
Nikita Chibrikov $875,833 (3)
Salary Remaining : $312,798
Salary Average : $875,833
Salary Average Remaining : $312,798
Hardy Haman Aktell $870,000 (1)
Salary Remaining : $310,714
Salary Average : $870,000
Salary Average Remaining : $310,714
Connor Dewar $869,500 (2)
Salary Remaining : $310,536
Salary Average : $869,500
Salary Average Remaining : $310,536
Jake Leschyshyn $869,500 (2)
Salary Remaining : $310,536
Salary Average : $869,500
Salary Average Remaining : $310,536
Jesper Boqvist $869,500 (2)
Salary Remaining : $310,536
Salary Average : $869,500
Salary Average Remaining : $310,536
Jordan Gross $862,500 (3)
Salary Remaining : $308,036
Salary Average : $862,500
Salary Average Remaining : $308,036
Lucas Edmonds $861,667 (1)
Salary Remaining : $307,738
Salary Average : $861,667
Salary Average Remaining : $307,738
Alexis Gendron $860,000 (3)
Salary Remaining : $307,143
Salary Average : $860,000
Salary Average Remaining : $307,143
Samuel Knazko $847,500 (1)
Salary Remaining : $302,679
Salary Average : $847,500
Salary Average Remaining : $302,679
Pavel Novak $846,667 (3)
Salary Remaining : $302,381
Salary Average : $846,667
Salary Average Remaining : $302,381
Dennis Hildeby $843,333 (3)
Salary Remaining : $301,190
Salary Average : $843,333
Salary Average Remaining : $301,190
Samuel Asselin $840,000 (2)
Salary Remaining : $300,000
Salary Average : $840,000
Salary Average Remaining : $300,000
Alex Steeves $834,167 (1)
Salary Remaining : $297,917
Salary Average : $834,167
Salary Average Remaining : $297,917
Arvid Holm $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Jakub Skarek $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Jett Woo $798,250 (3)
Salary Remaining : $285,089
Salary Average : $798,250
Salary Average Remaining : $285,089
Jack Finley $797,500 (1)
Salary Remaining : $284,821
Salary Average : $797,500
Salary Average Remaining : $284,821
Calen Addison $775,500 (3)
Salary Remaining : $276,964
Salary Average : $775,500
Salary Average Remaining : $276,964
Wyatt Newpower $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Brandon Bussi $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players29
Salary Commitment
Year 2024 : $24,799,007
Year 2025 : $15,364,423
Year 2026 : $7,481,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $24,799,007
Year 2025 : $15,364,423
Year 2026 : $7,481,833
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$650,250

Expense

Pro Players Total Salaries$63,558,848
Pro Players Total Average Salaries$63,558,848
Farm Players Total Salaries$22,615,474
Farm Players Total Average Salaries$22,615,474
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,975,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$122,693,280
Projected Bank Account$122,693,280

Pro Players Salaries

Anthony Mantha (1 Way Contract) $5,928,000 (2)
-Salary Remaining : $2,117,143
-Salary Average : $5,928,000
-Salary Average Remaining : $2,117,143
Esa Lindell (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $2,071,429
-Salary Average : $5,800,000
-Salary Average Remaining : $2,071,429
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $1,875,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,875,000
Vladimir Tarasenko (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,696,429
-Salary Average : $4,750,000
-Salary Average Remaining : $1,696,429
Spencer Knight (1 Way Contract) $4,635,000 (5)
-Salary Remaining : $1,655,357
-Salary Average : $4,635,000
-Salary Average Remaining : $1,655,357
Josh Manson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,607,143
-Salary Average : $4,500,000
-Salary Average Remaining : $1,607,143
Christian Dvorak (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $1,589,286
-Salary Average : $4,450,000
-Salary Average Remaining : $1,589,286
Alexandre Carrier (1 Way Contract) $3,937,500 (5)
-Salary Remaining : $1,406,250
-Salary Average : $3,937,500
-Salary Average Remaining : $1,406,250
Craig Smith (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $1,107,143
-Salary Average : $3,100,000
-Salary Average Remaining : $1,107,143
Jordan Greenway (1 Way Contract) $3,060,000 (2)
-Salary Remaining : $1,092,857
-Salary Average : $3,060,000
-Salary Average Remaining : $1,092,857
Jesse Puljujarvi (1 Way Contract) $3,050,000 (2)
-Salary Remaining : $1,089,286
-Salary Average : $3,050,000
-Salary Average Remaining : $1,089,286
Sean Kuraly (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $892,857
-Salary Average : $2,500,000
-Salary Average Remaining : $892,857
Marcus Johansson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $714,286
Yakov Trenin (1 Way Contract) $1,768,000 (4)
-Salary Remaining : $631,429
-Salary Average : $1,768,000
-Salary Average Remaining : $631,429
Jack McBain $1,599,999 (4)
-Salary Remaining : $571,428
-Salary Average : $1,599,999
-Salary Average Remaining : $571,428
Cam York (1 Way Contract) $1,580,000 (5)
-Salary Remaining : $564,286
-Salary Average : $1,580,000
-Salary Average Remaining : $564,286
Nick Perbix (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $401,786
-Salary Average : $1,125,000
-Salary Average Remaining : $401,786
Jack Drury $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Bobby Brink $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Quinton Byfield $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Braden Schneider $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Simon Benoit $825,349 (1)
-Salary Remaining : $294,768
-Salary Average : $825,349
-Salary Average Remaining : $294,768
Alexander Peters $0 (0)
Justin Richards $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $63,558,848
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499
Salary Average Commitment
Year 2024 : $63,558,848
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499
Salary Cap with 1 Way Contract
Year 2024 : $63,558,848
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499

Farm Players Salaries

Jaret Anderson-Dolan $927,750 (2)
Salary Remaining : $331,339
Salary Average : $927,750
Salary Average Remaining : $331,339
Arturs Silovs $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Mads Sogaard $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Jack Quinn $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Donald Busdeker $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Graeme Clarke $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Chaz Lucius $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Peyton Krebs $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Luke Henman $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Matthew Kessel $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Ryan Johnson $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Clark Bishop $888,000 (1)
Salary Remaining : $317,143
Salary Average : $888,000
Salary Average Remaining : $317,143
Matthew Maggio $870,000 (3)
Salary Remaining : $310,714
Salary Average : $870,000
Salary Average Remaining : $310,714
Antti Tuomisto $867,500 (2)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
David Spacek $862,500 (3)
Salary Remaining : $308,036
Salary Average : $862,500
Salary Average Remaining : $308,036
Oskari Salminen $855,000 (3)
Salary Remaining : $305,357
Salary Average : $855,000
Salary Average Remaining : $305,357
Felix Robert $854,058 (2)
Salary Remaining : $305,021
Salary Average : $854,058
Salary Average Remaining : $305,021
Justin Sourdif $847,500 (1)
Salary Remaining : $302,679
Salary Average : $847,500
Salary Average Remaining : $302,679
Olen Zellweger $844,167 (3)
Salary Remaining : $301,488
Salary Average : $844,167
Salary Average Remaining : $301,488
Ryan Winterton $828,333 (3)
Salary Remaining : $295,833
Salary Average : $828,333
Salary Average Remaining : $295,833
Jack Thompson $828,333 (1)
Salary Remaining : $295,833
Salary Average : $828,333
Salary Average Remaining : $295,833
Ben McCartney $813,333 (1)
Salary Remaining : $290,476
Salary Average : $813,333
Salary Average Remaining : $290,476
Noah Gregor $787,500 (3)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Sean Day $770,750 (1)
Salary Remaining : $275,268
Salary Average : $770,750
Salary Average Remaining : $275,268
Tyler Benson $770,750 (1)
Salary Remaining : $275,268
Salary Average : $770,750
Salary Average Remaining : $275,268
Kieffer Bellows $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players26
Salary Commitment
Year 2024 : $22,615,474
Year 2025 : $10,296,808
Year 2026 : $5,047,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $22,615,474
Year 2025 : $10,296,808
Year 2026 : $5,047,500
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 70.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$8,890,830
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$325,125

Expense

Pro Players Total Salaries$87,473,873
Pro Players Total Average Salaries$87,473,873
Farm Players Total Salaries$16,204,850
Farm Players Total Average Salaries$16,204,850
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$377,150
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$72,698,685
Projected Bank Account$72,698,685

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,880,000 (2)
-Salary Remaining : $3,528,571
-Salary Average : $9,880,000
-Salary Average Remaining : $3,528,571
Pierre-Luc Dubois (1 Way Contract) $8,925,000 (2)
-Salary Remaining : $3,187,500
-Salary Average : $8,925,000
-Salary Average Remaining : $3,187,500
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $2,946,429
-Salary Average : $8,250,000
-Salary Average Remaining : $2,946,429
Brandon Montour (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $2,551,020
-Salary Average : $7,142,857
-Salary Average Remaining : $2,551,020
Elias Pettersson (1 Way Contract) $6,982,500 (3)
-Salary Remaining : $2,493,750
-Salary Average : $6,982,500
-Salary Average Remaining : $2,493,750
Sam Reinhart (1 Way Contract) $5,876,000 (2)
-Salary Remaining : $2,098,571
-Salary Average : $5,876,000
-Salary Average Remaining : $2,098,571
Josh Anderson (1 Way Contract) $5,775,000 (2)
-Salary Remaining : $2,062,500
-Salary Average : $5,775,000
-Salary Average Remaining : $2,062,500
Ondrej Palat (1 Way Contract) $5,580,000 (2)
-Salary Remaining : $1,992,857
-Salary Average : $5,580,000
-Salary Average Remaining : $1,992,857
Reilly Smith (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $1,642,857
-Salary Average : $4,600,000
-Salary Average Remaining : $1,642,857
Bowen Byram $4,042,500 (5)
-Salary Remaining : $1,443,750
-Salary Average : $4,042,500
-Salary Average Remaining : $1,443,750
Jake Middleton (1 Way Contract) $2,842,000 (5)
-Salary Remaining : $1,015,000
-Salary Average : $2,842,000
-Salary Average Remaining : $1,015,000
Klim Kostin (1 Way Contract) $2,080,000 (2)
-1 Way Contract Salary Cap : $955,000
-1 Way Contract Salary Cap Remaining : $341,071
-Salary Remaining : $742,857
-Salary Average : $2,080,000
-Salary Average Remaining : $742,857
Max Pacioretty $2,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $714,286
Sean Monahan (1 Way Contract) $1,885,750 (5)
-Salary Remaining : $673,482
-Salary Average : $1,885,750
-Salary Average Remaining : $673,482
Antti Raanta (1 Way Contract) $1,860,000 (1)
-1 Way Contract Salary Cap : $735,000
-1 Way Contract Salary Cap Remaining : $262,500
-Salary Remaining : $664,286
-Salary Average : $1,860,000
-Salary Average Remaining : $664,286
Colin Miller (1 Way Contract) $1,757,500 (2)
-1 Way Contract Salary Cap : $632,500
-1 Way Contract Salary Cap Remaining : $225,893
-Salary Remaining : $627,679
-Salary Average : $1,757,500
-Salary Average Remaining : $627,679
Jon Merrill (1 Way Contract) $1,140,000 (2)
-1 Way Contract Salary Cap : $15,000
-1 Way Contract Salary Cap Remaining : $5,357
-Salary Remaining : $407,143
-Salary Average : $1,140,000
-Salary Average Remaining : $407,143
Kevin Shattenkirk $976,500 (2)
-Salary Remaining : $348,750
-Salary Average : $976,500
-Salary Average Remaining : $348,750
Zach Benson $925,000 (3)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Brock Faber $925,000 (3)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Marco Rossi $894,167 (1)
-Salary Remaining : $319,345
-Salary Average : $894,167
-Salary Average Remaining : $319,345
Johnathan Kovacevic $818,599 (2)
-Salary Remaining : $292,357
-Salary Average : $818,599
-Salary Average Remaining : $292,357
Dan Vladar $780,000 (1)
-Salary Remaining : $278,571
-Salary Average : $780,000
-Salary Average Remaining : $278,571
Jimmy Vesey $776,000 (1)
-Salary Remaining : $277,143
-Salary Average : $776,000
-Salary Average Remaining : $277,143
Phillip Di Giuseppe $759,500 (1)
-Salary Remaining : $271,250
-Salary Average : $759,500
-Salary Average Remaining : $271,250
Michael Karow $0 (0)
Total Pro Players26
Salary Commitment
Year 2024 : $87,473,873
Year 2025 : $72,154,206
Year 2026 : $29,345,607
Year 2027 : $8,770,250
Salary Average Commitment
Year 2024 : $87,473,873
Year 2025 : $72,154,206
Year 2026 : $29,345,607
Year 2027 : $8,770,250
Salary Cap with 1 Way Contract
Year 2024 : $82,973,878
Year 2025 : $68,779,207
Year 2026 : $29,345,607
Year 2027 : $8,770,250

Farm Players Salaries

Riley Tufte $971,250 (2)
Salary Remaining : $346,875
Salary Average : $971,250
Salary Average Remaining : $346,875
Shane Bowers $952,750 (2)
Salary Remaining : $340,268
Salary Average : $952,750
Salary Average Remaining : $340,268
John Beecher $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Adam Klapka $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Ryan Suzuki $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Joe Hicketts $883,500 (3)
Salary Remaining : $315,536
Salary Average : $883,500
Salary Average Remaining : $315,536
Jayden Grubbe $867,500 (3)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Jakob Pelletier $863,333 (1)
Salary Remaining : $308,333
Salary Average : $863,333
Salary Average Remaining : $308,333
Roni Hirvonen $856,667 (3)
Salary Remaining : $305,953
Salary Average : $856,667
Salary Average Remaining : $305,953
Olof Lindbom $855,000 (2)
Salary Remaining : $305,357
Salary Average : $855,000
Salary Average Remaining : $305,357
Tyrel Bauer $850,000 (1)
Salary Remaining : $303,571
Salary Average : $850,000
Salary Average Remaining : $303,571
Topias Vilen $836,667 (3)
Salary Remaining : $298,810
Salary Average : $836,667
Salary Average Remaining : $298,810
Kyle MacLean $832,000 (2)
Salary Remaining : $297,143
Salary Average : $832,000
Salary Average Remaining : $297,143
Lias Andersson $807,849 (1)
Salary Remaining : $288,518
Salary Average : $807,849
Salary Average Remaining : $288,518
Grigori Denisenko $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Jeff Malott $797,334 (1)
Salary Remaining : $284,762
Salary Average : $797,334
Salary Average Remaining : $284,762
Blade Jenkins $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Dean Stewart $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Kevin Connauton $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players19
Salary Commitment
Year 2024 : $16,204,850
Year 2025 : $10,111,334
Year 2026 : $5,000,334
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,204,850
Year 2025 : $10,111,334
Year 2026 : $5,000,334
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 2000 - $100 - 0 - 0.00%
Level 2: 4000 - $80 - 0 - 0.00%
Level 3: 5000 - $60 - 0 - 0.00%
Level 4: 6000 - $40 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $10 - 3,500 - 100.00%
Farm Level 2: 1500 - $5 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$21,675
Year to Date Revenue$65,025

Expense

Pro Players Total Salaries$64,420,759
Pro Players Total Average Salaries$64,420,759
Farm Players Total Salaries$18,976,668
Farm Players Total Average Salaries$18,976,668
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$9,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$49,357,058
Projected Bank Account$49,357,058

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $2,857,143
Max Willman (1 Way Contract) $8,000,000 (1)
-1 Way Contract Salary Cap : $6,875,000
-1 Way Contract Salary Cap Remaining : $2,455,357
-Salary Remaining : $2,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $2,857,143
Ivan Provorov (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $2,410,714
-Salary Average : $6,750,000
-Salary Average Remaining : $2,410,714
Colin White (1 Way Contract) $4,750,000 (1)
-1 Way Contract Salary Cap : $3,625,000
-1 Way Contract Salary Cap Remaining : $1,294,643
-Salary Remaining : $1,696,429
-Salary Average : $4,750,000
-Salary Average Remaining : $1,696,429
Jesperi Kotkaniemi (1 Way Contract) $4,579,000 (3)
-Salary Remaining : $1,635,357
-Salary Average : $4,579,000
-Salary Average Remaining : $1,635,357
Mattias Samuelsson (1 Way Contract) $3,942,856 (1)
-Salary Remaining : $1,408,163
-Salary Average : $3,942,856
-Salary Average Remaining : $1,408,163
Marco Scandella (1 Way Contract) $3,275,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-1 Way Contract Salary Cap Remaining : $767,857
-Salary Remaining : $1,169,643
-Salary Average : $3,275,000
-Salary Average Remaining : $1,169,643
Kaapo Kahkonen (1 Way Contract) $2,181,545 (1)
-Salary Remaining : $779,123
-Salary Average : $2,181,545
-Salary Average Remaining : $779,123
Pyotr Kochetkov (1 Way Contract) $2,080,000 (2)
-Salary Remaining : $742,857
-Salary Average : $2,080,000
-Salary Average Remaining : $742,857
Juuso Valimaki (1 Way Contract) $2,080,000 (2)
-Salary Remaining : $742,857
-Salary Average : $2,080,000
-Salary Average Remaining : $742,857
Jacob Bryson (1 Way Contract) $1,924,000 (1)
-1 Way Contract Salary Cap : $799,000
-1 Way Contract Salary Cap Remaining : $285,357
-Salary Remaining : $687,143
-Salary Average : $1,924,000
-Salary Average Remaining : $687,143
Egor Zamula (1 Way Contract) $1,768,000 (3)
-1 Way Contract Salary Cap : $643,000
-1 Way Contract Salary Cap Remaining : $229,643
-Salary Remaining : $631,429
-Salary Average : $1,768,000
-Salary Average Remaining : $631,429
Barrett Hayton $1,686,250 (4)
-Salary Remaining : $602,232
-Salary Average : $1,686,250
-Salary Average Remaining : $602,232
Sammy Blais (1 Way Contract) $1,530,000 (1)
-Salary Remaining : $546,429
-Salary Average : $1,530,000
-Salary Average Remaining : $546,429
Morgan Frost $962,000 (2)
-Salary Remaining : $343,571
-Salary Average : $962,000
-Salary Average Remaining : $343,571
Logan Cooley $950,000 (3)
-Salary Remaining : $339,286
-Salary Average : $950,000
-Salary Average Remaining : $339,286
Luke Hughes $925,000 (3)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Simon Nemec $925,000 (3)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Dylan Guenther $925,000 (2)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Cole Perfetti $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
J.J. Moser $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Adam Scheel $925,000 (2)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Cole Sillinger $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Pavel Mintyukov $918,333 (3)
-Salary Remaining : $327,976
-Salary Average : $918,333
-Salary Average Remaining : $327,976
William Eklund $894,167 (1)
-Salary Remaining : $319,345
-Salary Average : $894,167
-Salary Average Remaining : $319,345
Juuso Parssinen $876,358 (3)
-Salary Remaining : $312,985
-Salary Average : $876,358
-Salary Average Remaining : $312,985
Paul Cotter $798,250 (2)
-Salary Remaining : $285,089
-Salary Average : $798,250
-Salary Average Remaining : $285,089
Lucas Johansen $0 (0)
Riley Damiani $0 (0)
Ben Gleason $0 (0)
Jasper Weatherby $0 (0)
Total Pro Players31
Salary Commitment
Year 2024 : $64,420,759
Year 2025 : $20,398,191
Year 2026 : $12,627,941
Year 2027 : $1,686,250
Salary Average Commitment
Year 2024 : $64,420,759
Year 2025 : $20,398,191
Year 2026 : $12,627,941
Year 2027 : $1,686,250
Salary Cap with 1 Way Contract
Year 2024 : $58,795,758
Year 2025 : $19,273,191
Year 2026 : $11,502,941
Year 2027 : $1,686,250

Farm Players Salaries

Alexandre Texier $1,525,000 (2)
Salary Remaining : $544,643
Salary Average : $1,525,000
Salary Average Remaining : $544,643
Jack Studnicka $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Urho Vaakanainen $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Tyce Thompson $943,500 (1)
Salary Remaining : $336,964
Salary Average : $943,500
Salary Average Remaining : $336,964
Jiri Kulich $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Victor Soderstrom $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Kent Johnson $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Joakim Kemell $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Kole Lind $892,500 (3)
Salary Remaining : $318,750
Salary Average : $892,500
Salary Average Remaining : $318,750
Ronnie Attard $884,000 (2)
Salary Remaining : $315,714
Salary Average : $884,000
Salary Average Remaining : $315,714
Nikita Novikov $867,500 (3)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Ville Ottavainen $867,500 (3)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Keean Washkurak $862,500 (1)
Salary Remaining : $308,036
Salary Average : $862,500
Salary Average Remaining : $308,036
Ryan O'Rourke $855,834 (1)
Salary Remaining : $305,655
Salary Average : $855,834
Salary Average Remaining : $305,655
Akira Schmid $850,833 (1)
Salary Remaining : $303,869
Salary Average : $850,833
Salary Average Remaining : $303,869
Arshdeep Bains $816,667 (1)
Salary Remaining : $291,667
Salary Average : $816,667
Salary Average Remaining : $291,667
Maxence Guenette $813,333 (1)
Salary Remaining : $290,476
Salary Average : $813,333
Salary Average Remaining : $290,476
Valtteri Puustinen $806,000 (2)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Jon-Randall Avon $800,000 (3)
Salary Remaining : $285,714
Salary Average : $800,000
Salary Average Remaining : $285,714
Hunter Jones $787,500 (1)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Ben Jones $780,000 (2)
Salary Remaining : $278,571
Salary Average : $780,000
Salary Average Remaining : $278,571
Total Farm Players21
Salary Commitment
Year 2024 : $18,976,667
Year 2025 : $11,196,500
Year 2026 : $5,277,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,976,667
Year 2025 : $11,196,500
Year 2026 : $5,277,500
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,881,962
Pro Players Total Average Salaries$60,881,962
Farm Players Total Salaries$15,216,500
Farm Players Total Average Salaries$15,216,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,708,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$95,532,888
Projected Bank Account$95,532,888

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,360,000 (3)
-Salary Remaining : $3,342,857
-Salary Average : $9,360,000
-Salary Average Remaining : $3,342,857
Brent Burns (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $2,857,143
Jack Becker $8,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $2,857,143
Kris Letang (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $2,178,571
-Salary Average : $6,100,000
-Salary Average Remaining : $2,178,571
Rickard Rakell (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $1,696,429
-Salary Average : $4,750,000
-Salary Average Remaining : $1,696,429
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,607,143
-Salary Average : $4,500,000
-Salary Average Remaining : $1,607,143
Anton Forsberg (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $982,143
-Salary Average : $2,750,000
-Salary Average Remaining : $982,143
Dillon Dube (1 Way Contract) $2,365,000 (3)
-Salary Remaining : $844,643
-Salary Average : $2,365,000
-Salary Average Remaining : $844,643
Kailer Yamamoto (1 Way Contract) $2,181,545 (3)
-Salary Remaining : $779,123
-Salary Average : $2,181,545
-Salary Average Remaining : $779,123
Vince Dunn (1 Way Contract) $1,893,750 (1)
-Salary Remaining : $676,339
-Salary Average : $1,893,750
-Salary Average Remaining : $676,339
Arber Xhekaj $1,235,000 (5)
-Salary Remaining : $441,071
-Salary Average : $1,235,000
-Salary Average Remaining : $441,071
Adin Hill $904,000 (2)
-Salary Remaining : $322,857
-Salary Average : $904,000
-Salary Average Remaining : $322,857
Sebastian Cossa $863,334 (3)
-Salary Remaining : $308,334
-Salary Average : $863,334
-Salary Average Remaining : $308,334
Vinni Lettieri $855,000 (2)
-Salary Remaining : $305,357
-Salary Average : $855,000
-Salary Average Remaining : $305,357
Adam Raska $848,333 (1)
-Salary Remaining : $302,976
-Salary Average : $848,333
-Salary Average Remaining : $302,976
Michael Pezzetta $836,875 (4)
-Salary Remaining : $298,884
-Salary Average : $836,875
-Salary Average Remaining : $298,884
Jordan Spence $820,000 (1)
-Salary Remaining : $292,857
-Salary Average : $820,000
-Salary Average Remaining : $292,857
Matt Nieto $816,000 (3)
-Salary Remaining : $291,429
-Salary Average : $816,000
-Salary Average Remaining : $291,429
Luke Evangelista $797,500 (1)
-Salary Remaining : $284,821
-Salary Average : $797,500
-Salary Average Remaining : $284,821
Zac Jones $755,625 (3)
-Salary Remaining : $269,866
-Salary Average : $755,625
-Salary Average Remaining : $269,866
Riley Bezeau $750,000 (3)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Bryce Kindopp $750,000 (3)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Brandon Baddock $750,000 (3)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players23
Salary Commitment
Year 2024 : $60,881,962
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875
Salary Average Commitment
Year 2024 : $60,881,962
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875
Salary Cap with 1 Way Contract
Year 2024 : $60,881,962
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875

Farm Players Salaries

Logan Mailloux $875,000 (3)
Salary Remaining : $312,500
Salary Average : $875,000
Salary Average Remaining : $312,500
Gavin Bayreuther $816,500 (2)
Salary Remaining : $291,607
Salary Average : $816,500
Salary Average Remaining : $291,607
Evan Cormier $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Dante Giannuzzi $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Austin Osmanski $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jarid Lukosevicius $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jaxsen Wiebe $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Kevin Wall $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Kale Kessy $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Louis Boudon $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Lucas Ciona $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Mark Duarte $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Mark Rassell $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Mark Senden $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Matt Filipe $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Logan Nijhoff $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Marshall Rifai $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Riley Sawchuk $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Vincent Sevigny $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Andy Welinski $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players20
Salary Commitment
Year 2024 : $15,216,500
Year 2025 : $3,941,500
Year 2026 : $2,375,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $15,216,500
Year 2025 : $3,941,500
Year 2026 : $2,375,000
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$325,125

Expense

Pro Players Total Salaries$84,492,143
Pro Players Total Average Salaries$84,492,143
Farm Players Total Salaries$19,059,960
Farm Players Total Average Salaries$19,059,960
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$32,111,584
Projected Bank Account$32,111,584

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,360,000 (4)
-Salary Remaining : $3,342,857
-Salary Average : $9,360,000
-Salary Average Remaining : $3,342,857
Dylan Larkin (1 Way Contract) $8,625,000 (1)
-Salary Remaining : $3,080,357
-Salary Average : $8,625,000
-Salary Average Remaining : $3,080,357
Nick Suzuki (1 Way Contract) $7,481,250 (4)
-Salary Remaining : $2,671,875
-Salary Average : $7,481,250
-Salary Average Remaining : $2,671,875
Patrik Laine (1 Way Contract) $7,125,000 (2)
-Salary Remaining : $2,544,643
-Salary Average : $7,125,000
-Salary Average Remaining : $2,544,643
Troy Terry $6,650,000 (2)
-Salary Remaining : $2,375,000
-Salary Average : $6,650,000
-Salary Average Remaining : $2,375,000
Darnell Nurse (1 Way Contract) $5,824,000 (2)
-Salary Remaining : $2,080,000
-Salary Average : $5,824,000
-Salary Average Remaining : $2,080,000
Jeff Petry (1 Way Contract) $5,812,500 (1)
-Salary Remaining : $2,075,893
-Salary Average : $5,812,500
-Salary Average Remaining : $2,075,893
Tristan Jarry (1 Way Contract) $5,213,750 (3)
-Salary Remaining : $1,862,054
-Salary Average : $5,213,750
-Salary Average Remaining : $1,862,054
Andre Burakovsky (1 Way Contract) $5,096,000 (2)
-Salary Remaining : $1,820,000
-Salary Average : $5,096,000
-Salary Average Remaining : $1,820,000
Joel Edmundson (1 Way Contract) $3,430,000 (1)
-Salary Remaining : $1,225,000
-Salary Average : $3,430,000
-Salary Average Remaining : $1,225,000
Adam Lowry (1 Way Contract) $3,354,166 (2)
-Salary Remaining : $1,197,916
-Salary Average : $3,354,166
-Salary Average Remaining : $1,197,916
Mario Ferraro (1 Way Contract) $3,087,500 (3)
-Salary Remaining : $1,102,679
-Salary Average : $3,087,500
-Salary Average Remaining : $1,102,679
Dante Fabbro (1 Way Contract) $2,280,000 (2)
-Salary Remaining : $814,286
-Salary Average : $2,280,000
-Salary Average Remaining : $814,286
Laurent Brossoit (1 Way Contract) $1,662,500 (2)
-Salary Remaining : $593,750
-Salary Average : $1,662,500
-Salary Average Remaining : $593,750
David Kampf (1 Way Contract) $1,575,000 (3)
-Salary Remaining : $562,500
-Salary Average : $1,575,000
-Salary Average Remaining : $562,500
Eetu Luostarinen $1,425,000 (3)
-Salary Remaining : $508,929
-Salary Average : $1,425,000
-Salary Average Remaining : $508,929
Sebastien Aho $1,087,060 (2)
-Salary Remaining : $388,236
-Salary Average : $1,087,060
-Salary Average Remaining : $388,236
Morgan Geekie $952,750 (1)
-Salary Remaining : $340,268
-Salary Average : $952,750
-Salary Average Remaining : $340,268
Declan Chisholm $940,000 (3)
-Salary Remaining : $335,714
-Salary Average : $940,000
-Salary Average Remaining : $335,714
Lukas Reichel $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Anton Lundell $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Brandt Clarke $863,334 (3)
-Salary Remaining : $308,334
-Salary Average : $863,334
-Salary Average Remaining : $308,334
Joseph Woll $797,333 (2)
-Salary Remaining : $284,762
-Salary Average : $797,333
-Salary Average Remaining : $284,762
Total Pro Players23
Salary Commitment
Year 2024 : $84,492,143
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250
Salary Average Commitment
Year 2024 : $84,492,143
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250
Salary Cap with 1 Way Contract
Year 2024 : $84,492,143
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250

Farm Players Salaries

Lane Pederson $990,675 (2)
Salary Remaining : $353,813
Salary Average : $990,675
Salary Average Remaining : $353,813
Mike Hardman $952,750 (1)
Salary Remaining : $340,268
Salary Average : $952,750
Salary Average Remaining : $340,268
William Bitten $952,750 (1)
Salary Remaining : $340,268
Salary Average : $952,750
Salary Average Remaining : $340,268
Ivan Miroshnichenko $950,000 (3)
Salary Remaining : $339,286
Salary Average : $950,000
Salary Average Remaining : $339,286
Valtteri Pulli $950,000 (2)
Salary Remaining : $339,286
Salary Average : $950,000
Salary Average Remaining : $339,286
Max Jones $950,000 (2)
Salary Remaining : $339,286
Salary Average : $950,000
Salary Average Remaining : $339,286
Aidan McDonough $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Ville Heinola $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Reese Johnson $907,258 (1)
Salary Remaining : $324,021
Salary Average : $907,258
Salary Average Remaining : $324,021
Trevor Kuntar $867,500 (2)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Santeri Hatakka $850,833 (3)
Salary Remaining : $303,869
Salary Average : $850,833
Salary Average Remaining : $303,869
Nico Daws $850,833 (1)
Salary Remaining : $303,869
Salary Average : $850,833
Salary Average Remaining : $303,869
Simon Lundmark $850,833 (1)
Salary Remaining : $303,869
Salary Average : $850,833
Salary Average Remaining : $303,869
Mikko Kokkonen $846,667 (1)
Salary Remaining : $302,381
Salary Average : $846,667
Salary Average Remaining : $302,381
Chase De Leo $840,000 (1)
Salary Remaining : $300,000
Salary Average : $840,000
Salary Average Remaining : $300,000
Mason Millman $818,333 (3)
Salary Remaining : $292,262
Salary Average : $818,333
Salary Average Remaining : $292,262
William Villeneuve $817,778 (1)
Salary Remaining : $292,064
Salary Average : $817,778
Salary Average Remaining : $292,064
Axel Jonsson-Fjallby $813,750 (2)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Ales Stezka $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Travis Barron $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Brett Budgell $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Kasimir Kaskisuo $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players22
Salary Commitment
Year 2024 : $19,059,960
Year 2025 : $8,866,091
Year 2026 : $3,369,166
Year 2027 : $0
Salary Average Commitment
Year 2024 : $19,059,960
Year 2025 : $8,866,091
Year 2026 : $3,369,166
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$5,927,220
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,791,902
Pro Players Total Average Salaries$84,791,903
Farm Players Total Salaries$22,178,332
Farm Players Total Average Salaries$22,178,332
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$107,889,912
Projected Bank Account$107,889,912

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $3,928,571
-Salary Average : $11,000,000
-Salary Average Remaining : $3,928,571
Brayden Point (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $3,571,429
-Salary Average : $10,000,000
-Salary Average Remaining : $3,571,429
Ilya Sorokin (1 Way Contract) $8,750,000 (5)
-Salary Remaining : $3,125,000
-Salary Average : $8,750,000
-Salary Average Remaining : $3,125,000
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $3,035,714
-Salary Average : $8,500,000
-Salary Average Remaining : $3,035,714
Kevin Fiala (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $2,857,143
Kyle Connor (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $2,551,020
-Salary Average : $7,142,858
-Salary Average Remaining : $2,551,021
Vladislav Gavrikov (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $2,232,143
-Salary Average : $6,250,000
-Salary Average Remaining : $2,232,143
Drake Batherson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,785,714
-Salary Average : $5,000,000
-Salary Average Remaining : $1,785,714
David Savard (1 Way Contract) $3,605,000 (1)
-Salary Remaining : $1,287,500
-Salary Average : $3,605,000
-Salary Average Remaining : $1,287,500
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $3,000,000
-Salary Average Remaining : $1,071,429
Brett Kulak (1 Way Contract) $2,612,500 (3)
-Salary Remaining : $933,036
-Salary Average : $2,612,500
-Salary Average Remaining : $933,036
Tommy Novak $2,181,545 (1)
-Salary Remaining : $779,123
-Salary Average : $2,181,545
-Salary Average Remaining : $779,123
Jack Campbell (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $525,000
-1 Way Contract Salary Cap Remaining : $187,500
-Salary Remaining : $589,286
-Salary Average : $1,650,000
-Salary Average Remaining : $589,286
Zach Whitecloud $950,000 (1)
-Salary Remaining : $339,286
-Salary Average : $950,000
-Salary Average Remaining : $339,286
Daniil Miromanov $950,000 (2)
-Salary Remaining : $339,286
-Salary Average : $950,000
-Salary Average Remaining : $339,286
Jonatan Berggren $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Lucas Raymond $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Tye Kartye $925,000 (2)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Brogan Rafferty $875,000 (2)
-Salary Remaining : $312,500
-Salary Average : $875,000
-Salary Average Remaining : $312,500
Pontus Holmberg $800,000 (3)
-Salary Remaining : $285,714
-Salary Average : $800,000
-Salary Average Remaining : $285,714
Thomas Milic $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players21
Salary Commitment
Year 2024 : $84,791,902
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000
Salary Average Commitment
Year 2024 : $84,791,903
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000
Salary Cap with 1 Way Contract
Year 2024 : $83,666,904
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000

Farm Players Salaries

Owen Sillinger $970,000 (2)
Salary Remaining : $346,429
Salary Average : $970,000
Salary Average Remaining : $346,429
Tanner Laczynski $950,000 (1)
Salary Remaining : $339,286
Salary Average : $950,000
Salary Average Remaining : $339,286
Connor Mackey $950,000 (1)
Salary Remaining : $339,286
Salary Average : $950,000
Salary Average Remaining : $339,286
Wyatt Kalynuk $950,000 (1)
Salary Remaining : $339,286
Salary Average : $950,000
Salary Average Remaining : $339,286
Maximus Wanner $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Carter Savoie $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Drew Helleson $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Nikita Nesterenko $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Nikolas Matinpalo $885,000 (1)
Salary Remaining : $316,071
Salary Average : $885,000
Salary Average Remaining : $316,071
Matthew Highmore $875,000 (3)
Salary Remaining : $312,500
Salary Average : $875,000
Salary Average Remaining : $312,500
Helge Grans $870,000 (1)
Salary Remaining : $310,714
Salary Average : $870,000
Salary Average Remaining : $310,714
Daniil Misyul $867,500 (2)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Brett Berard $867,500 (3)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Oskar Pettersson $865,000 (3)
Salary Remaining : $308,929
Salary Average : $865,000
Salary Average Remaining : $308,929
Dmitri Samorukov $850,000 (2)
Salary Remaining : $303,571
Salary Average : $850,000
Salary Average Remaining : $303,571
Brady Keeper $850,000 (2)
Salary Remaining : $303,571
Salary Average : $850,000
Salary Average Remaining : $303,571
Jakub Brabenec $828,333 (3)
Salary Remaining : $295,833
Salary Average : $828,333
Salary Average Remaining : $295,833
Jacob Larsson $800,000 (1)
Salary Remaining : $285,714
Salary Average : $800,000
Salary Average Remaining : $285,714
Alex Limoges $800,000 (2)
Salary Remaining : $285,714
Salary Average : $800,000
Salary Average Remaining : $285,714
Devin Cooley $800,000 (1)
Salary Remaining : $285,714
Salary Average : $800,000
Salary Average Remaining : $285,714
Erik Kallgren $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jan Jenik $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jeremy Davies $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Gerry Mayhew $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Alex Stalock $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Cooper Marody $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players26
Salary Commitment
Year 2024 : $22,178,333
Year 2025 : $12,223,333
Year 2026 : $5,110,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $22,178,333
Year 2025 : $12,223,333
Year 2026 : $5,110,833
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$82,066,750
Pro Players Total Average Salaries$82,066,750
Farm Players Total Salaries$17,519,916
Farm Players Total Average Salaries$17,519,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$17,100,502
Projected Bank Account$17,100,502

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $3,392,857
-Salary Average : $9,500,000
-Salary Average Remaining : $3,392,857
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $2,678,571
-Salary Average : $7,500,000
-Salary Average Remaining : $2,678,571
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $2,500,000
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $6,500,000
-Salary Average Remaining : $2,321,429
Jeff Carter (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $2,232,143
-Salary Average : $6,250,000
-Salary Average Remaining : $2,232,143
Trevor Zegras $5,980,000 (4)
-Salary Remaining : $2,135,714
-Salary Average : $5,980,000
-Salary Average Remaining : $2,135,714
John Klingberg (1 Way Contract) $3,984,000 (2)
-Salary Remaining : $1,422,857
-Salary Average : $3,984,000
-Salary Average Remaining : $1,422,857
Jeremy Swayman (1 Way Contract) $3,892,000 (4)
-Salary Remaining : $1,390,000
-Salary Average : $3,892,000
-Salary Average Remaining : $1,390,000
Mike Hoffman (1 Way Contract) $3,760,000 (1)
-Salary Remaining : $1,342,857
-Salary Average : $3,760,000
-Salary Average Remaining : $1,342,857
Mike Reilly (1 Way Contract) $3,480,000 (3)
-Salary Remaining : $1,242,857
-Salary Average : $3,480,000
-Salary Average Remaining : $1,242,857
Radek Faksa (1 Way Contract) $3,405,000 (1)
-Salary Remaining : $1,216,071
-Salary Average : $3,405,000
-Salary Average Remaining : $1,216,071
Shayne Gostisbehere (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $1,142,857
-Salary Average : $3,200,000
-Salary Average Remaining : $1,142,857
Karel Vejmelka (1 Way Contract) $2,861,250 (4)
-Salary Remaining : $1,021,875
-Salary Average : $2,861,250
-Salary Average Remaining : $1,021,875
Justin Schultz (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $1,017,857
-Salary Average : $2,850,000
-Salary Average Remaining : $1,017,857
Alexander Barabanov (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $928,571
-Salary Average : $2,600,000
-Salary Average Remaining : $928,571
Artem Zub (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $910,714
-Salary Average : $2,550,000
-Salary Average Remaining : $910,714
Tyler Motte $1,566,000 (4)
-Salary Remaining : $559,286
-Salary Average : $1,566,000
-Salary Average Remaining : $559,286
Pat Maroon $1,000,000 (1)
-Salary Remaining : $357,143
-Salary Average : $1,000,000
-Salary Average Remaining : $357,143
Joel Blomqvist $886,667 (3)
-Salary Remaining : $316,667
-Salary Average : $886,667
-Salary Average Remaining : $316,667
Cole Smith $883,500 (2)
-Salary Remaining : $315,536
-Salary Average : $883,500
-Salary Average Remaining : $315,536
Julien Gauthier $840,000 (2)
-Salary Remaining : $300,000
-Salary Average : $840,000
-Salary Average Remaining : $300,000
Will Cuylle $828,333 (1)
-Salary Remaining : $295,833
-Salary Average : $828,333
-Salary Average Remaining : $295,833
Radim Simek (1 Way Contract) $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Jonathan Gruden $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $82,066,750
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250
Salary Average Commitment
Year 2024 : $82,066,750
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250
Salary Cap with 1 Way Contract
Year 2024 : $82,066,750
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250

Farm Players Salaries

Logan O'Connor $1,176,000 (2)
Salary Remaining : $420,000
Salary Average : $1,176,000
Salary Average Remaining : $420,000
Zack MacEwen $971,250 (1)
Salary Remaining : $346,875
Salary Average : $971,250
Salary Average Remaining : $346,875
Brad Lambert $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Philip Broberg $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Jamieson Rees $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Leo Loof $867,500 (3)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Ethan Cardwell $867,500 (3)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Kim Nousiainen $859,167 (1)
Salary Remaining : $306,845
Salary Average : $859,167
Salary Average Remaining : $306,845
Jakub Lauko $819,000 (3)
Salary Remaining : $292,500
Salary Average : $819,000
Salary Average Remaining : $292,500
Zemgus Girgensons $816,000 (3)
Salary Remaining : $291,429
Salary Average : $816,000
Salary Average Remaining : $291,429
Emilio Pettersen $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Tim Gettinger $787,500 (2)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Brendan Lemieux $775,000 (3)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Julian Junca $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Byron Froese $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Justin Hryckowian $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Dennis Cesana $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jacob Murray $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jacob Barczewski $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Mitchell Vande Sompel $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Alex Jefferies $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players21
Salary Commitment
Year 2024 : $17,519,917
Year 2025 : $7,839,500
Year 2026 : $5,876,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,519,917
Year 2025 : $7,839,500
Year 2026 : $5,876,000
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$68,283,875
Pro Players Total Average Salaries$68,283,875
Farm Players Total Salaries$17,625,750
Farm Players Total Average Salaries$17,625,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$53,315,092
Projected Bank Account$53,315,092

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $3,571,429
-Salary Average : $10,000,000
-Salary Average Remaining : $3,571,429
Taylor Hall (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $2,714,286
-Salary Average : $7,600,000
-Salary Average Remaining : $2,714,286
Cam Fowler (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $6,500,000
-Salary Average Remaining : $2,321,429
Cam Atkinson $5,875,000 (5)
-Salary Remaining : $2,098,214
-Salary Average : $5,875,000
-Salary Average Remaining : $2,098,214
Rasmus Ristolainen (1 Way Contract) $5,616,000 (2)
-Salary Remaining : $2,005,714
-Salary Average : $5,616,000
-Salary Average Remaining : $2,005,714
Jaden Schwartz (1 Way Contract) $5,610,000 (2)
-Salary Remaining : $2,003,571
-Salary Average : $5,610,000
-Salary Average Remaining : $2,003,571
Nick Leddy (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $1,357,143
-Salary Average : $3,800,000
-Salary Average Remaining : $1,357,143
Miles Wood (1 Way Contract) $2,650,000 (5)
-Salary Remaining : $946,429
-Salary Average : $2,650,000
-Salary Average Remaining : $946,429
Mattias Janmark (1 Way Contract) $2,438,000 (2)
-Salary Remaining : $870,714
-Salary Average : $2,438,000
-Salary Average Remaining : $870,714
Cody Glass (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $839,286
-Salary Average : $2,350,000
-Salary Average Remaining : $839,286
Jack Roslovic (1 Way Contract) $2,115,000 (1)
-Salary Remaining : $755,357
-Salary Average : $2,115,000
-Salary Average Remaining : $755,357
Sonny Milano (1 Way Contract) $2,014,000 (5)
-Salary Remaining : $719,286
-Salary Average : $2,014,000
-Salary Average Remaining : $719,286
Erik Brannstrom (1 Way Contract) $1,860,000 (2)
-Salary Remaining : $664,286
-Salary Average : $1,860,000
-Salary Average Remaining : $664,286
Anders Bjork (1 Way Contract) $1,520,000 (1)
-1 Way Contract Salary Cap : $395,000
-1 Way Contract Salary Cap Remaining : $141,071
-Salary Remaining : $542,857
-Salary Average : $1,520,000
-Salary Average Remaining : $542,857
Andreas Englund (1 Way Contract) $1,130,000 (1)
-Salary Remaining : $403,571
-Salary Average : $1,130,000
-Salary Average Remaining : $403,571
Oskar Steen $878,750 (2)
-Salary Remaining : $313,839
-Salary Average : $878,750
-Salary Average Remaining : $313,839
Drew O'Connor $878,750 (2)
-Salary Remaining : $313,839
-Salary Average : $878,750
-Salary Average Remaining : $313,839
Ukko-Pekka Luukkonen $869,500 (2)
-Salary Remaining : $310,536
-Salary Average : $869,500
-Salary Average Remaining : $310,536
Joel Hanley $826,875 (1)
-Salary Remaining : $295,313
-Salary Average : $826,875
-Salary Average Remaining : $295,313
Tyler Tucker $752,000 (3)
-Salary Remaining : $268,571
-Salary Average : $752,000
-Salary Average Remaining : $268,571
Olle Lycksell $750,000 (3)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
James Hamblin $750,000 (3)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Brendan Warren (1 Way Contract) $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
John Lethemon $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players24
Salary Commitment
Year 2024 : $68,283,875
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000
Salary Average Commitment
Year 2024 : $68,283,875
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000
Salary Cap with 1 Way Contract
Year 2024 : $67,158,875
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000

Farm Players Salaries

Dylan Coghlan $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Glenn Gawdin $950,000 (1)
Salary Remaining : $339,286
Salary Average : $950,000
Salary Average Remaining : $339,286
Sam Montembeault $950,000 (1)
Salary Remaining : $339,286
Salary Average : $950,000
Salary Average Remaining : $339,286
Tyler Angle $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Layton Ahac $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Brandon Biro $878,750 (2)
Salary Remaining : $313,839
Salary Average : $878,750
Salary Average Remaining : $313,839
Jacob Ingham $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Lucas Carlsson $760,000 (2)
Salary Remaining : $271,429
Salary Average : $760,000
Salary Average Remaining : $271,429
William Riedell $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Tanner Kaspick $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Matt Luff $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Wilmer Skoog $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Brenden Miller $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Blake Hillman $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Mathias Laferriere $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Ilya Nikolaev $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Grant Cruikshank $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Zachary Massicotte $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Ethan de Jong $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Cole Koepke $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Danil Zhilkin $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Cam Morrison $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players22
Salary Commitment
Year 2024 : $17,625,750
Year 2025 : $4,100,750
Year 2026 : $750,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,625,750
Year 2025 : $4,100,750
Year 2026 : $750,000
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 2000 - $160 - 1,420 - 71.00%
Level 2: 4000 - $100 - 2,840 - 71.00%
Level 3: 5000 - $40 - 3,550 - 71.00%
Level 4: 6000 - $23 - 4,275 - 71.24%
Luxury : 1000 - $220 - 710 - 71.00%
Total Capacity :18000
Team Popularity : 55.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %12,795 - 71.08%
Average Income per Game$1,352,493
Year to Date Revenue$2,704,986
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,744,835
Pro Players Total Average Salaries$80,744,836
Farm Players Total Salaries$18,028,668
Farm Players Total Average Salaries$18,028,668
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($21,387,807)
Projected Bank Account($21,387,807)

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,893,000 (1)
-Salary Remaining : $3,890,357
-Salary Average : $10,893,000
-Salary Average Remaining : $3,890,357
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $3,214,286
-Salary Average : $9,000,000
-Salary Average Remaining : $3,214,286
Matt Duchene (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $2,857,143
Zach Parise (1 Way Contract) $7,538,461 (1)
-Salary Remaining : $2,692,308
-Salary Average : $7,538,462
-Salary Average Remaining : $2,692,308
Valeri Nichushkin (1 Way Contract) $7,105,000 (4)
-Salary Remaining : $2,537,500
-Salary Average : $7,105,000
-Salary Average Remaining : $2,537,500
Tom Wilson (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $1,845,238
-Salary Average : $5,166,666
-Salary Average Remaining : $1,845,238
Ville Husso (1 Way Contract) $4,892,500 (1)
-1 Way Contract Salary Cap : $3,767,500
-1 Way Contract Salary Cap Remaining : $1,345,536
-Salary Remaining : $1,747,321
-Salary Average : $4,892,500
-Salary Average Remaining : $1,747,321
Nick Foligno (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,607,143
-Salary Average : $4,500,000
-Salary Average Remaining : $1,607,143
Alexandar Georgiev (1 Way Contract) $3,910,000 (4)
-Salary Remaining : $1,396,429
-Salary Average : $3,910,000
-Salary Average Remaining : $1,396,429
Matt Dumba (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $1,285,714
-Salary Average : $3,600,000
-Salary Average Remaining : $1,285,714
Nicolas Hague (1 Way Contract) $2,410,000 (3)
-Salary Remaining : $860,714
-Salary Average : $2,410,000
-Salary Average Remaining : $860,714
Lars Eller (1 Way Contract) $2,278,500 (2)
-Salary Remaining : $813,750
-Salary Average : $2,278,500
-Salary Average Remaining : $813,750
Tomas Tatar (1 Way Contract) $1,674,000 (3)
-Salary Remaining : $597,857
-Salary Average : $1,674,000
-Salary Average Remaining : $597,857
Nick Cousins (1 Way Contract) $1,560,000 (1)
-Salary Remaining : $557,143
-Salary Average : $1,560,000
-Salary Average Remaining : $557,143
Jordan Harris (1 Way Contract) $1,330,000 (5)
-Salary Remaining : $475,000
-Salary Average : $1,330,000
-Salary Average Remaining : $475,000
Jonathan Quick (1 Way Contract) $1,275,000 (1)
-Salary Remaining : $455,357
-Salary Average : $1,275,000
-Salary Average Remaining : $455,357
Haydn Fleury $1,265,000 (1)
-Salary Remaining : $451,786
-Salary Average : $1,265,000
-Salary Average Remaining : $451,786
Philipp Kurashev $952,750 (2)
-Salary Remaining : $340,268
-Salary Average : $952,750
-Salary Average Remaining : $340,268
Michael Kesselring $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Kevin Korchinski $918,333 (3)
-Salary Remaining : $327,976
-Salary Average : $918,333
-Salary Average Remaining : $327,976
Beck Malenstyn $800,625 (2)
-Salary Remaining : $285,938
-Salary Average : $800,625
-Salary Average Remaining : $285,938
Brandon Halverson $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Dino Kambeitz $0 (0)
Montana Onyebuchi $0 (0)
Jonathan Aspirot $0 (0)
Filip Engaras $0 (0)
Cole Clayton $0 (0)
Adam Wilsby $0 (0)
Total Pro Players28
Salary Commitment
Year 2024 : $80,744,835
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000
Salary Average Commitment
Year 2024 : $80,744,836
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000
Salary Cap with 1 Way Contract
Year 2024 : $79,619,836
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000

Farm Players Salaries

Zach Sawchenko $971,250 (2)
Salary Remaining : $346,875
Salary Average : $971,250
Salary Average Remaining : $346,875
Jonas Rondbjerg $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Alexander Holtz $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Nick Cicek $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Alex Turcotte $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Adam Beckman $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Declan Carlile $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Nathan Gaucher $918,333 (3)
Salary Remaining : $327,976
Salary Average : $918,333
Salary Average Remaining : $327,976
Rasmus Asplund $866,250 (2)
Salary Remaining : $309,375
Salary Average : $866,250
Salary Average Remaining : $309,375
Zachary Bolduc $863,334 (3)
Salary Remaining : $308,334
Salary Average : $863,334
Salary Average Remaining : $308,334
Ethan Del Mastro $855,833 (3)
Salary Remaining : $305,655
Salary Average : $855,833
Salary Average Remaining : $305,655
Rory Kerins $846,667 (3)
Salary Remaining : $302,381
Salary Average : $846,667
Salary Average Remaining : $302,381
Judd Caulfield $837,500 (2)
Salary Remaining : $299,107
Salary Average : $837,500
Salary Average Remaining : $299,107
Ozzy Wiesblatt $835,834 (1)
Salary Remaining : $298,512
Salary Average : $835,834
Salary Average Remaining : $298,512
Stanislav Svozil $825,000 (3)
Salary Remaining : $294,643
Salary Average : $825,000
Salary Average Remaining : $294,643
Martin Chromiak $820,000 (1)
Salary Remaining : $292,857
Salary Average : $820,000
Salary Average Remaining : $292,857
Jack Matier $801,667 (3)
Salary Remaining : $286,310
Salary Average : $801,667
Salary Average Remaining : $286,310
Nate Clurman $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jake Wise $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Cory Conacher $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Dominik Shine $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players21
Salary Commitment
Year 2024 : $18,028,668
Year 2025 : $8,747,834
Year 2026 : $5,110,834
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,028,668
Year 2025 : $8,747,834
Year 2026 : $5,110,834
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 65.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$68,842,562
Pro Players Total Average Salaries$68,842,562
Farm Players Total Salaries$24,092,334
Farm Players Total Average Salaries$24,092,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,887,125
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$29,359,586
Projected Bank Account$29,359,586

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $2,857,143
Mathew Barzal (1 Way Contract) $6,650,000 (1)
-Salary Remaining : $2,375,000
-Salary Average : $6,650,000
-Salary Average Remaining : $2,375,000
Josh Morrissey (1 Way Contract) $6,625,000 (4)
-Salary Remaining : $2,366,071
-Salary Average : $6,625,000
-Salary Average Remaining : $2,366,071
Jakub Vrana (1 Way Contract) $5,880,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $5,880,000
-Salary Average Remaining : $2,100,000
Conor Garland (1 Way Contract) $5,643,000 (3)
-Salary Remaining : $2,015,357
-Salary Average : $5,643,000
-Salary Average Remaining : $2,015,357
John Marino (1 Way Contract) $4,772,000 (3)
-Salary Remaining : $1,704,286
-Salary Average : $4,772,000
-Salary Average Remaining : $1,704,286
Anthony Cirelli (1 Way Contract) $4,560,000 (2)
-Salary Remaining : $1,628,571
-Salary Average : $4,560,000
-Salary Average Remaining : $1,628,571
Erik Gudbranson (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $1,357,143
-Salary Average : $3,800,000
-Salary Average Remaining : $1,357,143
Pierre Engvall (1 Way Contract) $3,360,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $3,360,000
-Salary Average Remaining : $1,200,000
Brock McGinn (1 Way Contract) $2,887,500 (2)
-Salary Remaining : $1,031,250
-Salary Average : $2,887,500
-Salary Average Remaining : $1,031,250
Dylan Strome (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $1,017,857
-Salary Average : $2,850,000
-Salary Average Remaining : $1,017,857
Filip Zadina (1 Way Contract) $1,697,250 (2)
-Salary Remaining : $606,161
-Salary Average : $1,697,250
-Salary Average Remaining : $606,161
Olivier Rodrigue (1 Way Contract) $1,511,812 (5)
-Salary Remaining : $539,933
-Salary Average : $1,511,812
-Salary Average Remaining : $539,933
Frederick Gaudreau (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $535,714
-Salary Average : $1,500,000
-Salary Average Remaining : $535,714
William Carrier $1,456,000 (2)
-Salary Remaining : $520,000
-Salary Average : $1,456,000
-Salary Average Remaining : $520,000
Sam Steel (1 Way Contract) $1,260,000 (2)
-Salary Remaining : $450,000
-Salary Average : $1,260,000
-Salary Average Remaining : $450,000
Nic Dowd (1 Way Contract) $1,196,000 (3)
-Salary Remaining : $427,143
-Salary Average : $1,196,000
-Salary Average Remaining : $427,143
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $357,143
-Salary Average : $1,000,000
-Salary Average Remaining : $357,143
Nils Lundkvist $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Spencer Stastney $858,000 (3)
-Salary Remaining : $306,429
-Salary Average : $858,000
-Salary Average Remaining : $306,429
Kiefer Sherwood $840,000 (1)
-Salary Remaining : $300,000
-Salary Average : $840,000
-Salary Average Remaining : $300,000
Brayden Pachal $806,000 (3)
-Salary Remaining : $287,857
-Salary Average : $806,000
-Salary Average Remaining : $287,857
Taylor Raddysh $765,000 (3)
-Salary Remaining : $273,214
-Salary Average : $765,000
-Salary Average Remaining : $273,214
Patrick Guay $0 (0)
Calle Sjalin $0 (0)
Ville Petman $0 (0)
Filip Cederqvist $0 (0)
Pavel Cajan $0 (0)
Jared McIsaac $0 (0)
Total Pro Players29
Salary Commitment
Year 2024 : $68,842,562
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812
Salary Average Commitment
Year 2024 : $68,842,562
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812
Salary Cap with 1 Way Contract
Year 2024 : $68,842,562
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812

Farm Players Salaries

Lian Bichsel $950,000 (3)
Salary Remaining : $339,286
Salary Average : $950,000
Salary Average Remaining : $339,286
Matt Coronato $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Tyson Kozak $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
William Wallinder $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Connor Zary $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Justin Barron $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Donovan Sebrango $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Jet Greaves $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Shane Wright $918,333 (3)
Salary Remaining : $327,976
Salary Average : $918,333
Salary Average Remaining : $327,976
Ryan McAllister $896,667 (3)
Salary Remaining : $320,238
Salary Average : $896,667
Salary Average Remaining : $320,238
Fabian Lysell $894,167 (1)
Salary Remaining : $319,345
Salary Average : $894,167
Salary Average Remaining : $319,345
Henrik Tikkanen $883,500 (3)
Salary Remaining : $315,536
Salary Average : $883,500
Salary Average Remaining : $315,536
Joel Teasdale $860,250 (1)
Salary Remaining : $307,232
Salary Average : $860,250
Salary Average Remaining : $307,232
John Leonard $860,250 (1)
Salary Remaining : $307,232
Salary Average : $860,250
Salary Average Remaining : $307,232
Cross Hanas $859,167 (1)
Salary Remaining : $306,845
Salary Average : $859,167
Salary Average Remaining : $306,845
Ethan Samson $846,667 (3)
Salary Remaining : $302,381
Salary Average : $846,667
Salary Average Remaining : $302,381
Vincent Iorio $845,000 (1)
Salary Remaining : $301,786
Salary Average : $845,000
Salary Average Remaining : $301,786
Riley Kidney $836,667 (3)
Salary Remaining : $298,810
Salary Average : $836,667
Salary Average Remaining : $298,810
Nolan Allan $825,000 (3)
Salary Remaining : $294,643
Salary Average : $825,000
Salary Average Remaining : $294,643
Sasha Pastujov $825,000 (3)
Salary Remaining : $294,643
Salary Average : $825,000
Salary Average Remaining : $294,643
Leevi Merilainen $820,000 (3)
Salary Remaining : $292,857
Salary Average : $820,000
Salary Average Remaining : $292,857
Artem Grushnikov $814,167 (3)
Salary Remaining : $290,774
Salary Average : $814,167
Salary Average Remaining : $290,774
Samuel Fagemo $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Raphael Lavoie $798,250 (3)
Salary Remaining : $285,089
Salary Average : $798,250
Salary Average Remaining : $285,089
Linus Karlsson $796,250 (2)
Salary Remaining : $284,375
Salary Average : $796,250
Salary Average Remaining : $284,375
Justin Bailey $782,000 (2)
Salary Remaining : $279,286
Salary Average : $782,000
Salary Average Remaining : $279,286
Ben King $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Anthony Richard $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players28
Salary Commitment
Year 2024 : $24,092,335
Year 2025 : $13,648,501
Year 2026 : $12,070,251
Year 2027 : $0
Salary Average Commitment
Year 2024 : $24,092,335
Year 2025 : $13,648,501
Year 2026 : $12,070,251
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$5,927,220
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,399,189
Pro Players Total Average Salaries$72,399,189
Farm Players Total Salaries$22,083,114
Farm Players Total Average Salaries$22,083,114
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$103,852,586
Projected Bank Account$103,852,586

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $2,946,429
-Salary Average : $8,250,000
-Salary Average Remaining : $2,946,429
Torey Krug (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $6,500,000
-Salary Average Remaining : $2,321,429
Brendan Gallagher (1 Way Contract) $6,110,000 (2)
-Salary Remaining : $2,182,143
-Salary Average : $6,110,000
-Salary Average Remaining : $2,182,143
Brady Skjei (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $1,875,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,875,000
Jason Dickinson (1 Way Contract) $4,637,500 (4)
-Salary Remaining : $1,656,250
-Salary Average : $4,637,500
-Salary Average Remaining : $1,656,250
Brandon Saad (1 Way Contract) $4,365,000 (2)
-Salary Remaining : $1,558,929
-Salary Average : $4,365,000
-Salary Average Remaining : $1,558,929
Alex Wennberg (1 Way Contract) $4,365,000 (3)
-Salary Remaining : $1,558,929
-Salary Average : $4,365,000
-Salary Average Remaining : $1,558,929
Nick Jensen (1 Way Contract) $3,847,500 (2)
-Salary Remaining : $1,374,107
-Salary Average : $3,847,500
-Salary Average Remaining : $1,374,107
Joonas Korpisalo (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $1,357,143
-Salary Average : $3,800,000
-Salary Average Remaining : $1,357,143
Tanner Pearson (1 Way Contract) $3,250,000 (2)
-1 Way Contract Salary Cap : $2,125,000
-1 Way Contract Salary Cap Remaining : $758,929
-Salary Remaining : $1,160,714
-Salary Average : $3,250,000
-Salary Average Remaining : $1,160,714
Will Borgen $3,024,000 (2)
-Salary Remaining : $1,080,000
-Salary Average : $3,024,000
-Salary Average Remaining : $1,080,000
Michael Amadio (1 Way Contract) $2,740,000 (4)
-Salary Remaining : $978,571
-Salary Average : $2,740,000
-Salary Average Remaining : $978,571
Jan Rutta (1 Way Contract) $2,612,500 (1)
-Salary Remaining : $933,036
-Salary Average : $2,612,500
-Salary Average Remaining : $933,036
Casey Cizikas (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $892,857
-Salary Average : $2,500,000
-Salary Average Remaining : $892,857
Danton Heinen (1 Way Contract) $2,362,500 (4)
-Salary Remaining : $843,750
-Salary Average : $2,362,500
-Salary Average Remaining : $843,750
Jesper Fast (1 Way Contract) $2,256,000 (3)
-Salary Remaining : $805,714
-Salary Average : $2,256,000
-Salary Average Remaining : $805,714
Vinnie Hinostroza (1 Way Contract) $1,710,000 (1)
-Salary Remaining : $610,714
-Salary Average : $1,710,000
-Salary Average Remaining : $610,714
Jarred Tinordi (1 Way Contract) $1,175,000 (2)
-Salary Remaining : $419,643
-Salary Average : $1,175,000
-Salary Average Remaining : $419,643
Juraj Slafkovsky $925,000 (2)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Jakub Dobes $925,000 (2)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Alex Nylander $917,831 (2)
-Salary Remaining : $327,797
-Salary Average : $917,831
-Salary Average Remaining : $327,797
Louis Crevier $876,358 (3)
-Salary Remaining : $312,985
-Salary Average : $876,358
-Salary Average Remaining : $312,985
Total Pro Players22
Salary Commitment
Year 2024 : $72,399,189
Year 2025 : $54,576,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000
Salary Average Commitment
Year 2024 : $72,399,189
Year 2025 : $54,576,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000
Salary Cap with 1 Way Contract
Year 2024 : $71,274,189
Year 2025 : $53,451,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000

Farm Players Salaries

Alex Kannok-Leipert $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
David Reinbacher $925,000 (4)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Nikita Alexandrov $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Pavol Regenda $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Milos Kelemen $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Samuel Helenius $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Landon Slaggert $912,500 (2)
Salary Remaining : $325,893
Salary Average : $912,500
Salary Average Remaining : $325,893
Elmer Soderblom $878,333 (1)
Salary Remaining : $313,690
Salary Average : $878,333
Salary Average Remaining : $313,690
Tobie Bisson $875,750 (3)
Salary Remaining : $312,768
Salary Average : $875,750
Salary Average Remaining : $312,768
Maxim Groshev $867,500 (3)
Salary Remaining : $309,821
Salary Average : $867,500
Salary Average Remaining : $309,821
Maksymilian Szuber $859,167 (3)
Salary Remaining : $306,845
Salary Average : $859,167
Salary Average Remaining : $306,845
Ryder Korczak $859,167 (3)
Salary Remaining : $306,845
Salary Average : $859,167
Salary Average Remaining : $306,845
Roland McKeown $854,000 (1)
Salary Remaining : $305,000
Salary Average : $854,000
Salary Average Remaining : $305,000
Alex Barre-Boulet $849,333 (2)
Salary Remaining : $303,333
Salary Average : $849,333
Salary Average Remaining : $303,333
Eric Comrie $840,000 (1)
Salary Remaining : $300,000
Salary Average : $840,000
Salary Average Remaining : $300,000
Dryden Hunt $840,000 (1)
Salary Remaining : $300,000
Salary Average : $840,000
Salary Average Remaining : $300,000
Tyson Hinds $829,444 (3)
Salary Remaining : $296,230
Salary Average : $829,444
Salary Average Remaining : $296,230
Eetu Makiniemi $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Tristen Robins $797,501 (1)
Salary Remaining : $284,822
Salary Average : $797,501
Salary Average Remaining : $284,822
Artemi Kniazev $789,167 (1)
Salary Remaining : $281,845
Salary Average : $789,167
Salary Average Remaining : $281,845
Mason Shaw $787,500 (3)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Dennis Gilbert $787,500 (1)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Alexander True $787,500 (2)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Maxime Lajoie $780,000 (1)
Salary Remaining : $278,571
Salary Average : $780,000
Salary Average Remaining : $278,571
Grant Hutton $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Joseph Duszak $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players26
Salary Commitment
Year 2024 : $22,083,112
Year 2025 : $9,366,611
Year 2026 : $6,817,278
Year 2027 : $925,000
Salary Average Commitment
Year 2024 : $22,083,112
Year 2025 : $9,366,611
Year 2026 : $6,817,278
Year 2027 : $925,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$11,854,440
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$541,875

Expense

Pro Players Total Salaries$86,346,532
Pro Players Total Average Salaries$86,346,532
Farm Players Total Salaries$21,085,266
Farm Players Total Average Salaries$21,085,266
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$74,162,810
Projected Bank Account$74,162,810

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $3,571,429
-Salary Average : $10,000,000
-Salary Average Remaining : $3,571,429
Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $3,392,857
-Salary Average : $9,500,000
-Salary Average Remaining : $3,392,857
Cale Makar (1 Way Contract) $8,550,000 (3)
-Salary Remaining : $3,053,571
-Salary Average : $8,550,000
-Salary Average Remaining : $3,053,571
William Nylander (1 Way Contract) $6,962,366 (1)
-Salary Remaining : $2,486,559
-Salary Average : $6,962,366
-Salary Average Remaining : $2,486,559
Colton Parayko (1 Way Contract) $6,175,000 (3)
-Salary Remaining : $2,205,357
-Salary Average : $6,175,000
-Salary Average Remaining : $2,205,357
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
-Salary Remaining : $2,202,381
-Salary Average : $6,166,666
-Salary Average Remaining : $2,202,381
Travis Konecny (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,964,286
-Salary Average : $5,500,000
-Salary Average Remaining : $1,964,286
Alec Martinez (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $1,875,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,875,000
Ryan Nugent-Hopkins (1 Way Contract) $5,176,250 (2)
-Salary Remaining : $1,848,661
-Salary Average : $5,176,250
-Salary Average Remaining : $1,848,661
Joel Eriksson Ek (1 Way Contract) $4,987,500 (1)
-Salary Remaining : $1,781,250
-Salary Average : $4,987,500
-Salary Average Remaining : $1,781,250
Alexander Kerfoot (1 Way Contract) $3,465,000 (2)
-Salary Remaining : $1,237,500
-Salary Average : $3,465,000
-Salary Average Remaining : $1,237,500
Scott Laughton (1 Way Contract) $2,880,000 (3)
-Salary Remaining : $1,028,571
-Salary Average : $2,880,000
-Salary Average Remaining : $1,028,571
Timothy Liljegren (1 Way Contract) $1,470,000 (3)
-Salary Remaining : $525,000
-Salary Average : $1,470,000
-Salary Average Remaining : $525,000
Brandon Hagel $1,425,000 (3)
-Salary Remaining : $508,929
-Salary Average : $1,425,000
-Salary Average Remaining : $508,929
Conor Sheary (1 Way Contract) $1,410,000 (3)
-Salary Remaining : $503,571
-Salary Average : $1,410,000
-Salary Average Remaining : $503,571
Victor Olofsson (1 Way Contract) $1,204,000 (2)
-1 Way Contract Salary Cap : $79,000
-1 Way Contract Salary Cap Remaining : $28,214
-Salary Remaining : $430,000
-Salary Average : $1,204,000
-Salary Average Remaining : $430,000
Conor Timmins $1,045,000 (3)
-Salary Remaining : $373,214
-Salary Average : $1,045,000
-Salary Average Remaining : $373,214
Jonas Siegenthaler $971,250 (1)
-Salary Remaining : $346,875
-Salary Average : $971,250
-Salary Average Remaining : $346,875
Jeremy Lauzon $878,750 (1)
-Salary Remaining : $313,839
-Salary Average : $878,750
-Salary Average Remaining : $313,839
Isac Lundestrom $878,500 (3)
-Salary Remaining : $313,750
-Salary Average : $878,500
-Salary Average Remaining : $313,750
Alex Lyon $862,500 (1)
-Salary Remaining : $308,036
-Salary Average : $862,500
-Salary Average Remaining : $308,036
Justin Brazeau $813,750 (2)
-Salary Remaining : $290,625
-Salary Average : $813,750
-Salary Average Remaining : $290,625
Jack Johnson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $276,786
-Salary Average : $775,000
-Salary Average Remaining : $276,786
Total Pro Players23
Salary Commitment
Year 2024 : $86,346,532
Year 2025 : $34,492,500
Year 2026 : $23,833,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $86,346,532
Year 2025 : $34,492,500
Year 2026 : $23,833,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $84,446,536
Year 2025 : $33,367,500
Year 2026 : $23,833,500
Year 2027 : $0

Farm Players Salaries

Kevin Stenlund $1,102,500 (1)
Salary Remaining : $393,750
Salary Average : $1,102,500
Salary Average Remaining : $393,750
Ian McKinnon $971,250 (2)
Salary Remaining : $346,875
Salary Average : $971,250
Salary Average Remaining : $346,875
Trey Fix-Wolansky $962,000 (2)
Salary Remaining : $343,571
Salary Average : $962,000
Salary Average Remaining : $343,571
Luke Krys $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Simon Holmstrom $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Roby Jarventie $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Fredrik Olofsson $883,500 (3)
Salary Remaining : $315,536
Salary Average : $883,500
Salary Average Remaining : $315,536
Josh Mahura $878,750 (2)
Salary Remaining : $313,839
Salary Average : $878,750
Salary Average Remaining : $313,839
Jakub Demek $851,683 (3)
Salary Remaining : $304,173
Salary Average : $851,683
Salary Average Remaining : $304,173
Eemil Viro $828,333 (1)
Salary Remaining : $295,833
Salary Average : $828,333
Salary Average Remaining : $295,833
Gage Goncalves $820,000 (1)
Salary Remaining : $292,857
Salary Average : $820,000
Salary Average Remaining : $292,857
Noel Hoefenmayer $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Ethen Frank $813,750 (2)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Josiah Slavin $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Ben Meyers $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Matthew Murray $813,750 (2)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Ronan Seeley $810,000 (1)
Salary Remaining : $289,286
Salary Average : $810,000
Salary Average Remaining : $289,286
Jacob Moverare $793,000 (2)
Salary Remaining : $283,214
Salary Average : $793,000
Salary Average Remaining : $283,214
Jaycob Megna $793,000 (3)
Salary Remaining : $283,214
Salary Average : $793,000
Salary Average Remaining : $283,214
Dakota Mermis $775,000 (1)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Mitchell Weeks $772,500 (3)
Salary Remaining : $275,893
Salary Average : $772,500
Salary Average Remaining : $275,893
Otto Koivula $750,000 (3)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Nolan Maier $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Dustin Tokarski $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Garrett Pilon $750,000 (2)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players25
Salary Commitment
Year 2024 : $21,085,266
Year 2025 : $13,399,433
Year 2026 : $7,416,933
Year 2027 : $0
Salary Average Commitment
Year 2024 : $21,085,266
Year 2025 : $13,399,433
Year 2026 : $7,416,933
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$5,927,220
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,063,734
Pro Players Total Average Salaries$74,063,734
Farm Players Total Salaries$16,644,800
Farm Players Total Average Salaries$16,644,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$45,763,823
Projected Bank Account$45,763,823

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $3,392,857
-Salary Average : $9,500,000
-Salary Average Remaining : $3,392,857
Erik Karlsson (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $2,651,786
-Salary Average : $7,425,000
-Salary Average Remaining : $2,651,786
Josh Norris $7,393,500 (1)
-Salary Remaining : $2,640,536
-Salary Average : $7,393,500
-Salary Average Remaining : $2,640,536
Jordan Binnington (1 Way Contract) $6,360,000 (3)
-Salary Remaining : $2,271,429
-Salary Average : $6,360,000
-Salary Average Remaining : $2,271,429
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $2,178,571
-Salary Average : $6,100,000
-Salary Average Remaining : $2,178,571
Mats Zuccarello (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $1,928,571
-Salary Average : $5,400,000
-Salary Average Remaining : $1,928,571
Mikael Granlund (1 Way Contract) $4,650,000 (3)
-Salary Remaining : $1,660,714
-Salary Average : $4,650,000
-Salary Average Remaining : $1,660,714
Yegor Sharangovich (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $1,446,429
-Salary Average : $4,050,000
-Salary Average Remaining : $1,446,429
Ryan Hartman (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $1,357,143
-Salary Average : $3,800,000
-Salary Average Remaining : $1,357,143
Jake Allen (1 Way Contract) $3,619,000 (2)
-Salary Remaining : $1,292,500
-Salary Average : $3,619,000
-Salary Average Remaining : $1,292,500
Brandon Tanev (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,250,000
Justin Holl (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $875,000
-1 Way Contract Salary Cap Remaining : $312,500
-Salary Remaining : $714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $714,286
Rasmus Sandin (1 Way Contract) $1,442,000 (2)
-Salary Remaining : $515,000
-Salary Average : $1,442,000
-Salary Average Remaining : $515,000
Josh Brown (1 Way Contract) $1,249,500 (1)
-Salary Remaining : $446,250
-Salary Average : $1,249,500
-Salary Average Remaining : $446,250
Darren Raddysh $1,111,500 (3)
-Salary Remaining : $396,964
-Salary Average : $1,111,500
-Salary Average Remaining : $396,964
Dakota Joshua $932,250 (2)
-Salary Remaining : $332,946
-Salary Average : $932,250
-Salary Average Remaining : $332,946
Jake Neighbours $835,834 (1)
-Salary Remaining : $298,512
-Salary Average : $835,834
-Salary Average Remaining : $298,512
Jacob Bernard-Docker $829,150 (2)
-Salary Remaining : $296,125
-Salary Average : $829,150
-Salary Average Remaining : $296,125
Calvin de Haan (1 Way Contract) $816,000 (1)
-Salary Remaining : $291,429
-Salary Average : $816,000
-Salary Average Remaining : $291,429
Luke Glendening $800,000 (1)
-Salary Remaining : $285,714
-Salary Average : $800,000
-Salary Average Remaining : $285,714
Georgi Romanov $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Andrew Peeke $750,000 (2)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Aaron Ness $750,000 (1)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players23
Salary Commitment
Year 2024 : $74,063,734
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000
Salary Average Commitment
Year 2024 : $74,063,734
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000
Salary Cap with 1 Way Contract
Year 2024 : $72,938,734
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000

Farm Players Salaries

Tyson Jost $971,250 (2)
Salary Remaining : $346,875
Salary Average : $971,250
Salary Average Remaining : $346,875
Griffin Mendel $952,750 (1)
Salary Remaining : $340,268
Salary Average : $952,750
Salary Average Remaining : $340,268
Pierrick Dube $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Peetro Seppala $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Luke Toporowski $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Daniel D'Amato $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Tristen Nielsen $904,800 (3)
Salary Remaining : $323,143
Salary Average : $904,800
Salary Average Remaining : $323,143
Louie Belpedio $899,000 (3)
Salary Remaining : $321,071
Salary Average : $899,000
Salary Average Remaining : $321,071
Joel L'Esperance $855,000 (3)
Salary Remaining : $305,357
Salary Average : $855,000
Salary Average Remaining : $305,357
Philip Kemp $813,750 (3)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Kevin Mandolese $798,250 (3)
Salary Remaining : $285,089
Salary Average : $798,250
Salary Average Remaining : $285,089
Matthew Brown $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Bryan Yoon $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Peyton Jones $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Graham McPhee $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jimmy Lambert $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Justin Addamo $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Kyle Betts $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Kyle Marino $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Brett Kemp $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players20
Salary Commitment
Year 2024 : $16,644,800
Year 2025 : $8,017,050
Year 2026 : $4,270,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,644,800
Year 2025 : $8,017,050
Year 2026 : $4,270,800
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$8,890,830
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,761,350
Pro Players Total Average Salaries$82,761,350
Farm Players Total Salaries$18,570,250
Farm Players Total Average Salaries$18,570,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$390,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$70,364,722
Projected Bank Account$70,364,722

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
-Salary Remaining : $4,464,286
-Salary Average : $12,500,000
-Salary Average Remaining : $4,464,286
Charlie McAvoy (1 Way Contract) $9,025,000 (2)
-Salary Remaining : $3,223,214
-Salary Average : $9,025,000
-Salary Average Remaining : $3,223,214
Jeff Skinner (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $3,214,286
-Salary Average : $9,000,000
-Salary Average Remaining : $3,214,286
Travis Sanheim (1 Way Contract) $6,625,000 (5)
-Salary Remaining : $2,366,071
-Salary Average : $6,625,000
-Salary Average Remaining : $2,366,071
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $2,089,286
-Salary Average : $5,850,000
-Salary Average Remaining : $2,089,286
Thatcher Demko (1 Way Contract) $5,565,000 (5)
-Salary Remaining : $1,987,500
-Salary Average : $5,565,000
-Salary Average Remaining : $1,987,500
Phillip Danault (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,964,286
-Salary Average : $5,500,000
-Salary Average Remaining : $1,964,286
Sam Bennett (1 Way Contract) $4,690,500 (5)
-Salary Remaining : $1,675,179
-Salary Average : $4,690,500
-Salary Average Remaining : $1,675,179
Ryan O'Reilly (1 Way Contract) $4,140,000 (4)
-Salary Remaining : $1,478,571
-Salary Average : $4,140,000
-Salary Average Remaining : $1,478,571
Evan Bouchard (1 Way Contract) $3,705,000 (4)
-Salary Remaining : $1,323,214
-Salary Average : $3,705,000
-Salary Average Remaining : $1,323,214
Ryan Lindgren (1 Way Contract) $2,990,000 (2)
-Salary Remaining : $1,067,857
-Salary Average : $2,990,000
-Salary Average Remaining : $1,067,857
Jordan Kyrou (1 Way Contract) $2,765,000 (2)
-Salary Remaining : $987,500
-Salary Average : $2,765,000
-Salary Average Remaining : $987,500
Sean Durzi (1 Way Contract) $1,615,000 (3)
-Salary Remaining : $576,786
-Salary Average : $1,615,000
-Salary Average Remaining : $576,786
Jiri Patera $971,250 (3)
-Salary Remaining : $346,875
-Salary Average : $971,250
-Salary Average Remaining : $346,875
Josh Doan $952,750 (3)
-Salary Remaining : $340,268
-Salary Average : $952,750
-Salary Average Remaining : $340,268
Emil Andrae $930,433 (3)
-Salary Remaining : $332,298
-Salary Average : $930,433
-Salary Average Remaining : $332,298
Seth Jarvis $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Alex Vlasic $916,667 (1)
-Salary Remaining : $327,381
-Salary Average : $916,667
-Salary Average Remaining : $327,381
Adam Ruzicka $869,500 (2)
-Salary Remaining : $310,536
-Salary Average : $869,500
-Salary Average Remaining : $310,536
Liam Foudy $860,250 (2)
-Salary Remaining : $307,232
-Salary Average : $860,250
-Salary Average Remaining : $307,232
Tanner Jeannot $840,000 (1)
-Salary Remaining : $300,000
-Salary Average : $840,000
-Salary Average Remaining : $300,000
Michael Dipietro $775,000 (1)
-Salary Remaining : $276,786
-Salary Average : $775,000
-Salary Average Remaining : $276,786
Brendan Gaunce $750,000 (4)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players23
Salary Commitment
Year 2024 : $82,761,350
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500
Salary Average Commitment
Year 2024 : $82,761,350
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500
Salary Cap with 1 Way Contract
Year 2024 : $82,761,350
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500

Farm Players Salaries

Egor Sokolov $971,250 (3)
Salary Remaining : $346,875
Salary Average : $971,250
Salary Average Remaining : $346,875
Mack Guzda $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Michael Vukojevic $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Adam Gaudette $902,500 (1)
Salary Remaining : $322,321
Salary Average : $902,500
Salary Average Remaining : $322,321
William Stromgren $900,833 (3)
Salary Remaining : $321,726
Salary Average : $900,833
Salary Average Remaining : $321,726
Emil Heineman $897,500 (1)
Salary Remaining : $320,536
Salary Average : $897,500
Salary Average Remaining : $320,536
Matt Kiersted $878,750 (2)
Salary Remaining : $313,839
Salary Average : $878,750
Salary Average Remaining : $313,839
Logan Morrison $870,000 (1)
Salary Remaining : $310,714
Salary Average : $870,000
Salary Average Remaining : $310,714
Christoffer Sedoff $870,000 (1)
Salary Remaining : $310,714
Salary Average : $870,000
Salary Average Remaining : $310,714
Hugh McGing $869,500 (2)
Salary Remaining : $310,536
Salary Average : $869,500
Salary Average Remaining : $310,536
Colten Ellis $850,833 (3)
Salary Remaining : $303,869
Salary Average : $850,833
Salary Average Remaining : $303,869
Adam Edstrom $846,667 (1)
Salary Remaining : $302,381
Salary Average : $846,667
Salary Average Remaining : $302,381
Ivan Ivan $845,000 (1)
Salary Remaining : $301,786
Salary Average : $845,000
Salary Average Remaining : $301,786
Francesco Pinelli $845,000 (3)
Salary Remaining : $301,786
Salary Average : $845,000
Salary Average Remaining : $301,786
Kenneth Appleby $793,000 (2)
Salary Remaining : $283,214
Salary Average : $793,000
Salary Average Remaining : $283,214
Egor Afanasyev $789,167 (1)
Salary Remaining : $281,845
Salary Average : $789,167
Salary Average Remaining : $281,845
Matthew Phillips $787,500 (2)
Salary Remaining : $281,250
Salary Average : $787,500
Salary Average Remaining : $281,250
Spencer Smallman $777,750 (2)
Salary Remaining : $277,768
Salary Average : $777,750
Salary Average Remaining : $277,768
Jake Livingstone $775,000 (2)
Salary Remaining : $276,786
Salary Average : $775,000
Salary Average Remaining : $276,786
Luka Profaca $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Dmitry Kuzmin $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Dmitry Osipov $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players22
Salary Commitment
Year 2024 : $18,570,250
Year 2025 : $8,449,416
Year 2026 : $3,567,916
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,570,250
Year 2025 : $8,449,416
Year 2026 : $3,567,916
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,101,848
Pro Players Total Average Salaries$64,101,848
Farm Players Total Salaries$20,601,736
Farm Players Total Average Salaries$20,601,736
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,937,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$98,362,490
Projected Bank Account$98,362,490

Pro Players Salaries

Zach Werenski (1 Way Contract) $10,062,500 (2)
-Salary Remaining : $3,593,750
-Salary Average : $10,062,499
-Salary Average Remaining : $3,593,750
John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $2,857,143
Philipp Grubauer (1 Way Contract) $6,136,000 (1)
-Salary Remaining : $2,191,429
-Salary Average : $6,136,000
-Salary Average Remaining : $2,191,429
Justin Faulk (1 Way Contract) $6,110,000 (3)
-Salary Remaining : $2,182,143
-Salary Average : $6,110,000
-Salary Average Remaining : $2,182,143
Tyler Myers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $2,142,857
Matias Maccelli (1 Way Contract) $3,596,250 (5)
-Salary Remaining : $1,284,375
-Salary Average : $3,596,250
-Salary Average Remaining : $1,284,375
Matt Roy (1 Way Contract) $3,055,500 (3)
-Salary Remaining : $1,091,250
-Salary Average : $3,055,500
-Salary Average Remaining : $1,091,250
Adam Boqvist (1 Way Contract) $2,470,000 (4)
-Salary Remaining : $882,143
-Salary Average : $2,470,000
-Salary Average Remaining : $882,143
Jonathan Drouin (1 Way Contract) $2,400,000 (4)
-Salary Remaining : $857,143
-Salary Average : $2,400,000
-Salary Average Remaining : $857,143
Jamie Drysdale $2,300,000 (3)
-Salary Remaining : $821,429
-Salary Average : $2,300,000
-Salary Average Remaining : $821,429
Nicolas Aube-Kubel $1,695,000 (2)
-Salary Remaining : $605,357
-Salary Average : $1,695,000
-Salary Average Remaining : $605,357
Fabian Zetterlund $1,508,000 (3)
-Salary Remaining : $538,571
-Salary Average : $1,508,000
-Salary Average Remaining : $538,571
Keegan Kolesar (1 Way Contract) $1,470,000 (1)
-Salary Remaining : $525,000
-Salary Average : $1,470,000
-Salary Average Remaining : $525,000
Mathieu Olivier $1,232,000 (2)
-Salary Remaining : $440,000
-Salary Average : $1,232,000
-Salary Average Remaining : $440,000
Trent Frederic $1,060,500 (2)
-Salary Remaining : $378,750
-Salary Average : $1,060,500
-Salary Average Remaining : $378,750
Nicholas Robertson $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Joe Veleno $925,000 (1)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Adam Fantilli $925,000 (3)
-Salary Remaining : $330,357
-Salary Average : $925,000
-Salary Average Remaining : $330,357
Thomas Bordeleau $900,349 (3)
-Salary Remaining : $321,553
-Salary Average : $900,349
-Salary Average Remaining : $321,553
Wyatt Johnston $894,167 (1)
-Salary Remaining : $319,345
-Salary Average : $894,167
-Salary Average Remaining : $319,345
Hugo Alnefelt $850,833 (1)
-Salary Remaining : $303,869
-Salary Average : $850,833
-Salary Average Remaining : $303,869
Joel Hofer $798,250 (3)
-Salary Remaining : $285,089
-Salary Average : $798,250
-Salary Average Remaining : $285,089
Alex Whelan $787,500 (2)
-Salary Remaining : $281,250
-Salary Average : $787,500
-Salary Average Remaining : $281,250
Total Pro Players23
Salary Commitment
Year 2024 : $64,101,848
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250
Salary Average Commitment
Year 2024 : $64,101,848
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250
Salary Cap with 1 Way Contract
Year 2024 : $64,101,848
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250

Farm Players Salaries

Gustav Lindstrom $1,439,820 (3)
Salary Remaining : $514,221
Salary Average : $1,439,820
Salary Average Remaining : $514,221
Christian Fischer $1,181,250 (1)
Salary Remaining : $421,875
Salary Average : $1,181,250
Salary Average Remaining : $421,875
Jakub Zboril $1,156,250 (1)
Salary Remaining : $412,946
Salary Average : $1,156,250
Salary Average Remaining : $412,946
Vasily Podkolzin $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Patrick Khodorenko $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Vladislav Kolyachonok $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Xavier Bourgault $925,000 (1)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Kyle McDonald $925,000 (3)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Viktor Neuchev $870,000 (3)
Salary Remaining : $310,714
Salary Average : $870,000
Salary Average Remaining : $310,714
Chase Wheatcroft $862,500 (3)
Salary Remaining : $308,036
Salary Average : $862,500
Salary Average Remaining : $308,036
Logan Day $847,500 (2)
Salary Remaining : $302,679
Salary Average : $847,500
Salary Average Remaining : $302,679
Antonio Stranges $846,667 (1)
Salary Remaining : $302,381
Salary Average : $846,667
Salary Average Remaining : $302,381
Raivis Ansons $844,167 (1)
Salary Remaining : $301,488
Salary Average : $844,167
Salary Average Remaining : $301,488
Brandon Coe $838,137 (3)
Salary Remaining : $299,335
Salary Average : $838,137
Salary Average Remaining : $299,335
Samu Tuomaala $830,834 (3)
Salary Remaining : $296,726
Salary Average : $830,834
Salary Average Remaining : $296,726
Jacob Melanson $826,111 (3)
Salary Remaining : $295,040
Salary Average : $826,111
Salary Average Remaining : $295,040
Callahan Burke $813,750 (1)
Salary Remaining : $290,625
Salary Average : $813,750
Salary Average Remaining : $290,625
Matej Blumel $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Alec Regula $798,250 (3)
Salary Remaining : $285,089
Salary Average : $798,250
Salary Average Remaining : $285,089
Colton White $765,500 (1)
Salary Remaining : $273,393
Salary Average : $765,500
Salary Average Remaining : $273,393
Anson Thornton $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Cam Dineen $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Jared Moe $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players23
Salary Commitment
Year 2024 : $20,601,736
Year 2025 : $9,969,152
Year 2026 : $9,121,652
Year 2027 : $0
Salary Average Commitment
Year 2024 : $20,601,736
Year 2025 : $9,969,152
Year 2026 : $9,121,652
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 2000 - $195 - 1,540 - 77.00%
Level 2: 4000 - $140 - 3,080 - 77.00%
Level 3: 5000 - $90 - 3,850 - 77.00%
Level 4: 6000 - $49 - 4,620 - 77.00%
Luxury : 1000 - $295 - 770 - 77.00%
Total Capacity :18000
Team Popularity : 80.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %13,860 - 77.00%
Average Income per Game$2,281,980
Year to Date Revenue$9,127,920
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$325,125

Expense

Pro Players Total Salaries$87,327,916
Pro Players Total Average Salaries$87,327,916
Farm Players Total Salaries$16,128,444
Farm Players Total Average Salaries$16,128,444
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$6,769,790
Projected Bank Account$6,769,790

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,925,000 (5)
-Salary Remaining : $4,258,929
-Salary Average : $11,925,000
-Salary Average Remaining : $4,258,929
Alex Killorn (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $2,098,214
-Salary Average : $5,875,000
-Salary Average Remaining : $2,098,214
Adam Henrique (1 Way Contract) $5,825,000 (1)
-Salary Remaining : $2,080,357
-Salary Average : $5,825,000
-Salary Average Remaining : $2,080,357
Charlie Coyle (1 Way Contract) $5,040,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $5,040,000
-Salary Average Remaining : $1,800,000
Tyler Toffoli (1 Way Contract) $4,802,500 (2)
-Salary Remaining : $1,715,179
-Salary Average : $4,802,500
-Salary Average Remaining : $1,715,179
Chris Tanev (1 Way Contract) $4,635,000 (2)
-Salary Remaining : $1,655,357
-Salary Average : $4,635,000
-Salary Average Remaining : $1,655,357
Ben Chiarot (1 Way Contract) $4,512,500 (1)
-Salary Remaining : $1,611,607
-Salary Average : $4,512,500
-Salary Average Remaining : $1,611,607
Trevor Moore (1 Way Contract) $4,368,000 (2)
-Salary Remaining : $1,560,000
-Salary Average : $4,368,000
-Salary Average Remaining : $1,560,000
Jake McCabe (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $4,200,000
-Salary Average Remaining : $1,500,000
Marcus Pettersson (1 Way Contract) $4,186,182 (3)
-Salary Remaining : $1,495,065
-Salary Average : $4,186,182
-Salary Average Remaining : $1,495,065
Ross Colton (1 Way Contract) $4,120,000 (3)
-Salary Remaining : $1,471,429
-Salary Average : $4,120,000
-Salary Average Remaining : $1,471,429
Anthony Duclair (1 Way Contract) $3,675,000 (4)
-Salary Remaining : $1,312,500
-Salary Average : $3,675,000
-Salary Average Remaining : $1,312,500
Cam Talbot (1 Way Contract) $3,666,667 (1)
-Salary Remaining : $1,309,524
-Salary Average : $3,666,667
-Salary Average Remaining : $1,309,524
Barclay Goodrow (1 Way Contract) $3,641,667 (3)
-1 Way Contract Salary Cap : $2,516,667
-1 Way Contract Salary Cap Remaining : $898,810
-Salary Remaining : $1,300,595
-Salary Average : $3,641,667
-Salary Average Remaining : $1,300,595
Jordan Staal (1 Way Contract) $2,697,000 (2)
-Salary Remaining : $963,214
-Salary Average : $2,697,000
-Salary Average Remaining : $963,214
Niko Mikkola (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $928,571
-Salary Average : $2,600,000
-Salary Average Remaining : $928,571
Kyle Okposo (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,375,000
-1 Way Contract Salary Cap Remaining : $491,071
-Salary Remaining : $892,857
-Salary Average : $2,500,000
-Salary Average Remaining : $892,857
Kevin Lankinen (1 Way Contract) $2,060,000 (1)
-1 Way Contract Salary Cap : $935,000
-1 Way Contract Salary Cap Remaining : $333,929
-Salary Remaining : $735,714
-Salary Average : $2,060,000
-Salary Average Remaining : $735,714
Robert Hagg (1 Way Contract) $1,730,400 (1)
-1 Way Contract Salary Cap : $605,400
-1 Way Contract Salary Cap Remaining : $216,214
-Salary Remaining : $618,000
-Salary Average : $1,730,400
-Salary Average Remaining : $618,000
Ilya Lyubushkin $1,485,000 (2)
-Salary Remaining : $530,357
-Salary Average : $1,485,000
-Salary Average Remaining : $530,357
Curtis Lazar (1 Way Contract) $1,130,000 (1)
-Salary Remaining : $403,571
-Salary Average : $1,130,000
-Salary Average Remaining : $403,571
Anthony Stolarz $1,007,000 (3)
-Salary Remaining : $359,643
-Salary Average : $1,007,000
-Salary Average Remaining : $359,643
Joey Anderson $896,000 (3)
-Salary Remaining : $320,000
-Salary Average : $896,000
-Salary Average Remaining : $320,000
Boris Katchouk $750,000 (2)
-Salary Remaining : $267,857
-Salary Average : $750,000
-Salary Average Remaining : $267,857
Total Pro Players24
Salary Commitment
Year 2024 : $87,327,916
Year 2025 : $60,863,349
Year 2026 : $36,250,849
Year 2027 : $15,600,000
Salary Average Commitment
Year 2024 : $87,327,916
Year 2025 : $60,863,349
Year 2026 : $36,250,849
Year 2027 : $15,600,000
Salary Cap with 1 Way Contract
Year 2024 : $82,827,912
Year 2025 : $59,738,348
Year 2026 : $35,125,848
Year 2027 : $15,600,000

Farm Players Salaries

Steven Lorentz $1,081,500 (2)
Salary Remaining : $386,250
Salary Average : $1,081,500
Salary Average Remaining : $386,250
Danila Klimovich $925,000 (2)
Salary Remaining : $330,357
Salary Average : $925,000
Salary Average Remaining : $330,357
Dylan Gambrell $888,360 (3)
Salary Remaining : $317,271
Salary Average : $888,360
Salary Average Remaining : $317,271
Mitch Reinke $883,500 (3)
Salary Remaining : $315,536
Salary Average : $883,500
Salary Average Remaining : $315,536
Ryan Shea $875,750 (3)
Salary Remaining : $312,768
Salary Average : $875,750
Salary Average Remaining : $312,768
Tucker Robertson $870,000 (3)
Salary Remaining : $310,714
Salary Average : $870,000
Salary Average Remaining : $310,714
Brett Leason $869,500 (2)
Salary Remaining : $310,536
Salary Average : $869,500
Salary Average Remaining : $310,536
Linus Weissbach $868,000 (3)
Salary Remaining : $310,000
Salary Average : $868,000
Salary Average Remaining : $310,000
Taylor Gauthier $859,167 (1)
Salary Remaining : $306,845
Salary Average : $859,167
Salary Average Remaining : $306,845
Zach Dean $852,500 (3)
Salary Remaining : $304,464
Salary Average : $852,500
Salary Average Remaining : $304,464
Vadim Zherenko $846,667 (1)
Salary Remaining : $302,381
Salary Average : $846,667
Salary Average Remaining : $302,381
Carsen Twarynski $840,000 (3)
Salary Remaining : $300,000
Salary Average : $840,000
Salary Average Remaining : $300,000
Joe Snively $824,000 (2)
Salary Remaining : $294,286
Salary Average : $824,000
Salary Average Remaining : $294,286
Ben Hutton $816,000 (3)
Salary Remaining : $291,429
Salary Average : $816,000
Salary Average Remaining : $291,429
Jake Christiansen $806,000 (3)
Salary Remaining : $287,857
Salary Average : $806,000
Salary Average Remaining : $287,857
Cale Morris $772,500 (2)
Salary Remaining : $275,893
Salary Average : $772,500
Salary Average Remaining : $275,893
Brian Pinho $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Bradley Marek $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Robbie Russo $750,000 (1)
Salary Remaining : $267,857
Salary Average : $750,000
Salary Average Remaining : $267,857
Total Farm Players19
Salary Commitment
Year 2024 : $16,128,444
Year 2025 : $12,172,610
Year 2026 : $7,700,110
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,128,444
Year 2025 : $12,172,610
Year 2026 : $7,700,110
Year 2027 : $0